Hansen
HSN.AXHansen Technologies Limited Price (HSN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
205,176,386
(0.2003)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hansen Technologies LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
55,019,000.00
+0% |
46,012,000.00
-16% |
57,431,000.00
+25% |
52,863,000.00
-8% |
53,350,000.00
+1% |
49,482,000.00
-7% |
51,176,000.00
+3% |
39,148,000.00
-24% |
54,356,000.00
+39% |
58,222,000.00
+7% |
57,662,000.00
-1% |
56,709,000.00
-2% |
63,780,000.00
+12% |
86,021,000.00
+35% |
106,257,000.00
+24% |
148,961,000.00
+40% |
174,672,000.00
+17% |
230,816,000.00
+32% |
231,324,000.00
+0% |
301,369,000.00
+30% |
307,730,000.00
+2% |
296,545,000.00
-4% |
311,766,000.00
+5% |
353,106,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,939,000.00 | 3,452,000.00 | 2,738,000.00 | 5,128,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,346,000.00 | 51,388,000.00 | 61,220,000.00 | 85,412,000.00 | 107,746,000.00 | 143,601,000.00 | 146,826,000.00 | 238,454,000.00 | 215,834,000.00 | 224,578,000.00 | 241,176,000.00 | 298,490,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
55,019,000.00
+0% |
44,073,000.00
-20% |
53,979,000.00
+22% |
50,125,000.00
-7% |
48,222,000.00
-4% |
49,482,000.00
+3% |
51,176,000.00
+3% |
39,148,000.00
-24% |
54,356,000.00
+39% |
58,222,000.00
+7% |
57,662,000.00
-1% |
56,709,000.00
-2% |
23,434,000.00
-59% |
34,633,000.00
+48% |
45,037,000.00
+30% |
63,549,000.00
+41% |
66,926,000.00
+5% |
87,215,000.00
+30% |
84,498,000.00
-3% |
62,915,000.00
-26% |
91,896,000.00
+46% |
71,967,000.00
-22% |
70,590,000.00
-2% |
54,616,000.00
-23% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.96%) | (0.94%) | (0.95%) | (0.90%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.37%) | (0.40%) | (0.42%) | (0.43%) | (0.38%) | (0.38%) | (0.37%) | (0.21%) | (0.30%) | (0.24%) | (0.23%) | (0.15%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 3,418,000.00 | 1,085,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,003,000.00 | 0.00 | 0.00 | 0.00 | 1,301,000.00 | 1,503,000.00 | 2,131,000.00 | 2,917,000.00 | 3,943,000.00 | 5,064,000.00 | 6,896,000.00 | 8,634,000.00 | 10,173,000.00 | 11,542,000.00 | 14,222,000.00 | 0.00 | |
| General and Administrative | 0.00 | 5,556,000.00 | 32,795,000.00 | 38,380,000.00 | 32,898,000.00 | 35,751,000.00 | 32,691,000.00 | 30,551,000.00 | 21,244,000.00 | 31,967,000.00 | 29,384,000.00 | 27,453,000.00 | 27,088,000.00 | 1,403,000.00 | 1,830,000.00 | 3,175,000.00 | 3,957,000.00 | 5,425,000.00 | 5,942,000.00 | 5,696,000.00 | 6,152,000.00 | 7,624,000.00 | 6,536,000.00 | 7,005,000.00 | 212,569,000.00 | |
| Selling, General & Admin... | 0.00 | 5,556,000.00 | 32,795,000.00 | 38,380,000.00 | 32,898,000.00 | 35,751,000.00 | 32,890,000.00 | 30,722,000.00 | 21,244,000.00 | 32,055,000.00 | 29,384,000.00 | 27,453,000.00 | 27,088,000.00 | 6,391,000.00 | 8,140,000.00 | 11,469,000.00 | 14,803,000.00 | 17,021,000.00 | 21,863,000.00 | 21,863,000.00 | 26,858,000.00 | 16,027,000.00 | 14,922,000.00 | 16,981,000.00 | 13,812,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 976,000.00 | 0.00 | 3,600,000.00 | 2,477,000.00 | 199,000.00 | 171,000.00 | 1,615,000.00 | 88,000.00 | 2,311,000.00 | 2,308,000.00 | 2,097,000.00 | 2,755,000.00 | 1,465,000.00 | 2,989,000.00 | 5,972,000.00 | 11,290,000.00 | 15,921,000.00 | 16,167,000.00 | 20,706,000.00 | 8,403,000.00 | 8,386,000.00 | 9,976,000.00 | -198,757,000.00 | |
| Depreciation and Amortiz... | 0.00 | 6,192,000.00 | 8,303,000.00 | 8,082,000.00 | 5,740,000.00 | 5,967,000.00 | 5,140,000.00 | 5,039,000.00 | 3,697,000.00 | 4,258,000.00 | 3,913,000.00 | 3,259,000.00 | 3,178,000.00 | 1,597,000.00 | 1,588,000.00 | 1,863,000.00 | 9,036,000.00 | 12,383,000.00 | 20,391,000.00 | 22,756,000.00 | 42,335,000.00 | 40,887,000.00 | 42,117,000.00 | 44,300,000.00 | 49,472,000.00 | |
| Other Expenses | 1,004,000.00 | -42,607,000.00 | -7,241,000.00 | -5,286,000.00 | 133,000.00 | 261,000.00 | 1,568,000.00 | 1,031,000.00 | -462,000.00 | 1,054,000.00 | -259,000.00 | 1,459,000.00 | 246,000.00 | 967,000.00 | 287,000.00 | 415,000.00 | 174,000.00 | 256,000.00 | 1,830,000.00 | 1,550,000.00 | 2,570,000.00 | 1,524,000.00 | 450,000.00 | 1,368,000.00 | -1,443,000.00 | |
| Total Operating Expenses | 1,004,000.00 | 6,192,000.00 | 42,753,000.00 | 55,439,000.00 | 49,892,000.00 | 49,389,000.00 | 50,731,000.00 | 48,371,000.00 | 31,434,000.00 | 45,348,000.00 | 44,704,000.00 | 41,839,000.00 | 41,004,000.00 | 11,375,000.00 | 15,266,000.00 | 20,860,000.00 | 27,128,000.00 | 34,164,000.00 | 48,275,000.00 | 54,738,000.00 | 26,858,000.00 | 14,503,000.00 | 14,472,000.00 | 15,613,000.00 | 12,369,000.00 | |
| Cost and Exponses | 1,004,000.00 | 6,192,000.00 | 46,061,000.00 | 64,286,000.00 | 52,641,000.00 | 54,517,000.00 | 50,731,000.00 | 48,371,000.00 | 31,434,000.00 | 45,348,000.00 | 44,704,000.00 | 41,839,000.00 | 41,004,000.00 | 51,721,000.00 | 66,654,000.00 | 82,080,000.00 | 112,540,000.00 | 141,910,000.00 | 191,876,000.00 | 201,564,000.00 | 265,312,000.00 | 230,337,000.00 | 239,050,000.00 | 256,789,000.00 | 310,859,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
1,004,000.00
+0% |
48,827,000.00
+4,763% |
1,106,000.00
-98% |
-6,855,000.00
-720% |
-111,000.00
-98% |
-1,167,000.00
+951% |
-1,249,000.00
+7% |
2,802,000.00
-324% |
7,714,000.00
+175% |
8,950,000.00
+16% |
13,062,000.00
+46% |
15,823,000.00
+21% |
15,550,000.00
-2% |
11,272,000.00
-28% |
19,324,000.00
+71% |
23,974,000.00
+24% |
36,421,000.00
+52% |
33,681,000.00
-8% |
39,570,000.00
+17% |
30,287,000.00
-23% |
36,057,000.00
+19% |
77,393,000.00
+115% |
57,495,000.00
-26% |
54,977,000.00
-4% |
42,247,000.00
-23% |
|
| Operating Income Ratio | (0.00%) | (0.89%) | (0.02%) | (-0.12%) | (0.00%) | (-0.02%) | (-0.03%) | (0.05%) | (0.20%) | (0.16%) | (0.22%) | (0.27%) | (0.27%) | (0.18%) | (0.22%) | (0.23%) | (0.24%) | (0.19%) | (0.17%) | (0.13%) | (0.12%) | (0.25%) | (0.19%) | (0.18%) | (0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 415,000.00 | 286,000.00 | 154,000.00 | 201,000.00 | 175,000.00 | 200,000.00 | 381,000.00 | 1,467,000.00 | 927,000.00 | 823,000.00 | 953,000.00 | 1,043,000.00 | 610,000.00 | 91,000.00 | 174,000.00 | 3,000.00 | 71,000.00 | 1,958,000.00 | 1,983,000.00 | 54,000.00 | 19,000.00 | 63,000.00 | 110,000.00 | 227,000.00 | |
| Interest Expenses | 24,000.00 | 181,000.00 | 271,000.00 | 220,000.00 | 169,000.00 | 281,000.00 | 170,000.00 | 0.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234,000.00 | 0.00 | 43,000.00 | 2,085,000.00 | 2,067,000.00 | 9,280,000.00 | 5,558,000.00 | 4,495,000.00 | 4,887,000.00 | 4,805,000.00 | |
| Total Other Income/Exp... | -24,000.00 | -42,788,000.00 | -61,984,000.00 | 9,000.00 | 277,000.00 | -3,485,000.00 | 1,584,000.00 | 1,646,000.00 | 977,000.00 | 2,008,000.00 | 1,020,000.00 | 2,412,000.00 | 1,444,000.00 | 1,397,000.00 | -5,532,000.00 | -7,434,000.00 | -9,405,000.00 | 327,000.00 | -128,000.00 | -433,000.00 | -6,216,000.00 | -7,261,000.00 | -6,455,000.00 | -33,989,000.00 | -11,563,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 1,004,000.00 | 6,220,000.00 | -52,414,000.00 | 1,456,000.00 | 6,050,000.00 | 1,547,000.00 | 5,659,000.00 | 9,487,000.00 | 12,394,000.00 | 13,208,000.00 | 16,975,000.00 | 19,082,000.00 | 18,728,000.00 | 12,869,000.00 | 20,912,000.00 | 25,837,000.00 | 45,224,000.00 | 45,259,000.00 | 59,458,000.00 | 50,465,000.00 | 81,456,000.00 | 116,577,000.00 | 97,652,000.00 | 103,512,000.00 | 84,961,000.00 | |
| EBITDA ratio | (0.00%) | (0.11%) | (0.03%) | (0.04%) | (0.12%) | (0.10%) | (0.11%) | (0.18%) | (0.32%) | (0.24%) | (0.30%) | (0.33%) | (0.33%) | (0.20%) | (0.24%) | (0.24%) | (0.26%) | (0.21%) | (0.19%) | (0.15%) | (0.26%) | (0.38%) | (0.34%) | (0.32%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 980,000.00 | 6,039,000.00 | -60,878,000.00 | -6,846,000.00 | 166,000.00 | -4,652,000.00 | 335,000.00 | 4,448,000.00 | 8,691,000.00 | 10,958,000.00 | 14,082,000.00 | 18,235,000.00 | 16,994,000.00 | 12,669,000.00 | 19,458,000.00 | 24,003,000.00 | 36,424,000.00 | 32,833,000.00 | 36,982,000.00 | 27,777,000.00 | 29,841,000.00 | 70,132,000.00 | 51,040,000.00 | 54,325,000.00 | 30,684,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.11%) | (-1.32%) | (-0.12%) | (0.00%) | (-0.09%) | (0.01%) | (0.09%) | (0.22%) | (0.20%) | (0.24%) | (0.32%) | (0.30%) | (0.20%) | (0.23%) | (0.23%) | (0.24%) | (0.19%) | (0.16%) | (0.12%) | (0.10%) | (0.23%) | (0.17%) | (0.17%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 980,000.00 | 6,039,000.00 | -60,878,000.00 | -6,846,000.00 | 166,000.00 | -4,652,000.00 | -389,000.00 | 1,141,000.00 | 2,176,000.00 | 2,827,000.00 | 2,942,000.00 | 4,702,000.00 | 4,135,000.00 | 3,536,000.00 | 4,657,000.00 | 7,059,000.00 | 10,341,000.00 | 8,945,000.00 | 8,132,000.00 | 6,312,000.00 | 4,083,999.00 | 12,797,000.00 | 9,100,000.00 | 11,530,000.00 | 9,620,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 372,000.00
+0% |
2,993,000.00
+705% |
-60,519,000.00
-2,122% |
-6,690,000.00
-89% |
651,000.00
-110% |
-3,436,000.00
-628% |
724,000.00
-121% |
3,307,000.00
+357% |
15,445,000.00
+367% |
8,131,000.00
-47% |
11,140,000.00
+37% |
13,533,000.00
+21% |
12,859,000.00
-5% |
9,133,000.00
-29% |
14,801,000.00
+62% |
16,944,000.00
+14% |
26,083,000.00
+54% |
23,888,000.00
-8% |
28,850,000.00
+21% |
21,465,000.00
-26% |
25,757,000.00
+20% |
57,335,000.00
+123% |
41,940,000.00
-27% |
42,795,000.00
+2% |
21,064,000.00
-51% |
|
| Net Income Ratio | (0.00%) | (0.05%) | (-1.32%) | (-0.12%) | (0.01%) | (-0.06%) | (0.01%) | (0.06%) | (0.39%) | (0.15%) | (0.19%) | (0.23%) | (0.23%) | (0.14%) | (0.17%) | (0.16%) | (0.18%) | (0.14%) | (0.12%) | (0.09%) | (0.09%) | (0.19%) | (0.14%) | (0.14%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | -0.67 | -0.07 | 0.01 | -0.03 | 0.00 | 0.02 | 0.10 | 0.05 | 0.07 | 0.09 | 0.08 | 0.06 | 0.09 | 0.10 | 0.15 | 0.13 | 0.15 | 0.11 | 0.13 | 0.29 | 0.21 | 0.21 | 0.10 | |
| Diluted EPS | 0.01 | 0.03 | -0.67 | -0.07 | 0.01 | -0.03 | 0.00 | 0.02 | 0.10 | 0.05 | 0.07 | 0.09 | 0.08 | 0.06 | 0.09 | 0.10 | 0.14 | 0.13 | 0.15 | 0.11 | 0.13 | 0.29 | 0.21 | 0.21 | 0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 30,384,158.00 | 84,755,806.00 | 90,471,020.00 | 100,853,024.00 | 118,279,298.00 | 120,927,280.00 | 148,392,464.00 | 158,258,500.00 | 151,121,576.00 | 152,973,482.00 | 154,359,555.00 | 155,501,046.00 | 157,250,861.00 | 158,989,963.00 | 160,585,269.00 | 164,045,486.00 | 177,557,079.00 | 181,363,788.00 | 195,541,345.00 | 197,017,215.00 | 197,960,854.00 | 198,996,780.00 | 200,576,315.00 | 202,410,396.00 | 203,197,909.00 | |
| Diluted Share Outstanding | 30,384,158.00 | 84,755,806.00 | 90,471,020.00 | 100,853,024.00 | 118,279,298.00 | 120,927,280.00 | 148,392,464.00 | 158,258,500.00 | 152,920,792.00 | 152,973,482.00 | 154,359,555.00 | 157,360,465.00 | 158,753,086.00 | 162,788,114.00 | 165,742,352.00 | 169,374,596.00 | 181,491,615.00 | 184,262,852.00 | 196,581,097.00 | 198,632,621.00 | 199,177,904.00 | 201,046,313.00 | 203,174,502.00 | 205,588,213.00 | 205,176,386.00 | |