Hindustan
HNDFDS.NSHindustan Foods Limited Price (HNDFDS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,039,000
(0.2625)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hindustan Foods LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,843,618.00
+0% |
24,176,987.00
+11% |
32,356,208.00
+34% |
37,371,086.00
+15% |
60,019,689.00
+61% |
174,237,686.00
+190% |
238,502,342.00
+37% |
378,641,435.00
+59% |
1,305,468,000.00
+245% |
2,313,269,000.00
+77% |
7,678,556,000.00
+232% |
13,830,365,000.00
+80% |
20,364,352,000.00
+47% |
25,981,306,000.00
+28% |
27,547,125,000.00
+6% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,756,285.00 | 21,648,515.00 | 25,908,366.00 | 21,285,465.00 | 40,344,041.00 | 131,974,953.00 | 169,908,506.00 | 281,712,515.00 | 1,106,601,000.00 | 1,883,655,000.00 | 6,756,649,000.00 | 12,516,814,000.00 | 18,607,085,000.00 | 23,381,799,000.00 | 24,058,504,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,087,333.00
+0% |
2,528,472.00
-18% |
6,447,842.00
+155% |
16,085,621.00
+149% |
19,675,648.00
+22% |
42,262,733.00
+115% |
68,593,836.00
+62% |
96,928,920.00
+41% |
198,867,000.00
+105% |
429,614,000.00
+116% |
921,907,000.00
+115% |
1,313,551,000.00
+42% |
1,757,267,000.00
+34% |
2,599,507,000.00
+48% |
3,488,621,000.00
+34% |
||||
| Gross Profit Ratio | (0.14%) | (0.10%) | (0.20%) | (0.43%) | (0.33%) | (0.24%) | (0.29%) | (0.26%) | (0.15%) | (0.19%) | (0.12%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 2,753,401.00 | 3,534,411.00 | 5,838,623.00 | 2,875,793.00 | 5,183,931.00 | 63,231,156.00 | 922,490.00 | 17,183,879.00 | 13,444,000.00 | 15,242,000.00 | 32,516,000.00 | 31,371,000.00 | 39,527,000.00 | 61,095,000.00 | 863,737,000.00 | ||||
| Selling, General & Admin... | 2,753,401.00 | 3,534,411.00 | 5,838,623.00 | 2,875,793.00 | 5,274,853.00 | 63,231,156.00 | 1,121,619.00 | 18,805,863.00 | 15,226,000.00 | 16,500,000.00 | 34,706,000.00 | 31,669,000.00 | 41,131,000.00 | 123,488,000.00 | 865,111,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 90,922.00 | 0.00 | 199,129.00 | 1,621,984.00 | 1,782,000.00 | 1,258,000.00 | 2,190,000.00 | 298,000.00 | 1,604,000.00 | 62,393,000.00 | 1,374,000.00 | ||||
| Depreciation and Amortiz... | 3,051,621.00 | 3,098,684.00 | 3,282,589.00 | 2,226,230.00 | 2,242,927.00 | 12,968,032.00 | 13,381,837.00 | 13,624,000.00 | 12,168,000.00 | 74,621,000.00 | 112,820,000.00 | 194,131,000.00 | 245,088,000.00 | 374,052,000.00 | 547,980,000.00 | ||||
| Other Expenses | 8,481,947.00 | 1,502,744.00 | 4,051,775.00 | 11,400,124.00 | 16,759,647.00 | -61,426,573.00 | 58,324,511.00 | 54,187,326.00 | 94,046,000.00 | 224,264,000.00 | 436,220,000.00 | 612,493,000.00 | 797,724,000.00 | 1,241,461,000.00 | 0.00 | ||||
| Total Operating Expenses | 11,235,348.00 | 5,037,155.00 | 9,890,398.00 | 14,275,917.00 | 22,034,500.00 | 1,804,583.00 | 59,446,130.00 | 72,993,189.00 | 109,272,000.00 | 240,764,000.00 | 470,926,000.00 | 644,162,000.00 | 838,855,000.00 | 1,241,461,000.00 | 865,111,000.00 | ||||
| Cost and Exponses | 29,991,633.00 | 26,685,670.00 | 35,798,764.00 | 35,561,382.00 | 62,378,541.00 | 133,779,536.00 | 229,354,636.00 | 354,705,704.00 | 1,215,873,000.00 | 2,124,419,000.00 | 7,227,575,000.00 | 13,160,976,000.00 | 19,445,940,000.00 | 24,623,260,000.00 | 24,923,615,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-8,051,788.00
+0% |
-5,090,016.00
-37% |
-6,131,781.00
+20% |
597,166.00
-110% |
-11,570,244.00
-2,038% |
25,024,352.00
-316% |
-526,040.00
-102% |
16,698,147.00
-3,274% |
99,669,000.00
+497% |
185,965,000.00
+87% |
452,555,000.00
+143% |
658,395,000.00
+45% |
912,960,000.00
+39% |
1,403,110,000.00
+54% |
2,623,510,000.00
+87% |
||||
| Operating Income Ratio | (-0.37%) | (-0.21%) | (-0.19%) | (0.02%) | (-0.19%) | (0.14%) | (0.00%) | (0.04%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.10%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,492.00 | 22,534.00 | 96,201.00 | 134,019.00 | 44,686.00 | 81,099.00 | 138,119.00 | 2,148,325.00 | 5,616,000.00 | 2,126,000.00 | 11,692,000.00 | 17,132,000.00 | 21,355,000.00 | 5,876,000.00 | 21,948,000.00 | ||||
| Interest Expenses | 408,998.00 | 2,277,246.00 | 2,687,087.00 | 1,212,538.00 | 9,211,391.00 | 15,404,291.00 | 9,658,928.00 | 9,086,686.00 | 13,125,000.00 | 39,079,000.00 | 109,141,000.00 | 179,605,000.00 | 196,936,000.00 | 358,019,000.00 | 566,816,000.00 | ||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 1.00 | -9,304,244.00 | -18,383,387.00 | -9,690,546.00 | -49,712,000.00 | -3,062,000.00 | -83,559,000.00 | -112,867,000.00 | -172,122,000.00 | -203,594,000.00 | -385,574,000.00 | -1,449,369,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,096,394.00 | 590,001.00 | -159,967.00 | 4,035,932.00 | -115,925.00 | -57,162,826.00 | 22,521,342.00 | 31,048,000.00 | 100,548,000.00 | 332,048,000.00 | 570,456,000.00 | 928,984,000.00 | 1,186,546,000.00 | 1,778,604,000.00 | 2,290,954,000.00 | ||||
| EBITDA ratio | (-0.26%) | (0.01%) | (-0.01%) | (0.11%) | (0.00%) | (0.31%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -8,051,788.00 | -5,090,016.00 | -6,131,781.00 | 597,166.00 | -11,570,243.00 | 25,024,352.00 | -526,041.00 | 16,698,147.00 | 86,533,000.00 | 139,100,000.00 | 338,114,000.00 | 480,663,000.00 | 714,818,000.00 | 1,045,091,000.00 | 1,174,141,000.00 | ||||
| Income Before Tax Ratio | (-0.37%) | (-0.21%) | (-0.19%) | (0.02%) | (-0.19%) | (0.14%) | (0.00%) | (0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,209.00 | 41,027.00 | 8,708.00 | 8,878.00 | 452,257.00 | 15,404,291.00 | -14,933,287.00 | 3,264,171.00 | 23,780,000.00 | 37,097,000.00 | 119,006,000.00 | 136,691,000.00 | 268,186,000.00 | 333,920,000.00 | 243,969,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -8,080,997.00
+0% |
-5,131,043.00
-37% |
-6,140,489.00
+20% |
588,288.00
-110% |
-12,022,500.00
-2,144% |
25,024,352.00
-308% |
14,407,246.00
-42% |
13,433,976.00
-7% |
62,753,000.00
+367% |
102,003,000.00
+63% |
219,108,000.00
+115% |
372,564,000.00
+70% |
446,632,000.00
+20% |
711,171,000.00
+59% |
930,172,000.00
+31% |
||||
| Net Income Ratio | (-0.37%) | (-0.21%) | (-0.19%) | (0.02%) | (-0.20%) | (0.14%) | (0.06%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.32 | -0.21 | -0.25 | 0.02 | -0.48 | 1.00 | 0.58 | 0.18 | 0.97 | 1.12 | 2.31 | 3.30 | 3.96 | 6.31 | 8.23 | ||||
| Diluted EPS | -0.32 | -0.21 | -0.25 | 0.02 | -0.48 | 1.00 | 0.58 | 0.18 | 0.97 | 1.12 | 2.31 | 3.30 | 3.96 | 6.31 | 8.23 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 37,590,000.00 | 64,965,000.00 | 91,300,000.00 | 94,985,000.00 | 112,735,000.00 | 112,743,000.00 | 112,743,000.00 | 113,022,114.00 | ||||
| Diluted Share Outstanding | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 37,590,000.00 | 64,965,000.00 | 91,300,000.00 | 94,985,000.00 | 112,735,000.00 | 112,743,000.00 | 112,743,000.00 | 113,039,000.00 | ||||