HT
HTMEDIA.NSHT Media Limited Price (HTMEDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
231,300,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HT Media LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
6,284,215,000.00
+0% |
8,214,451,000.00
+31% |
10,396,575,000.00
+27% |
12,032,504,000.00
+16% |
13,466,009,000.00
+12% |
14,129,196,000.00
+5% |
14,129,196,000.00
+0% |
20,029,775,000.00
+42% |
20,483,833,000.00
+2% |
22,006,984,000.00
+7% |
22,897,051,000.00
+4% |
25,008,037,000.00
+9% |
24,310,954,000.00
-3% |
23,255,100,000.00
-4% |
21,728,400,000.00
-7% |
19,962,500,000.00
-8% |
10,785,900,000.00
-46% |
14,212,500,000.00
+32% |
16,164,000,000.00
+14% |
16,947,200,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2,889,152,000.00 | 3,439,038,000.00 | 4,349,234,000.00 | 5,670,520,000.00 | 6,722,423,000.00 | 4,760,289,000.00 | 4,760,289,000.00 | 9,035,272,000.00 | 7,240,895,000.00 | 7,336,175,000.00 | 7,420,326,000.00 | 7,229,475,000.00 | 8,609,927,000.00 | 8,136,700,000.00 | 9,286,300,000.00 | 7,170,400,000.00 | 3,751,800,000.00 | 5,396,200,000.00 | 7,858,800,000.00 | 9,452,300,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
3,395,063,000.00
+0% |
4,775,413,000.00
+41% |
6,047,341,000.00
+27% |
6,361,984,000.00
+5% |
6,743,586,000.00
+6% |
9,368,907,000.00
+39% |
9,368,907,000.00
+0% |
10,994,503,000.00
+17% |
13,242,938,000.00
+20% |
14,670,809,000.00
+11% |
15,476,725,000.00
+5% |
17,778,562,000.00
+15% |
15,701,027,000.00
-12% |
15,118,400,000.00
-4% |
12,442,100,000.00
-18% |
12,792,100,000.00
+3% |
7,034,100,000.00
-45% |
8,816,300,000.00
+25% |
8,305,200,000.00
-6% |
7,494,900,000.00
-10% |
|
| Gross Profit Ratio | (0.54%) | (0.58%) | (0.58%) | (0.53%) | (0.50%) | (0.66%) | (0.66%) | (0.55%) | (0.65%) | (0.67%) | (0.68%) | (0.71%) | (0.65%) | (0.65%) | (0.57%) | (0.64%) | (0.65%) | (0.62%) | (0.51%) | (0.44%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,588,000.00 | 0.00 | 0.00 | 0.00 | 488,000.00 | 0.00 | 0.00 | 1,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 941,718,000.00 | 1,117,336,000.00 | 0.00 | 0.00 | 1,576,470,000.00 | 590,359,000.00 | 666,665,000.00 | 465,681,000.00 | 1,033,098,000.00 | 1,196,856,000.00 | 955,400,000.00 | 906,500,000.00 | 966,400,000.00 | 906,100,000.00 | 879,100,000.00 | 924,800,000.00 | 1,154,300,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 2,330,619,000.00 | 2,913,030,000.00 | 0.00 | 0.00 | 3,415,308,000.00 | 3,558,144,000.00 | 3,936,650,000.00 | 2,209,693,000.00 | 2,975,939,000.00 | 3,165,078,000.00 | 2,757,900,000.00 | 2,814,300,000.00 | 2,601,700,000.00 | 1,792,500,000.00 | 1,996,300,000.00 | 2,372,100,000.00 | 2,399,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,388,901,000.00 | 1,795,694,000.00 | 0.00 | 0.00 | 1,838,838,000.00 | 1,850,089,000.00 | 2,036,595,000.00 | 1,744,012,000.00 | 1,942,841,000.00 | 1,968,222,000.00 | 1,802,500,000.00 | 1,907,800,000.00 | 1,635,300,000.00 | 886,400,000.00 | 1,117,200,000.00 | 1,447,300,000.00 | 1,245,400,000.00 | |
| Depreciation and Amortiz... | 237,472,000.00 | 396,441,000.00 | 435,988,000.00 | 569,871,000.00 | 688,058,000.00 | 706,906,000.00 | 706,906,000.00 | 915,530,000.00 | 914,399,000.00 | 858,033,000.00 | 1,002,693,000.00 | 1,017,955,000.00 | 1,231,700,000.00 | 1,179,400,000.00 | 1,043,700,000.00 | 1,783,600,000.00 | 1,319,700,000.00 | 1,234,600,000.00 | 1,208,100,000.00 | 1,115,800,000.00 | |
| Other Expenses | 2,780,818,000.00 | 3,813,396,000.00 | 4,436,101,000.00 | -242,523,000.00 | -302,838,000.00 | 7,182,488,000.00 | 7,182,488,000.00 | -224,841,000.00 | 11,290,601,000.00 | 5,000,000.00 | 11,000,000.00 | 14,322,000.00 | 300,928,000.00 | 584,500,000.00 | 375,500,000.00 | 407,300,000.00 | 408,300,000.00 | 416,900,000.00 | 401,200,000.00 | 7,075,200,000.00 | |
| Total Operating Expenses | 2,780,818,000.00 | 3,813,396,000.00 | 4,436,101,000.00 | 4,883,278,000.00 | 6,020,288,000.00 | 7,182,488,000.00 | 7,182,488,000.00 | 8,604,672,000.00 | 11,290,601,000.00 | 12,311,494,000.00 | 13,631,978,000.00 | 15,362,172,000.00 | 13,605,773,000.00 | 12,011,400,000.00 | 12,990,900,000.00 | 13,110,000,000.00 | 9,666,900,000.00 | 10,388,300,000.00 | 11,464,100,000.00 | 9,474,900,000.00 | |
| Cost and Exponses | 5,669,970,000.00 | 7,252,434,000.00 | 8,785,335,000.00 | 10,553,798,000.00 | 12,742,711,000.00 | 11,942,777,000.00 | 11,942,777,000.00 | 17,639,944,000.00 | 18,531,496,000.00 | 19,647,669,000.00 | 21,052,304,000.00 | 22,591,647,000.00 | 22,215,700,000.00 | 20,148,100,000.00 | 22,277,200,000.00 | 20,280,400,000.00 | 13,418,700,000.00 | 15,784,500,000.00 | 19,322,900,000.00 | 18,759,700,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
614,245,000.00
+0% |
962,017,000.00
+57% |
1,611,240,000.00
+67% |
1,478,706,000.00
-8% |
723,298,000.00
-51% |
2,186,419,000.00
+202% |
2,186,419,000.00
+0% |
2,389,831,000.00
+9% |
1,952,337,000.00
-18% |
2,359,315,000.00
+21% |
1,844,747,000.00
-22% |
2,416,390,000.00
+31% |
2,095,254,000.00
-13% |
3,107,000,000.00
+48% |
-96,700,000.00
-103% |
527,000,000.00
-645% |
-2,383,000,000.00
-552% |
-1,010,000,000.00
-58% |
-2,471,100,000.00
+145% |
-1,999,200,000.00
-19% |
|
| Operating Income Ratio | (0.10%) | (0.12%) | (0.15%) | (0.12%) | (0.05%) | (0.15%) | (0.15%) | (0.12%) | (0.10%) | (0.11%) | (0.08%) | (0.10%) | (0.09%) | (0.13%) | (0.00%) | (0.03%) | (-0.22%) | (-0.07%) | (-0.15%) | (-0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 127,617,000.00 | 37,066,000.00 | 19,089,000.00 | -32,609,000.00 | 29,834,000.00 | 19,133,000.00 | 893,686,000.00 | 1,057,670,000.00 | 1,501,776,000.00 | 1,309,794,000.00 | 1,969,332,000.00 | 151,500,000.00 | 348,200,000.00 | 209,500,000.00 | 204,600,000.00 | 189,400,000.00 | 911,700,000.00 | 1,214,100,000.00 | |
| Interest Expenses | 66,876,000.00 | 137,513,000.00 | 149,574,000.00 | 177,877,000.00 | 322,815,000.00 | 262,524,000.00 | 246,644,000.00 | 362,447,000.00 | 445,971,000.00 | 385,547,000.00 | 308,562,000.00 | 416,690,000.00 | 770,906,000.00 | 725,500,000.00 | 1,070,800,000.00 | 946,900,000.00 | 525,700,000.00 | 517,800,000.00 | 749,000,000.00 | 759,500,000.00 | |
| Total Other Income/Exp... | -173,323,000.00 | -378,286,000.00 | -103,817,000.00 | -88,821,000.00 | -362,169,000.00 | -295,133,000.00 | 14,944,000.00 | -48,889,000.00 | 207,210,000.00 | -954,912,000.00 | 848,724,000.00 | 254,100,000.00 | -6,046,400,000.00 | -7,587,700,000.00 | -8,497,400,000.00 | -3,037,000,000.00 | -5,228,900,000.00 | -5,716,100,000.00 | -7,051,400,000.00 | 594,500,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 851,717,000.00 | 1,358,458,000.00 | 2,053,466,000.00 | 2,137,633,000.00 | 1,019,754,000.00 | 2,893,325,000.00 | 2,893,325,000.00 | 2,931,484,000.00 | 2,866,736,000.00 | 4,748,022,000.00 | 4,221,663,000.00 | 4,575,634,000.00 | 5,104,500,000.00 | 6,401,600,000.00 | 1,777,800,000.00 | -685,300,000.00 | 796,700,000.00 | 1,909,600,000.00 | -800,000.00 | 465,300,000.00 | |
| EBITDA ratio | (0.14%) | (0.17%) | (0.20%) | (0.17%) | (0.10%) | (0.20%) | (0.20%) | (0.19%) | (0.14%) | (0.12%) | (0.18%) | (0.18%) | (0.22%) | (0.27%) | (0.06%) | (0.00%) | (-0.06%) | (0.03%) | (-0.03%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 440,922,000.00 | 583,731,000.00 | 1,467,904,000.00 | 1,389,885,000.00 | 8,881,000.00 | 1,891,286,000.00 | 1,891,286,000.00 | 2,340,942,000.00 | 2,403,549,000.00 | 3,240,593,000.00 | 2,752,095,000.00 | 2,973,784,000.00 | 3,078,827,000.00 | 4,438,100,000.00 | -361,000,000.00 | -1,668,800,000.00 | -1,063,600,000.00 | 141,400,000.00 | -1,957,900,000.00 | -1,404,700,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.14%) | (0.12%) | (0.00%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.19%) | (-0.02%) | (-0.08%) | (-0.10%) | (0.01%) | (-0.12%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 165,669,000.00 | 239,962,000.00 | 545,765,000.00 | 376,596,000.00 | 124,825,000.00 | 536,457,000.00 | 536,457,000.00 | 625,634,000.00 | 623,434,000.00 | 916,902,000.00 | 573,562,000.00 | 831,659,000.00 | 671,439,000.00 | 859,300,000.00 | -91,900,000.00 | 478,700,000.00 | -453,100,000.00 | -73,300,000.00 | 583,900,000.00 | -490,900,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 275,253,000.00
+0% |
343,769,000.00
+25% |
922,139,000.00
+168% |
1,013,289,000.00
+10% |
-115,944,000.00
-111% |
1,354,829,000.00
-1,269% |
1,354,829,000.00
+0% |
1,715,308,000.00
+27% |
1,676,549,000.00
-2% |
2,075,290,000.00
+24% |
1,798,072,000.00
-13% |
1,677,986,000.00
-7% |
1,702,522,000.00
+1% |
3,071,700,000.00
+80% |
-454,000,000.00
-115% |
-2,176,200,000.00
+379% |
-708,400,000.00
-67% |
177,900,000.00
-125% |
-2,272,900,000.00
-1,378% |
-806,000,000.00
-65% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.09%) | (0.08%) | (-0.01%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.13%) | (-0.02%) | (-0.11%) | (-0.07%) | (0.01%) | (-0.14%) | (-0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.42 | 1.58 | 4.14 | 4.33 | -0.49 | 5.78 | 7.70 | 7.04 | 7.13 | 8.88 | 7.73 | 7.45 | 7.31 | 13.32 | -1.97 | -9.44 | -3.07 | 0.77 | -9.83 | -3.48 | |
| Diluted EPS | 1.42 | 1.58 | 4.14 | 4.33 | -0.49 | 5.78 | 7.70 | 7.04 | 7.13 | 8.88 | 7.73 | 7.45 | 7.31 | 13.20 | -1.97 | -9.44 | -3.07 | 0.77 | -9.83 | -3.48 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 192,916,370.00 | 223,855,055.00 | 234,229,205.00 | 234,229,205.00 | 234,244,932.00 | 234,903,016.00 | 235,021,000.00 | 235,021,000.00 | 235,021,000.00 | 233,719,000.00 | 232,748,000.00 | 230,520,000.00 | 230,471,710.00 | 230,521,710.00 | 230,600,000.00 | 230,600,000.00 | 230,600,000.00 | 231,300,000.00 | 231,300,000.00 | 231,300,000.00 | |
| Diluted Share Outstanding | 192,916,370.00 | 223,855,055.00 | 234,229,205.00 | 234,229,205.00 | 234,434,605.00 | 235,021,035.00 | 235,021,000.00 | 235,021,000.00 | 235,021,000.00 | 233,719,000.00 | 232,748,000.00 | 232,748,000.00 | 232,700,000.00 | 232,700,000.00 | 230,600,000.00 | 230,600,000.00 | 230,600,000.00 | 232,800,000.00 | 231,300,000.00 | 231,300,000.00 | |