Hove
HOVE.COHove A/S Price (HOVE.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,363,000
(5.6792)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hove A/SCurrency: DKK
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
100,630,000.00
+0% |
102,962,439.00
+2% |
103,187,130.00
+0% |
151,517,439.00
+47% |
186,964,602.00
+23% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 80,527,000.00 | 76,264,027.00 | 76,779,605.00 | 114,118,502.00 | 136,359,341.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
20,103,000.00
+0% |
26,698,412.00
+33% |
26,407,525.00
-1% |
37,398,937.00
+42% |
50,605,261.00
+35% |
||||||||||||||
| Gross Profit Ratio | (0.20%) | (0.26%) | (0.26%) | (0.25%) | (0.27%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 261,216.00 | 164,613.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 15,601,000.00 | 7,186,000.00 | 9,013,594.00 | 26,094,343.00 | 30,113,645.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 754,000.00 | 783,000.00 | 842,334.00 | 1,178,000.00 | 1,190,908.00 | ||||||||||||||
| Other Expenses | 16,356,000.00 | 17,818,134.00 | 20,721,354.00 | 27,372,863.00 | 8,538,294.00 | ||||||||||||||
| Total Operating Expenses | 16,356,000.00 | 17,818,134.00 | 20,721,354.00 | 27,372,863.00 | 38,816,552.00 | ||||||||||||||
| Cost and Exponses | 96,883,000.00 | 94,082,161.00 | 97,500,959.00 | 141,491,365.00 | 175,175,893.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,748,000.00
+0% |
8,880,278.00
+137% |
5,686,171.00
-36% |
10,026,076.00
+76% |
11,788,709.00
+18% |
||||||||||||||
| Operating Income Ratio | (0.04%) | (0.09%) | (0.06%) | (0.07%) | (0.06%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 196,000.00 | 265,264.00 | 431,817.00 | 1,008,295.00 | 72,889.00 | ||||||||||||||
| Interest Expenses | 836,000.00 | 1,360,197.00 | 1,007,146.00 | 1,958,190.00 | 2,443,190.00 | ||||||||||||||
| Total Other Income/Exp... | -779,000.00 | -1,380,000.00 | -576,000.00 | -950,000.00 | -4,258,383.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,560,000.00 | 9,928,000.00 | 6,960,325.00 | 12,212,371.00 | 11,164,425.00 | ||||||||||||||
| EBITDA ratio | (0.05%) | (0.10%) | (0.07%) | (0.08%) | (0.06%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,969,000.00 | 7,499,930.00 | 5,110,395.00 | 9,076,181.00 | 7,530,326.00 | ||||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 704,000.00 | 1,765,952.00 | 1,142,389.00 | 1,958,894.00 | 3,955,232.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,265,000.00
+0% |
5,734,000.00
+153% |
3,968,000.00
-31% |
7,117,000.00
+79% |
3,575,094.00
-50% |
||||||||||||||
| Net Income Ratio | (0.02%) | (0.06%) | (0.04%) | (0.05%) | (0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.24 | 0.17 | 0.30 | 0.15 | ||||||||||||||
| Diluted EPS | 0.09 | 0.24 | 0.17 | 0.30 | 0.14 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 23,833,960.00 | ||||||||||||||
| Diluted Share Outstanding | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 25,363,000.00 | ||||||||||||||