Honda
HONDAPOWER.NSHonda Siel Power Products Price (HONDAPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,143,071
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Honda India Power Products LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,961,619,000.00
+0% |
2,283,235,000.00
+16% |
2,510,580,000.00
+10% |
2,314,078,000.00
-8% |
3,058,005,000.00
+32% |
4,074,964,000.00
+33% |
5,048,266,000.00
+24% |
5,155,472,000.00
+2% |
5,413,473,000.00
+5% |
6,307,277,000.00
+17% |
6,728,055,000.00
+7% |
7,015,716,000.00
+4% |
7,665,800,000.00
+9% |
8,075,700,000.00
+5% |
8,338,600,000.00
+3% |
9,244,900,000.00
+11% |
11,385,300,000.00
+23% |
12,462,900,000.00
+9% |
9,890,700,000.00
-21% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,230,945,000.00 | 1,416,961,000.00 | 1,489,352,000.00 | 1,528,576,000.00 | 1,992,941,000.00 | 2,615,179,000.00 | 3,310,933,000.00 | 3,313,524,000.00 | 3,287,982,000.00 | 3,800,168,000.00 | 3,986,305,000.00 | 4,409,202,000.00 | 4,845,200,000.00 | 5,305,700,000.00 | 5,337,500,000.00 | 6,411,100,000.00 | 7,718,700,000.00 | 7,504,500,000.00 | 6,064,900,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
730,674,000.00
+0% |
866,274,000.00
+19% |
1,021,228,000.00
+18% |
785,502,000.00
-23% |
1,065,064,000.00
+36% |
1,459,785,000.00
+37% |
1,737,333,000.00
+19% |
1,841,948,000.00
+6% |
2,125,491,000.00
+15% |
2,507,109,000.00
+18% |
2,741,750,000.00
+9% |
2,606,514,000.00
-5% |
2,820,600,000.00
+8% |
2,770,000,000.00
-2% |
3,001,100,000.00
+8% |
2,833,800,000.00
-6% |
3,666,600,000.00
+29% |
4,958,400,000.00
+35% |
3,825,800,000.00
-23% |
|
| Gross Profit Ratio | (0.37%) | (0.38%) | (0.41%) | (0.34%) | (0.35%) | (0.36%) | (0.34%) | (0.36%) | (0.39%) | (0.40%) | (0.41%) | (0.37%) | (0.37%) | (0.34%) | (0.36%) | (0.31%) | (0.32%) | (0.40%) | (0.39%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,240,000.00 | 11,700,000.00 | 10,300,000.00 | 5,000,000.00 | 3,400,000.00 | 2,300,000.00 | 1,400,000.00 | 1,400,000.00 | 0.00 | |
| General and Administrative | 158,497,000.00 | 162,299,000.00 | 211,746,000.00 | 183,632,000.00 | 226,314,000.00 | 373,429,000.00 | 423,396,000.00 | 187,347,000.00 | 189,466,000.00 | 615,608,000.00 | 58,726,000.00 | 103,214,000.00 | 89,100,000.00 | 101,300,000.00 | 108,900,000.00 | 120,300,000.00 | 90,200,000.00 | 131,900,000.00 | 1,329,900,000.00 | |
| Selling, General & Admin... | 339,349,000.00 | 359,096,000.00 | 446,495,000.00 | 351,323,000.00 | 415,045,000.00 | 698,837,000.00 | 750,615,000.00 | 1,068,681,000.00 | 1,176,032,000.00 | 672,530,000.00 | 119,561,000.00 | 384,082,000.00 | 398,300,000.00 | 393,300,000.00 | 424,500,000.00 | 493,900,000.00 | 617,100,000.00 | 716,900,000.00 | 1,409,000,000.00 | |
| Selling & Marketing Exp... | 180,852,000.00 | 196,797,000.00 | 234,749,000.00 | 167,691,000.00 | 188,731,000.00 | 325,408,000.00 | 327,219,000.00 | 344,109,000.00 | 341,701,000.00 | 56,922,000.00 | 60,835,000.00 | 280,868,000.00 | 309,200,000.00 | 292,000,000.00 | 315,600,000.00 | 373,600,000.00 | 526,900,000.00 | 585,000,000.00 | 79,100,000.00 | |
| Depreciation and Amortiz... | 65,463,000.00 | 78,694,000.00 | 53,694,000.00 | 57,901,000.00 | 74,281,000.00 | 82,034,000.00 | 103,045,000.00 | 137,459,000.00 | 183,790,000.00 | 217,397,000.00 | 238,202,000.00 | 234,500,000.00 | 225,100,000.00 | 211,300,000.00 | 220,800,000.00 | 202,600,000.00 | 185,200,000.00 | 207,800,000.00 | 202,200,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | -11,937,000.00 | -200,446,000.00 | 0.00 | 2,676,000.00 | 10,855,000.00 | 3,032,000.00 | 2,933,000.00 | 2,927,000.00 | 2,071,000.00 | 2,000,000.00 | 2,100,000.00 | 2,400,000.00 | 2,200,000.00 | 4,500,000.00 | 191,700,000.00 | 0.00 | |
| Total Operating Expenses | 637,923,000.00 | 690,245,000.00 | 792,156,000.00 | 666,056,000.00 | 755,697,000.00 | 1,120,180,000.00 | 1,309,576,000.00 | 1,599,086,000.00 | 1,774,904,000.00 | 2,010,382,000.00 | 2,079,871,000.00 | 1,855,228,000.00 | 1,999,200,000.00 | 2,065,000,000.00 | 2,282,100,000.00 | 2,270,600,000.00 | 2,825,100,000.00 | 3,815,300,000.00 | 1,410,400,000.00 | |
| Cost and Exponses | 1,868,868,000.00 | 2,107,206,000.00 | 2,281,508,000.00 | 2,194,632,000.00 | 2,748,638,000.00 | 3,735,359,000.00 | 4,620,509,000.00 | 4,912,610,000.00 | 5,062,886,000.00 | 5,810,550,000.00 | 6,066,176,000.00 | 6,264,430,000.00 | 6,844,400,000.00 | 7,370,700,000.00 | 7,619,600,000.00 | 8,681,700,000.00 | 10,543,800,000.00 | 11,319,800,000.00 | 7,475,300,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
92,751,000.00
+0% |
176,029,000.00
+90% |
229,072,000.00
+30% |
119,446,000.00
-48% |
309,367,000.00
+159% |
339,605,000.00
+10% |
223,799,000.00
-34% |
242,862,000.00
+9% |
442,009,000.00
+82% |
460,113,000.00
+4% |
747,434,000.00
+62% |
872,197,000.00
+17% |
942,500,000.00
+8% |
697,200,000.00
-26% |
714,700,000.00
+3% |
559,300,000.00
-22% |
837,000,000.00
+50% |
1,143,800,000.00
+37% |
2,415,400,000.00
+111% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.09%) | (0.05%) | (0.10%) | (0.08%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.11%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.06%) | (0.07%) | (0.09%) | (0.24%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 82,399,000.00 | 95,821,000.00 | 155,490,000.00 | 137,418,000.00 | 88,576,000.00 | 105,924,000.00 | 92,992,000.00 | 57,878,000.00 | 27,083,000.00 | 49,168,000.00 | 79,522,000.00 | 131,916,000.00 | 137,300,000.00 | 159,000,000.00 | 134,100,000.00 | 127,400,000.00 | 126,600,000.00 | 164,800,000.00 | 328,100,000.00 | |
| Interest Expenses | 3,391,000.00 | 1,627,000.00 | 1,846,000.00 | 2,087,000.00 | 1,863,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,520,000.00 | 4,652,000.00 | 2,830,000.00 | 2,400,000.00 | 1,200,000.00 | 3,000,000.00 | 2,800,000.00 | 4,800,000.00 | 5,800,000.00 | 4,400,000.00 | |
| Total Other Income/Exp... | 87,200,000.00 | 90,144,000.00 | 153,644,000.00 | 123,394,000.00 | -113,733,000.00 | 127,845,000.00 | 462,129,000.00 | 68,193,000.00 | -61,307,000.00 | 87,120,000.00 | 88,858,000.00 | 119,200,000.00 | 122,000,000.00 | 128,100,000.00 | 185,300,000.00 | -1,490,100,000.00 | -1,931,200,000.00 | -2,378,200,000.00 | -1,178,100,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 158,214,000.00 | 254,723,000.00 | 282,766,000.00 | 177,347,000.00 | 383,648,000.00 | 421,639,000.00 | 326,844,000.00 | 380,321,000.00 | 625,799,000.00 | 806,764,000.00 | 997,902,000.00 | 1,120,300,000.00 | 1,172,800,000.00 | 1,048,900,000.00 | 1,131,000,000.00 | 870,700,000.00 | 1,193,800,000.00 | 1,363,800,000.00 | 1,444,800,000.00 | |
| EBITDA ratio | (0.08%) | (0.11%) | (0.11%) | (0.08%) | (0.13%) | (0.10%) | (0.06%) | (0.07%) | (0.12%) | (0.11%) | (0.15%) | (0.16%) | (0.15%) | (0.13%) | (0.13%) | (0.09%) | (0.10%) | (0.12%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 171,759,000.00 | 270,223,000.00 | 382,716,000.00 | 242,840,000.00 | 195,634,000.00 | 444,531,000.00 | 727,383,000.00 | 312,611,000.00 | 289,280,000.00 | 589,367,000.00 | 750,737,000.00 | 871,659,000.00 | 943,400,000.00 | 833,100,000.00 | 904,300,000.00 | 661,400,000.00 | 1,000,600,000.00 | 1,154,000,000.00 | 1,237,300,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.12%) | (0.15%) | (0.10%) | (0.06%) | (0.11%) | (0.14%) | (0.06%) | (0.05%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.07%) | (0.09%) | (0.09%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 68,028,000.00 | 96,435,000.00 | 135,383,000.00 | 86,400,000.00 | 68,736,000.00 | 147,900,000.00 | 210,568,000.00 | 106,567,000.00 | 101,452,000.00 | 203,128,000.00 | 262,441,000.00 | 300,166,000.00 | 329,300,000.00 | 291,600,000.00 | 239,100,000.00 | 174,700,000.00 | 255,300,000.00 | 303,100,000.00 | 315,200,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 103,731,000.00
+0% |
173,788,000.00
+68% |
247,333,000.00
+42% |
156,440,000.00
-37% |
126,898,000.00
-19% |
296,631,000.00
+134% |
516,815,000.00
+74% |
206,044,000.00
-60% |
187,828,000.00
-9% |
386,239,000.00
+106% |
488,296,000.00
+26% |
571,493,000.00
+17% |
614,100,000.00
+7% |
541,500,000.00
-12% |
665,200,000.00
+23% |
486,700,000.00
-27% |
745,300,000.00
+53% |
850,900,000.00
+14% |
922,100,000.00
+8% |
|
| Net Income Ratio | (0.05%) | (0.08%) | (0.10%) | (0.07%) | (0.04%) | (0.07%) | (0.10%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 10.23 | 17.13 | 24.38 | 15.42 | 12.51 | 29.24 | 50.95 | 20.31 | 18.52 | 38.08 | 48.14 | 56.97 | 60.54 | 53.39 | 65.58 | 47.98 | 73.48 | 83.89 | 90.91 | |
| Diluted EPS | 10.23 | 17.13 | 24.38 | 15.42 | 12.51 | 29.24 | 50.95 | 20.31 | 18.52 | 38.08 | 48.14 | 56.97 | 60.54 | 53.39 | 65.58 | 47.98 | 73.48 | 83.89 | 90.91 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | |
| Diluted Share Outstanding | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | 10,143,071.00 | |