Himadri
HSCL.NSHimadri Speciality Chemical Limited Price (HSCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
448,438,864
(6.5412)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Himadri Speciality Chemical LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,259,832,000.00
+0% |
3,632,569,000.00
+11% |
3,754,833,000.00
+3% |
5,059,323,000.00
+35% |
7,000,826,000.00
+38% |
11,447,589,000.00
+64% |
13,633,045,000.00
+19% |
13,963,198,000.00
+2% |
14,184,513,000.00
+2% |
11,910,503,000.00
-16% |
13,389,958,000.00
+12% |
20,393,014,000.00
+52% |
24,223,409,000.00
+19% |
17,936,721,000.00
-26% |
16,793,112,000.00
-6% |
27,907,272,000.00
+66% |
41,718,400,000.00
+49% |
41,846,080,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,442,898,000.00 | 2,588,158,000.00 | 2,337,704,000.00 | 3,232,454,000.00 | 5,075,412,000.00 | 9,049,244,000.00 | 10,968,574,000.00 | 10,648,207,000.00 | 11,015,449,000.00 | 8,492,010,000.00 | 8,852,030,000.00 | 13,686,081,000.00 | 16,039,029,000.00 | 12,272,339,000.00 | 12,391,392,000.00 | 22,549,994,000.00 | 32,544,000,000.00 | 30,393,628,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
816,934,000.00
+0% |
1,044,411,000.00
+28% |
1,417,129,000.00
+36% |
1,826,869,000.00
+29% |
1,925,414,000.00
+5% |
2,398,345,000.00
+25% |
2,664,471,000.00
+11% |
3,314,991,000.00
+24% |
3,169,064,000.00
-4% |
3,418,493,000.00
+8% |
4,537,928,000.00
+33% |
6,706,933,000.00
+48% |
8,184,380,000.00
+22% |
5,664,382,000.00
-31% |
4,401,720,000.00
-22% |
5,357,278,000.00
+22% |
9,174,400,000.00
+71% |
11,452,452,000.00
+25% |
|
| Gross Profit Ratio | (0.25%) | (0.29%) | (0.38%) | (0.36%) | (0.28%) | (0.21%) | (0.20%) | (0.24%) | (0.22%) | (0.29%) | (0.34%) | (0.33%) | (0.34%) | (0.32%) | (0.26%) | (0.19%) | (0.22%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,560,000.00 | 26,843,000.00 | 23,992,000.00 | 23,820,000.00 | 25,744,000.00 | 32,622,000.00 | 40,726,000.00 | 54,570,000.00 | 49,493,000.00 | 58,503,000.00 | 307,143,000.00 | 320,638,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,733,000.00 | 36,839,000.00 | 29,301,000.00 | 28,679,000.00 | 23,286,000.00 | 21,965,000.00 | 27,687,000.00 | 35,097,000.00 | 51,018,000.00 | 55,703,000.00 | 64,063,000.00 | 71,073,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,733,000.00 | 36,839,000.00 | 29,301,000.00 | 28,679,000.00 | 23,286,000.00 | 21,965,000.00 | 27,687,000.00 | 35,097,000.00 | 51,018,000.00 | 55,703,000.00 | 64,063,000.00 | 1,271,333,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 578,275,000.00 | 629,485,000.00 | 598,061,000.00 | 745,629,000.00 | 734,169,000.00 | 747,215,000.00 | 910,917,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,200,260,000.00 | |
| Depreciation and Amortiz... | 106,089,000.00 | 131,495,000.00 | 157,228,000.00 | 248,030,000.00 | 332,482,000.00 | 459,928,000.00 | 552,773,000.00 | 584,382,000.00 | 591,762,000.00 | 670,474,000.00 | 327,814,000.00 | 332,324,000.00 | 344,344,000.00 | 392,438,000.00 | 469,742,000.00 | 495,476,000.00 | 508,476,000.00 | 498,587,000.00 | |
| Other Expenses | -113,284,000.00 | -126,571,000.00 | 190,230,000.00 | 95,677,000.00 | 205,046,000.00 | 468,488,000.00 | 7,018,000.00 | 23,523,000.00 | 12,040,000.00 | 8,805,000.00 | 6,358,000.00 | 9,500,000.00 | 19,419,000.00 | 52,674,000.00 | 28,039,000.00 | 34,690,000.00 | 279,700,000.00 | 0.00 | |
| Total Operating Expenses | -113,284,000.00 | -126,571,000.00 | 117,796,000.00 | 95,677,000.00 | 205,046,000.00 | 468,488,000.00 | 2,047,069,000.00 | 2,137,155,000.00 | 2,450,257,000.00 | 2,484,807,000.00 | 2,252,633,000.00 | 2,515,349,000.00 | 2,903,275,000.00 | 3,080,612,000.00 | 3,562,230,000.00 | 4,224,041,000.00 | 5,690,900,000.00 | 1,591,971,000.00 | |
| Cost and Exponses | 2,329,614,000.00 | 2,461,587,000.00 | 2,455,500,000.00 | 3,328,131,000.00 | 5,280,458,000.00 | 9,517,732,000.00 | 13,015,643,000.00 | 12,785,362,000.00 | 13,465,706,000.00 | 10,976,817,000.00 | 11,104,663,000.00 | 16,201,430,000.00 | 18,942,304,000.00 | 15,352,951,000.00 | 15,953,622,000.00 | 26,774,035,000.00 | 38,234,900,000.00 | 32,272,517,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
930,218,000.00
+0% |
1,170,982,000.00
+26% |
1,299,333,000.00
+11% |
1,731,192,000.00
+33% |
1,720,368,000.00
-1% |
1,929,857,000.00
+12% |
617,402,000.00
-68% |
1,177,836,000.00
+91% |
718,807,000.00
-39% |
933,686,000.00
+30% |
2,285,295,000.00
+145% |
4,191,584,000.00
+83% |
5,281,105,000.00
+26% |
2,583,770,000.00
-51% |
839,490,000.00
-68% |
1,133,300,000.00
+35% |
3,763,200,000.00
+232% |
9,576,386,000.00
+154% |
|
| Operating Income Ratio | (0.29%) | (0.32%) | (0.35%) | (0.34%) | (0.25%) | (0.17%) | (0.05%) | (0.08%) | (0.05%) | (0.08%) | (0.17%) | (0.21%) | (0.22%) | (0.14%) | (0.05%) | (0.04%) | (0.09%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,497,000.00 | 52,442,000.00 | 15,181,000.00 | 26,081,000.00 | 26,069,000.00 | 35,762,000.00 | 32,909,000.00 | 39,936,000.00 | 20,083,000.00 | 46,445,000.00 | 27,497,000.00 | 175,789,000.00 | 361,539,000.00 | |
| Interest Expenses | 114,818,000.00 | 111,437,000.00 | 190,230,000.00 | 278,819,000.00 | 297,714,000.00 | 760,743,000.00 | 616,312,000.00 | 732,468,000.00 | 774,569,000.00 | 830,520,000.00 | 751,244,000.00 | 622,223,000.00 | 618,663,000.00 | 484,722,000.00 | 310,945,000.00 | 292,565,000.00 | 660,700,000.00 | 607,434,000.00 | |
| Total Other Income/Exp... | -114,818,000.00 | -111,437,000.00 | -667,888,000.00 | -278,819,000.00 | 1,547,499,000.00 | -1,013,846,000.00 | -596,546,000.00 | -1,852,005,000.00 | -963,595,000.00 | -1,149,071,000.00 | -984,401,000.00 | -580,490,000.00 | -670,843,000.00 | -543,282,000.00 | -2,734,740,000.00 | -632,122,000.00 | -4,674,387,000.00 | -3,837,825,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,036,307,000.00 | 1,302,477,000.00 | 1,284,924,000.00 | 1,979,222,000.00 | -124,845,000.00 | 1,698,949,000.00 | 1,369,542,000.00 | 1,013,410,000.00 | 1,310,569,000.00 | 1,582,380,000.00 | 2,613,109,000.00 | 4,604,483,000.00 | 5,636,079,000.00 | 2,850,478,000.00 | 1,444,885,000.00 | 1,363,890,000.00 | 3,836,676,000.00 | 6,844,582,000.00 | |
| EBITDA ratio | (0.32%) | (0.36%) | (0.34%) | (0.39%) | (0.29%) | (0.17%) | (0.07%) | (0.04%) | (0.07%) | (0.10%) | (0.17%) | (0.22%) | (0.23%) | (0.16%) | (0.08%) | (0.06%) | (0.10%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 815,400,000.00 | 1,059,545,000.00 | 631,445,000.00 | 1,452,373,000.00 | 1,422,654,000.00 | 751,513,000.00 | 20,856,000.00 | -747,219,000.00 | -244,788,000.00 | -209,940,000.00 | 1,246,658,000.00 | 3,609,692,000.00 | 4,621,377,000.00 | 1,941,452,000.00 | 645,613,000.00 | 534,653,000.00 | 2,802,500,000.00 | 5,738,561,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.29%) | (0.17%) | (0.29%) | (0.20%) | (0.07%) | (0.00%) | (-0.05%) | (-0.02%) | (-0.02%) | (0.09%) | (0.18%) | (0.19%) | (0.11%) | (0.04%) | (0.02%) | (0.07%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 199,701,000.00 | 230,413,000.00 | 163,970,000.00 | 379,120,000.00 | 290,134,000.00 | 182,216,000.00 | -64,864,000.00 | -167,547,000.00 | -119,642,000.00 | -44,332,000.00 | 422,276,000.00 | 1,133,716,000.00 | 1,379,022,000.00 | -112,139,000.00 | 172,951,000.00 | 144,105,000.00 | 643,900,000.00 | 1,631,743,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 615,699,000.00
+0% |
829,132,000.00
+35% |
467,475,000.00
-44% |
1,073,253,000.00
+130% |
1,132,520,000.00
+6% |
572,540,000.00
-49% |
94,379,000.00
-84% |
-569,821,000.00
-704% |
-124,301,000.00
-78% |
-162,371,000.00
+31% |
827,757,000.00
-610% |
2,474,624,000.00
+199% |
3,242,938,000.00
+31% |
2,054,763,000.00
-37% |
474,776,000.00
-77% |
409,465,000.00
-14% |
2,159,773,000.00
+427% |
4,107,716,000.00
+90% |
|
| Net Income Ratio | (0.19%) | (0.23%) | (0.12%) | (0.21%) | (0.16%) | (0.05%) | (0.01%) | (-0.04%) | (-0.01%) | (-0.01%) | (0.06%) | (0.12%) | (0.13%) | (0.11%) | (0.03%) | (0.01%) | (0.05%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.24 | 2.63 | 1.47 | 3.23 | 2.94 | 1.48 | 0.24 | -1.48 | -0.32 | -0.42 | 1.98 | 5.91 | 7.75 | 4.91 | 1.13 | 0.98 | 5.13 | 9.16 | |
| Diluted EPS | 2.23 | 2.54 | 1.35 | 3.10 | 2.82 | 1.41 | 0.24 | -1.45 | -0.31 | -0.42 | 1.98 | 5.91 | 7.74 | 4.91 | 1.13 | 0.98 | 5.13 | 9.16 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 274,961,890.00 | 315,112,570.00 | 318,102,710.00 | 331,951,860.00 | 385,732,570.00 | 385,732,570.00 | 385,732,570.00 | 385,732,570.00 | 385,732,570.00 | 386,359,220.00 | 418,407,867.00 | 418,407,867.00 | 418,441,574.00 | 418,647,591.00 | 418,812,097.00 | 418,965,278.00 | 420,906,342.00 | 448,440,660.00 | |
| Diluted Share Outstanding | 276,086,680.00 | 326,231,040.00 | 346,132,570.00 | 346,438,800.00 | 385,732,570.00 | 404,652,056.00 | 397,890,388.00 | 392,133,887.00 | 400,296,671.00 | 386,359,220.00 | 418,407,867.00 | 418,407,867.00 | 418,876,939.00 | 418,647,591.00 | 418,812,097.00 | 418,965,278.00 | 420,906,342.00 | 448,438,864.00 | |