Healius
HLS.AXHealius Limited Price (HLS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
659,760,000
(7.1794)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Healius LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
89,763,000.00
+0% |
102,931,000.00
+15% |
126,817,000.00
+23% |
150,424,000.00
+19% |
197,999,000.00
+32% |
240,716,000.00
+22% |
271,189,000.00
+13% |
649,332,000.00
+139% |
1,327,989,000.00
+105% |
1,286,822,000.00
-3% |
1,308,980,000.00
+2% |
1,390,880,000.00
+6% |
1,440,036,000.00
+4% |
1,524,115,000.00
+6% |
1,579,700,000.00
+4% |
1,641,900,000.00
+4% |
1,658,600,000.00
+1% |
1,704,600,000.00
+3% |
1,566,400,000.00
-8% |
1,557,000,000.00
-1% |
1,900,700,000.00
+22% |
2,288,900,000.00
+20% |
1,706,900,000.00
-25% |
1,746,200,000.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 11,571,000.00 | 13,187,000.00 | 13,740,000.00 | 20,211,000.00 | 19,028,000.00 | 0.00 | 67,809,000.00 | 139,865,000.00 | 127,127,000.00 | 133,517,000.00 | 135,614,000.00 | 770,203,000.00 | 837,044,000.00 | 868,400,000.00 | 939,400,000.00 | 995,300,000.00 | 1,138,300,000.00 | 1,041,300,000.00 | 1,213,400,000.00 | 1,374,200,000.00 | 1,509,700,000.00 | 1,365,200,000.00 | 1,205,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
89,763,000.00
+0% |
91,360,000.00
+2% |
113,630,000.00
+24% |
136,684,000.00
+20% |
177,788,000.00
+30% |
221,688,000.00
+25% |
271,189,000.00
+22% |
581,523,000.00
+114% |
1,188,124,000.00
+104% |
1,159,695,000.00
-2% |
1,175,463,000.00
+1% |
1,255,266,000.00
+7% |
669,833,000.00
-47% |
687,071,000.00
+3% |
711,300,000.00
+4% |
702,500,000.00
-1% |
663,300,000.00
-6% |
566,300,000.00
-15% |
525,100,000.00
-7% |
343,600,000.00
-35% |
526,500,000.00
+53% |
779,200,000.00
+48% |
341,700,000.00
-56% |
541,200,000.00
+58% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.89%) | (0.90%) | (0.91%) | (0.90%) | (0.92%) | (1.00%) | (0.90%) | (0.89%) | (0.90%) | (0.90%) | (0.90%) | (0.47%) | (0.45%) | (0.45%) | (0.43%) | (0.40%) | (0.33%) | (0.34%) | (0.22%) | (0.28%) | (0.34%) | (0.20%) | (0.31%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,474,000.00 | 5,161,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 37,169,000.00 | 43,434,000.00 | 53,091,000.00 | 61,648,000.00 | 57,544,000.00 | 95,001,000.00 | 108,109,000.00 | 376,919,000.00 | 701,841,000.00 | 683,196,000.00 | 713,536,000.00 | 720,797,000.00 | 600,596,000.00 | 20,730,000.00 | 12,400,000.00 | 14,800,000.00 | 16,900,000.00 | 24,900,000.00 | 30,600,000.00 | 37,600,000.00 | 42,700,000.00 | 47,600,000.00 | 46,200,000.00 | 931,400,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 37,169,000.00 | 43,434,000.00 | 54,071,000.00 | 62,951,000.00 | 57,544,000.00 | 96,604,000.00 | 109,949,000.00 | 385,580,000.00 | 701,841,000.00 | 683,196,000.00 | 713,536,000.00 | 720,797,000.00 | 139,737,000.00 | 178,402,000.00 | 183,200,000.00 | 208,600,000.00 | 237,500,000.00 | 243,900,000.00 | 224,500,000.00 | 270,300,000.00 | 284,600,000.00 | 305,100,000.00 | 246,800,000.00 | 931,400,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 980,000.00 | 1,303,000.00 | 9,531,000.00 | 1,603,000.00 | 1,840,000.00 | 8,661,000.00 | 0.00 | 0.00 | 3,900,000.00 | 0.00 | -460,859,000.00 | 157,672,000.00 | 170,800,000.00 | 193,800,000.00 | 220,600,000.00 | 219,000,000.00 | 193,900,000.00 | 232,700,000.00 | 241,900,000.00 | 257,500,000.00 | 200,600,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 1,652,000.00 | 2,512,000.00 | 9,688,000.00 | 13,881,000.00 | 18,343,000.00 | 21,355,000.00 | 12,367,000.00 | 19,253,000.00 | 21,123,000.00 | 39,970,000.00 | 67,777,000.00 | 72,917,000.00 | 82,196,000.00 | 85,866,000.00 | 71,538,000.00 | 123,789,000.00 | 135,400,000.00 | 156,700,000.00 | 136,600,000.00 | 115,200,000.00 | 47,900,000.00 | 214,700,000.00 | 247,300,000.00 | 271,200,000.00 | 277,200,000.00 | 281,200,000.00 | |
| Other Expenses | 4,612,152.00 | 1,652,000.00 | 0.00 | 52,594,000.00 | 47,926,000.00 | 59,559,000.00 | 73,733,000.00 | 120,244,000.00 | 125,084,000.00 | 161,240,000.00 | 195,943,000.00 | 486,283,000.00 | 6,996,000.00 | 461,927,000.00 | 534,469,000.00 | 1,769,000.00 | 3,220,000.00 | -110,508,000.00 | -232,300,000.00 | 0.00 | -10,100,000.00 | 5,800,000.00 | 12,800,000.00 | 13,500,000.00 | -20,500,000.00 | -30,300,000.00 | 0.00 | |
| Total Operating Expenses | 4,612,152.00 | 1,652,000.00 | 2,512,000.00 | 89,763,000.00 | 91,360,000.00 | 113,630,000.00 | 136,684,000.00 | 177,788,000.00 | 221,688,000.00 | 271,189,000.00 | 581,523,000.00 | 1,188,124,000.00 | 911,586,000.00 | 1,175,463,000.00 | 1,255,266,000.00 | 377,936,000.00 | 431,594,000.00 | 638,699,999.00 | 588,100,000.00 | 1,133,000,000.00 | 501,699,999.00 | 417,500,000.00 | 257,500,000.00 | 271,100,000.00 | 305,100,000.00 | 246,800,000.00 | 265,100,000.00 | |
| Cost and Exponses | 4,612,152.00 | 1,652,000.00 | 0.00 | 89,763,000.00 | 102,931,000.00 | 126,817,000.00 | 150,424,000.00 | 197,999,000.00 | 240,716,000.00 | 271,189,000.00 | 649,332,000.00 | 1,327,989,000.00 | 1,038,713,000.00 | 1,308,980,000.00 | 1,390,880,000.00 | 1,148,139,000.00 | 1,268,638,000.00 | 1,507,099,999.00 | 1,527,500,000.00 | 2,128,300,000.00 | 1,639,999,999.00 | 1,458,800,000.00 | 1,470,900,000.00 | 1,645,300,000.00 | 1,814,800,000.00 | 1,612,000,000.00 | 1,680,700,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
4,612,152.00
+0% |
-1,652,000.00
-136% |
0.00
+0% |
15,305,000.00
+0% |
33,621,000.00
+120% |
23,240,000.00
-31% |
37,804,000.00
+63% |
67,442,000.00
+78% |
74,087,000.00
+10% |
84,019,000.00
+13% |
106,783,000.00
+27% |
271,503,000.00
+154% |
248,109,000.00
-9% |
213,839,000.00
-14% |
264,006,000.00
+23% |
291,898,000.00
+11% |
255,477,000.00
-12% |
229,300,000.00
-10% |
166,900,000.00
-27% |
117,300,000.00
-30% |
80,500,000.00
-31% |
107,600,000.00
+34% |
86,100,000.00
-20% |
255,400,000.00
+197% |
474,100,000.00
+86% |
94,900,000.00
-80% |
65,500,000.00
-31% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (0.33%) | (0.18%) | (0.25%) | (0.34%) | (0.31%) | (0.31%) | (0.16%) | (0.20%) | (0.19%) | (0.16%) | (0.19%) | (0.20%) | (0.17%) | (0.15%) | (0.10%) | (0.07%) | (0.05%) | (0.07%) | (0.06%) | (0.13%) | (0.21%) | (0.06%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 70,000.00 | 111,000.00 | 58,000.00 | 267,000.00 | 264,000.00 | 271,000.00 | 380,000.00 | 5,583,000.00 | 2,159,000.00 | 2,840,000.00 | 1,275,000.00 | 726,000.00 | 76,558,000.00 | 71,747,000.00 | 66,500,000.00 | 58,000,000.00 | 43,100,000.00 | 35,100,000.00 | 25,600,000.00 | 52,900,000.00 | 56,400,000.00 | 49,000,000.00 | 62,300,000.00 | 0.00 | |
| Interest Expenses | 304,158.00 | 1,169,000.00 | 1,139,000.00 | 3,086,000.00 | 3,131,000.00 | 3,605,000.00 | 4,313,000.00 | 3,968,000.00 | 6,431,000.00 | 11,309,000.00 | 101,706,000.00 | 157,870,000.00 | 77,394,000.00 | 97,085,000.00 | 96,758,000.00 | 76,558,000.00 | 62,175,000.00 | 66,512,000.00 | 58,000,000.00 | 43,100,000.00 | 35,100,000.00 | 25,100,000.00 | 52,100,000.00 | 55,300,000.00 | 49,000,000.00 | 62,300,000.00 | 70,800,000.00 | |
| Total Other Income/Exp... | -304,158.00 | 9,285,000.00 | 0.00 | -3,082,000.00 | -21,329,000.00 | -2,222,000.00 | -11,191,000.00 | -23,246,000.00 | -6,376,000.00 | -2,900,000.00 | -99,638,000.00 | -121,862,000.00 | -67,845,000.00 | -99,869,000.00 | -95,571,000.00 | -76,559,000.00 | -117,671,000.00 | -194,400,000.00 | -110,500,000.00 | -630,099,999.00 | -40,900,000.00 | -25,600,000.00 | -23,300,000.00 | -87,600,000.00 | -59,500,000.00 | -495,400,000.00 | -715,600,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 4,612,152.00 | 10,454,000.00 | 13,957,000.00 | 24,997,000.00 | 29,304,000.00 | 42,966,000.00 | 52,281,000.00 | 60,531,000.00 | 93,395,000.00 | 113,551,000.00 | 148,821,000.00 | 375,288,000.00 | 330,761,000.00 | 293,251,000.00 | 351,059,000.00 | 363,436,000.00 | 399,092,000.00 | 364,700,000.00 | 271,100,000.00 | -333,100,000.00 | 179,800,000.00 | 167,800,000.00 | 300,800,000.00 | 470,400,000.00 | 734,800,000.00 | -57,800,000.00 | -298,099,999.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.28%) | (0.28%) | (0.34%) | (0.35%) | (0.31%) | (0.39%) | (0.42%) | (0.23%) | (0.28%) | (0.26%) | (0.22%) | (0.25%) | (0.25%) | (0.25%) | (0.23%) | (0.19%) | (0.14%) | (0.08%) | (0.11%) | (0.19%) | (0.26%) | (0.33%) | (0.22%) | (-0.17%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 4,307,994.00 | 7,633,000.00 | 10,306,000.00 | 12,223,000.00 | 12,292,000.00 | 21,018,000.00 | 26,613,000.00 | 44,196,000.00 | 67,711,000.00 | 81,119,000.00 | 7,145,000.00 | 149,641,000.00 | 180,264,000.00 | 113,970,000.00 | 168,435,000.00 | 215,339,000.00 | 183,730,000.00 | 6,100,000.00 | 56,400,000.00 | -512,799,999.00 | 29,500,000.00 | 82,000,000.00 | 62,800,000.00 | 167,800,000.00 | 414,600,000.00 | -397,300,000.00 | -650,100,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.14%) | (0.12%) | (0.17%) | (0.18%) | (0.22%) | (0.28%) | (0.30%) | (0.01%) | (0.11%) | (0.14%) | (0.09%) | (0.12%) | (0.15%) | (0.12%) | (0.00%) | (0.03%) | (-0.31%) | (0.02%) | (0.05%) | (0.04%) | (0.09%) | (0.18%) | (-0.23%) | (-0.37%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 4,307,994.00 | 7,633,000.00 | 10,306,000.00 | 12,223,000.00 | 12,292,000.00 | 21,018,000.00 | 26,613,000.00 | 44,196,000.00 | 20,231,000.00 | 24,357,000.00 | -2,254,000.00 | 31,333,000.00 | 46,111,000.00 | 34,207,000.00 | 49,493,000.00 | 65,275,000.00 | 69,159,000.00 | 110,800,000.00 | 18,200,000.00 | 4,099,999.00 | 25,400,000.00 | 24,800,000.00 | -20,600,000.00 | 101,500,000.00 | 122,200,000.00 | -17,300,000.00 | -14,100,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 2,281,529.00
+0% |
4,128,000.00
+81% |
5,438,000.00
+32% |
6,325,000.00
+16% |
6,329,000.00
+0% |
12,590,000.00
+99% |
18,041,000.00
+43% |
27,936,000.00
+55% |
47,480,000.00
+70% |
56,903,000.00
+20% |
6,777,000.00
-88% |
108,502,000.00
+1,501% |
131,997,000.00
+22% |
78,285,000.00
-41% |
116,615,000.00
+49% |
150,111,000.00
+29% |
114,553,000.00
-24% |
136,495,000.00
+19% |
38,400,000.00
-72% |
-516,799,999.00
-1,446% |
4,100,000.00
-101% |
55,900,000.00
+1,263% |
-70,500,000.00
-226% |
43,700,000.00
-162% |
307,900,000.00
+605% |
-374,600,000.00
-222% |
-645,800,000.00
+72% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.06%) | (0.10%) | (0.12%) | (0.14%) | (0.20%) | (0.21%) | (0.01%) | (0.08%) | (0.10%) | (0.06%) | (0.08%) | (0.10%) | (0.08%) | (0.09%) | (0.02%) | (-0.31%) | (0.00%) | (0.04%) | (-0.05%) | (0.02%) | (0.13%) | (-0.22%) | (-0.37%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 | 0.09 | 0.13 | 0.18 | 0.29 | 0.33 | 0.02 | 0.26 | 0.27 | 0.14 | 0.21 | 0.30 | 0.22 | 0.23 | 0.07 | -0.99 | 0.01 | 0.10 | -0.11 | 0.08 | 0.46 | -0.63 | -0.98 | |
| Diluted EPS | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.13 | 0.18 | 0.28 | 0.32 | 0.02 | 0.26 | 0.27 | 0.14 | 0.21 | 0.30 | 0.22 | 0.23 | 0.07 | -0.99 | 0.01 | 0.09 | -0.10 | 0.08 | 0.46 | -0.61 | -0.98 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 513,064,111.00 | 513,064,111.00 | 102,339,129.00 | 113,432,866.00 | 123,357,911.00 | 137,260,150.00 | 139,596,453.00 | 152,158,012.00 | 165,038,469.00 | 170,183,261.00 | 306,890,497.00 | 424,095,150.00 | 513,064,111.00 | 554,315,823.00 | 559,655,269.00 | 513,064,111.00 | 513,064,111.00 | 513,064,111.00 | 513,064,111.00 | 520,219,467.00 | 521,433,456.00 | 584,148,635.00 | 655,703,928.00 | 672,811,024.00 | 625,471,698.00 | 591,902,834.00 | 659,760,000.00 | |
| Diluted Share Outstanding | 513,064,111.00 | 513,064,111.00 | 104,240,502.00 | 118,261,927.00 | 123,357,911.00 | 138,516,290.00 | 141,989,597.00 | 158,126,052.00 | 171,055,451.00 | 176,320,686.00 | 309,764,308.00 | 424,697,651.00 | 513,064,111.00 | 554,315,823.00 | 559,655,269.00 | 513,064,111.00 | 513,064,111.00 | 513,064,111.00 | 513,064,111.00 | 521,464,000.00 | 521,972,999.00 | 607,402,000.00 | 672,810,983.00 | 676,908,950.00 | 639,496,769.00 | 615,565,852.00 | 659,760,000.00 | |