Hiremii
HMI.AXHiremii Limited Price (HMI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
126,130,636
(8.8739)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hiremii LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
73,246.00
+0% |
858,714.00
+1,072% |
6,186,274.00
+620% |
6,937,027.00
+12% |
11,436,280.00
+65% |
20,814,006.00
+82% |
30,064,648.00
+44% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 164,907.00 | 1,185,469.00 | 6,367,064.00 | 7,996,815.00 | 12,890,733.00 | 21,514,708.00 | 27,144,157.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-91,661.00
+0% |
-326,755.00
+256% |
-180,790.00
-45% |
-1,059,788.00
+486% |
-1,454,453.00
+37% |
-700,702.00
-52% |
2,920,491.00
-517% |
||||||||||||
| Gross Profit Ratio | (-1.25%) | (-0.38%) | (-0.03%) | (-0.15%) | (-0.13%) | (-0.03%) | (0.10%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 53,198.00 | 352,611.00 | 667,932.00 | 921,889.00 | 491,509.00 | 65,010.00 | 230.00 | ||||||||||||
| General and Administrative | 0.00 | 89,539.00 | 325,182.00 | 1,253,585.00 | 930,180.00 | 835,532.00 | 730,347.00 | ||||||||||||
| Selling, General & Admin... | 46,509.00 | 240,961.00 | 1,020,026.00 | 1,668,476.00 | 930,180.00 | 835,532.00 | 3,423,020.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 151,422.00 | 330,646.00 | 193,166.00 | 72,638.00 | 54,277.00 | 2,692,673.00 | ||||||||||||
| Depreciation and Amortiz... | 187,964.00 | 914,688.00 | 80,158.00 | 77,018.00 | 327,248.00 | 475,141.00 | 330,573.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 150.00 | 294,386.00 | 120,045.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 99,707.00 | 593,572.00 | 1,687,958.00 | 2,590,215.00 | 1,421,689.00 | 900,542.00 | 3,423,250.00 | ||||||||||||
| Cost and Exponses | 264,614.00 | 1,779,041.00 | 8,055,021.00 | 10,587,028.00 | 14,312,422.00 | 22,415,250.00 | 30,897,980.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-191,370.00
+0% |
-920,330.00
+381% |
-1,868,750.00
+103% |
-3,650,000.00
+95% |
-2,876,140.00
-21% |
-1,601,240.00
-44% |
-828,821.00
-48% |
||||||||||||
| Operating Income Ratio | (-2.61%) | (-1.07%) | (-0.30%) | (-0.53%) | (-0.25%) | (-0.08%) | (-0.03%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 10,466.00 | 145,094.00 | 177,461.00 | 5,962.00 | 17,193.00 | 7,625.00 | ||||||||||||
| Interest Expenses | 0.00 | 0.00 | 145,094.00 | 177,613.00 | 50,834.00 | 90,927.00 | 107,154.00 | ||||||||||||
| Total Other Income/Exp... | 3,406.00 | -4,824.00 | -43,292.00 | -236,979.00 | -625,416.00 | -648,935.00 | -104,040.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -10,469.00 | -1,686,790.00 | -3,555,483.00 | -2,448,290.00 | -1,000,170.00 | -495,134.00 | ||||||||||||
| EBITDA ratio | (-2.61%) | (-1.07%) | (-0.29%) | (-0.52%) | (-0.22%) | (-0.05%) | (-0.02%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -187,964.00 | -925,154.00 | -1,912,042.00 | -3,810,114.00 | -3,174,310.00 | -1,775,038.00 | -932,861.00 | ||||||||||||
| Income Before Tax Ratio | (-2.57%) | (-1.08%) | (-0.31%) | (-0.55%) | (-0.28%) | (-0.09%) | (-0.03%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -187,964.00 | -10,466.00 | 2.00 | 2.00 | -379,787.00 | -237,379.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -187,964.00
+0% |
-925,154.00
+392% |
-1,912,042.00
+107% |
-3,810,114.00
+99% |
-2,794,523.00
-27% |
-1,537,659.00
-45% |
-932,861.00
-39% |
||||||||||||
| Net Income Ratio | (-2.57%) | (-1.08%) | (-0.31%) | (-0.55%) | (-0.24%) | (-0.07%) | (-0.03%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.03 | -0.06 | -0.03 | -0.01 | -0.01 | ||||||||||||
| Diluted EPS | 0.00 | -0.01 | -0.03 | -0.06 | -0.03 | -0.01 | -0.01 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 69,300,505.00 | 69,300,505.00 | 69,300,505.00 | 69,300,505.00 | 83,160,497.00 | 115,850,183.00 | 126,130,636.00 | ||||||||||||
| Diluted Share Outstanding | 69,300,505.00 | 69,300,505.00 | 69,300,505.00 | 69,300,505.00 | 83,160,497.00 | 115,850,183.00 | 126,130,636.00 | ||||||||||||