HT&E
HT1.AXHT&E Limited Price (HT1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
309,873,237
(12.0272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HT&E LimitedCurrency: AUD
| YEAR | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
221,885,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
571,989,000.00
+0% |
1,004,391,000.00
+76% |
1,126,439,000.00
+12% |
1,263,981,000.00
+12% |
1,339,614,000.00
+6% |
1,292,877,000.00
-3% |
1,314,573,000.00
+2% |
1,226,389,000.00
-7% |
1,030,666,000.00
-16% |
1,059,085,000.00
+3% |
1,072,394,000.00
+1% |
857,151,000.00
-20% |
817,226,000.00
-5% |
843,157,000.00
+3% |
833,493,000.00
-1% |
293,748,000.00
-65% |
450,306,000.00
+53% |
271,543,000.00
-40% |
252,633,000.00
-7% |
197,161,000.00
-22% |
224,618,000.00
+14% |
344,890,000.00
+54% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,405,000.00 | 0.00 | 0.00 | 42,777,000.00 | 46,148,000.00 | 999,119,000.00 | 747,703,000.00 | 725,537,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
221,885,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
519,584,000.00
+0% |
1,004,391,000.00
+93% |
1,126,439,000.00
+12% |
1,221,204,000.00
+8% |
1,293,466,000.00
+6% |
293,758,000.00
-77% |
566,870,000.00
+93% |
500,852,000.00
-12% |
1,030,666,000.00
+106% |
1,059,085,000.00
+3% |
1,072,394,000.00
+1% |
857,151,000.00
-20% |
817,226,000.00
-5% |
843,157,000.00
+3% |
833,493,000.00
-1% |
293,748,000.00
-65% |
450,306,000.00
+53% |
271,543,000.00
-40% |
252,633,000.00
-7% |
197,161,000.00
-22% |
224,618,000.00
+14% |
344,890,000.00
+54% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.91%) | (1.00%) | (1.00%) | (0.97%) | (0.97%) | (0.23%) | (0.43%) | (0.41%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,191,000.00 | 0.00 | 21,646,000.00 | 13,971,000.00 | 481,206,000.00 | 492,772,000.00 | 528,626,000.00 | 401,127,000.00 | 387,939,000.00 | 399,963,000.00 | 411,674,000.00 | 142,239,000.00 | 245,370,000.00 | 130,653,000.00 | 108,975,000.00 | 98,087,000.00 | 113,410,000.00 | 178,850,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,191,000.00 | 0.00 | 21,646,000.00 | 13,971,000.00 | 765,674,000.00 | 781,293,000.00 | 813,513,000.00 | 666,528,000.00 | 621,929,000.00 | 647,379,000.00 | 655,683,000.00 | 207,807,000.00 | 335,724,000.00 | 191,804,000.00 | 169,311,000.00 | 141,860,000.00 | 160,481,000.00 | 245,262,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 284,468,000.00 | 288,521,000.00 | 284,887,000.00 | 265,401,000.00 | 233,990,000.00 | 247,416,000.00 | 244,009,000.00 | 65,568,000.00 | 90,354,000.00 | 61,151,000.00 | 60,336,000.00 | 43,773,000.00 | 47,071,000.00 | 66,412,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,765,000.00 | 0.00 | 14,197,000.00 | 0.00 | 20,392,000.00 | 53,602,000.00 | 54,058,000.00 | 51,034,000.00 | 39,437,000.00 | 34,527,000.00 | 39,845,000.00 | 42,643,000.00 | 38,129,000.00 | 38,900,000.00 | 37,541,000.00 | 30,959,000.00 | 33,003,000.00 | 33,336,000.00 | 35,307,000.00 | 8,535,000.00 | 39,271,000.00 | 4,639,000.00 | 18,778,000.00 | 16,817,000.00 | 13,871,000.00 | 20,200,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -214,536,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,463,000.00 | 59,861,000.00 | 26,853,000.00 | 7,400,000.00 | 5,362,000.00 | 35,084,000.00 | 15,090,000.00 | 7,892,000.00 | 4,742,000.00 | -2,179,000.00 | 5,053,000.00 | -3,977,000.00 | 3,642,000.00 | -8,160,000.00 | -1,603,000.00 | 229,237,000.00 | 28,483,000.00 | 20,688,000.00 | 35,708,000.00 | 26,599,000.00 | 29,583,000.00 | 44,630,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 7,349,000.00 | 0.00 | 8,765,000.00 | 0.00 | 14,197,000.00 | 0.00 | 434,599,000.00 | 910,953,000.00 | 974,743,000.00 | 1,007,950,000.00 | 1,037,531,000.00 | 1,033,646,000.00 | 301,090,000.00 | 289,279,000.00 | 859,974,000.00 | 862,842,000.00 | 909,022,000.00 | 753,377,000.00 | 704,567,000.00 | 730,378,000.00 | 738,983,000.00 | 232,688,000.00 | 396,402,000.00 | 212,492,000.00 | 205,019,000.00 | 168,459,000.00 | 190,064,000.00 | 289,892,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 7,349,000.00 | 0.00 | 8,765,000.00 | 0.00 | 14,197,000.00 | 0.00 | 487,004,000.00 | 910,953,000.00 | 974,743,000.00 | 1,050,727,000.00 | 1,083,679,000.00 | 2,032,765,000.00 | 1,048,793,000.00 | 1,014,816,000.00 | 859,974,000.00 | 862,842,000.00 | 909,022,000.00 | 753,377,000.00 | 704,567,000.00 | 730,378,000.00 | 738,983,000.00 | 232,688,000.00 | 396,402,000.00 | 212,492,000.00 | 205,019,000.00 | 168,459,000.00 | 190,064,000.00 | 296,114,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
19,540,000.00
+0% |
28,991,000.00
+48% |
33,840,000.00
+17% |
39,884,000.00
+18% |
53,193,000.00
+33% |
55,565,000.00
+4% |
66,442,000.00
+20% |
69,789,000.00
+5% |
98,005,000.00
+40% |
131,182,000.00
+34% |
121,362,000.00
-7% |
212,395,000.00
+75% |
248,590,000.00
+17% |
291,204,000.00
+17% |
332,766,000.00
+14% |
349,217,000.00
+5% |
333,526,000.00
-4% |
271,892,000.00
-18% |
180,377,000.00
-34% |
197,721,000.00
+10% |
175,502,000.00
-11% |
112,844,000.00
-36% |
127,487,000.00
+13% |
117,321,000.00
-8% |
105,245,000.00
-10% |
299,978,000.00
+185% |
83,852,000.00
-72% |
69,075,000.00
-18% |
37,869,000.00
-45% |
44,588,000.00
+18% |
54,063,000.00
+21% |
65,590,000.00
+21% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.25%) | (0.27%) | (0.25%) | (0.22%) | (0.18%) | (0.19%) | (0.16%) | (0.13%) | (0.16%) | (0.14%) | (0.13%) | (1.02%) | (0.19%) | (0.25%) | (0.15%) | (0.23%) | (0.24%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,723,000.00 | 7,483,000.00 | 13,420,000.00 | 11,412,000.00 | 19,085,000.00 | 8,784,000.00 | 5,982,000.00 | 3,300,000.00 | 1,689,000.00 | 655,000.00 | 1,270,000.00 | 3,892,000.00 | 621,000.00 | 1,439,000.00 | 439,000.00 | 376,000.00 | 213,000.00 | 1,004,000.00 | 2,494,000.00 | 725,000.00 | 335,000.00 | 318,000.00 | |
| Interest Expenses | 22,878,000.00 | 8,800,000.00 | 5,623,000.00 | 5,870,000.00 | 15,223,000.00 | 17,786,000.00 | 18,561,000.00 | 16,591,000.00 | 16,378,000.00 | 18,178,000.00 | 20,330,000.00 | 76,690,000.00 | 77,798,000.00 | 73,890,000.00 | 84,012,000.00 | 74,402,000.00 | 69,341,000.00 | 78,833,000.00 | 52,234,000.00 | 50,457,000.00 | 57,214,000.00 | 44,416,000.00 | 38,516,000.00 | 41,822,000.00 | 35,510,000.00 | 18,419,000.00 | 9,172,000.00 | 6,992,000.00 | 2,417,000.00 | 2,244,000.00 | 11,203,000.00 | 4,012,000.00 | |
| Total Other Income/Exp... | -22,878,000.00 | -8,800,000.00 | -5,623,000.00 | -5,870,000.00 | -15,223,000.00 | -17,786,000.00 | -18,561,000.00 | -16,591,000.00 | -2,181,000.00 | 42,929,000.00 | 16,047,000.00 | -76,690,000.00 | 19,096,000.00 | 4,060,000.00 | -11,408,000.00 | 987,747,000.00 | -14,050,000.00 | -200,743,000.00 | -37,766,000.00 | -46,596,000.00 | -221,994,000.00 | -690,736,000.00 | -36,900,000.00 | -89,641,000.00 | -79,098,000.00 | 220,918,000.00 | -172,512,000.00 | -6,992,000.00 | -7,840,000.00 | -67,909,000.00 | -9,184,000.00 | -255,810,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 19,540,000.00 | 28,991,000.00 | 33,840,000.00 | 39,884,000.00 | 53,193,000.00 | 55,565,000.00 | 75,207,000.00 | 69,789,000.00 | 112,202,000.00 | 131,182,000.00 | 141,754,000.00 | 265,997,000.00 | 302,648,000.00 | 342,238,000.00 | 372,203,000.00 | 383,744,000.00 | 373,371,000.00 | 314,535,000.00 | 218,506,000.00 | 236,621,000.00 | 213,043,000.00 | 143,803,000.00 | 160,490,000.00 | 150,657,000.00 | 140,552,000.00 | 308,513,000.00 | 123,123,000.00 | 73,714,000.00 | 56,647,000.00 | 61,405,000.00 | 67,934,000.00 | 85,790,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | (0.30%) | (0.28%) | (0.26%) | (0.21%) | (0.22%) | (0.20%) | (0.17%) | (0.20%) | (0.18%) | (0.17%) | (1.05%) | (0.27%) | (0.27%) | (0.22%) | (0.31%) | (0.30%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | -3,338,000.00 | 20,191,000.00 | 28,217,000.00 | 34,014,000.00 | 37,970,000.00 | 37,779,000.00 | 47,881,000.00 | 53,198,000.00 | 95,824,000.00 | 113,004,000.00 | 101,032,000.00 | 135,705,000.00 | 170,792,000.00 | 217,314,000.00 | 244,527,000.00 | 247,859,000.00 | 251,730,000.00 | 10,830,000.00 | 132,926,000.00 | 149,647,000.00 | -58,622,000.00 | -577,892,000.00 | 75,759,000.00 | 23,138,000.00 | 15,412,000.00 | 281,978,000.00 | -88,660,000.00 | 62,083,000.00 | 30,029,000.00 | -23,321,000.00 | 44,879,000.00 | -190,220,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.18%) | (0.14%) | (0.15%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.01%) | (0.13%) | (0.14%) | (-0.05%) | (-0.67%) | (0.09%) | (0.03%) | (0.02%) | (0.96%) | (-0.20%) | (0.23%) | (0.12%) | (-0.12%) | (0.20%) | (-0.55%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | -3,338,000.00 | 20,191,000.00 | 28,217,000.00 | 34,014,000.00 | 37,970,000.00 | 37,779,000.00 | 47,881,000.00 | 53,198,000.00 | 95,824,000.00 | 113,004,000.00 | 101,032,000.00 | 135,705,000.00 | 170,792,000.00 | 217,314,000.00 | 58,638,000.00 | 49,361,000.00 | 45,723,000.00 | 5,008,000.00 | 14,624,000.00 | 30,061,000.00 | -39,686,000.00 | -68,392,000.00 | -758,000.00 | 6,430,000.00 | 19,796,000.00 | 30,301,000.00 | 22,271,000.00 | 19,063,000.00 | 39,879,000.00 | 15,778,000.00 | 26,232,000.00 | -17,230,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | -1,724,000.00
+0% |
-1,953,000.00
+13% |
-2,330,000.00
+19% |
-2,438,000.00
+5% |
-2,212,000.00
-9% |
-2,567,000.00
+16% |
-3,834,000.00
+49% |
-3,455,000.00
-10% |
-22,439,000.00
+549% |
-27,985,000.00
+25% |
-26,776,000.00
-4% |
-24,845,000.00
-7% |
-27,872,000.00
+12% |
-31,411,000.00
+13% |
149,660,000.00
-576% |
159,523,000.00
+7% |
167,436,000.00
+5% |
-23,972,000.00
-114% |
92,628,000.00
-486% |
93,756,000.00
+1% |
-45,070,000.00
-148% |
-455,769,000.00
+911% |
2,626,000.00
-101% |
11,489,000.00
+338% |
-10,202,000.00
-189% |
-6,018,000.00
-41% |
-117,486,000.00
+1,852% |
43,020,000.00
-137% |
-9,850,000.00
-123% |
-39,099,000.00
+297% |
14,830,000.00
-138% |
-172,990,000.00
-1,266% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.05%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.11%) | (0.12%) | (0.13%) | (-0.02%) | (0.09%) | (0.09%) | (-0.04%) | (-0.53%) | (0.00%) | (0.01%) | (-0.01%) | (-0.02%) | (-0.26%) | (0.16%) | (-0.04%) | (-0.20%) | (0.07%) | (-0.50%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | -0.05 | -0.06 | -0.07 | -0.07 | -0.06 | -0.06 | -0.09 | -0.08 | -0.50 | -0.61 | -0.56 | -0.32 | -0.35 | -0.37 | 1.76 | 1.94 | 1.97 | -0.28 | 0.97 | 0.91 | -0.42 | -4.09 | 0.02 | 0.07 | -0.06 | -0.03 | -0.38 | 0.14 | -0.03 | -0.14 | 0.05 | -0.56 | |
| Diluted EPS | -0.05 | -0.06 | -0.07 | -0.07 | -0.06 | -0.06 | -0.09 | -0.08 | -0.50 | -0.61 | -0.56 | -0.32 | -0.35 | -0.37 | 1.71 | 1.86 | 1.94 | -0.28 | 0.97 | 0.91 | -0.42 | -4.09 | 0.02 | 0.07 | -0.06 | -0.03 | -0.38 | 0.14 | -0.03 | -0.14 | 0.05 | -0.56 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 33,530,524.00 | 33,530,524.00 | 34,450,765.00 | 35,082,573.00 | 37,736,396.00 | 42,710,761.00 | 43,936,075.00 | 44,344,994.00 | 45,235,351.00 | 46,234,778.00 | 47,405,162.00 | 76,870,283.00 | 79,947,453.00 | 84,468,220.00 | 85,212,527.00 | 82,281,028.00 | 85,964,955.00 | 86,650,493.00 | 95,458,221.00 | 103,319,682.00 | 106,540,349.00 | 111,569,366.00 | 113,947,781.00 | 158,055,100.00 | 165,748,496.00 | 200,039,379.00 | 307,696,348.00 | 307,528,973.00 | 284,497,535.00 | 279,590,599.00 | 276,605,346.00 | 309,873,237.00 | |
| Diluted Share Outstanding | 33,530,524.00 | 33,530,524.00 | 34,450,765.00 | 35,082,573.00 | 37,736,396.00 | 42,710,761.00 | 43,936,075.00 | 44,344,994.00 | 45,235,351.00 | 46,234,778.00 | 47,405,162.00 | 76,870,283.00 | 79,947,453.00 | 84,468,220.00 | 87,404,761.00 | 85,802,391.00 | 86,131,573.00 | 86,650,493.00 | 95,458,221.00 | 103,319,682.00 | 106,540,349.00 | 111,569,366.00 | 113,947,781.00 | 158,055,100.00 | 165,748,496.00 | 200,039,379.00 | 307,696,348.00 | 308,626,163.00 | 284,497,535.00 | 279,590,599.00 | 276,605,346.00 | 309,873,237.00 | |