Harvey
HVN.AXHarvey Norman Price (HVN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,248,581,745
(0.0378)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Harvey Norman Holdings LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
5,002,000.00
+0% |
4,853,000.00
-3% |
9,197,000.00
+90% |
8,113,000.00
-12% |
8,999,000.00
+11% |
57,251,000.00
+536% |
88,876,000.00
+55% |
91,802,000.00
+3% |
123,605,000.00
+35% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
371,016,000.00
+0% |
1,131,843,000.00
+205% |
1,287,492,000.00
+14% |
1,615,905,000.00
+26% |
1,773,514,000.00
+10% |
2,003,379,000.00
+13% |
1,987,602,000.00
-1% |
1,428,848,000.00
-28% |
1,440,651,000.00
+1% |
1,344,455,000.00
-7% |
2,306,947,000.00
+72% |
2,097,483,000.00
-9% |
2,239,716,000.00
+7% |
1,513,662,000.00
-32% |
1,617,151,000.00
+7% |
1,795,759,000.00
+11% |
1,833,123,000.00
+2% |
1,993,760,000.00
+9% |
2,234,118,000.00
+12% |
3,378,455,000.00
+51% |
4,147,606,000.00
+23% |
4,143,566,000.00
0% |
3,983,684,000.00
-4% |
3,921,859,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 287,560,000.00 | 592,826,000.00 | 741,114,000.00 | 866,450,000.00 | 962,917,000.00 | 1,036,254,000.00 | 984,916,000.00 | 1,046,745,000.00 | 1,043,231,000.00 | 968,273,000.00 | 1,129,517,000.00 | 1,025,359,000.00 | 944,229,000.00 | 1,064,892,000.00 | 1,126,894,000.00 | 1,231,933,000.00 | 1,235,602,000.00 | 1,326,339,000.00 | 1,510,733,000.00 | 1,704,656,000.00 | 1,988,684,000.00 | 2,027,456,000.00 | 2,044,962,000.00 | 2,097,476,999.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
5,002,000.00
+0% |
4,853,000.00
-3% |
9,197,000.00
+90% |
8,113,000.00
-12% |
8,999,000.00
+11% |
57,251,000.00
+536% |
88,876,000.00
+55% |
91,802,000.00
+3% |
123,605,000.00
+35% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
83,456,000.00
+0% |
539,017,000.00
+546% |
546,378,000.00
+1% |
749,455,000.00
+37% |
810,597,000.00
+8% |
967,125,000.00
+19% |
1,002,686,000.00
+4% |
382,103,000.00
-62% |
397,420,000.00
+4% |
376,182,000.00
-5% |
1,177,430,000.00
+213% |
1,072,124,000.00
-9% |
1,295,487,000.00
+21% |
448,770,000.00
-65% |
490,257,000.00
+9% |
563,826,000.00
+15% |
597,521,000.00
+6% |
667,421,000.00
+12% |
723,385,000.00
+8% |
1,673,799,000.00
+131% |
2,158,922,000.00
+29% |
2,116,110,000.00
-2% |
1,938,722,000.00
-8% |
1,824,382,001.00
-6% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.22%) | (0.48%) | (0.42%) | (0.46%) | (0.46%) | (0.48%) | (0.50%) | (0.27%) | (0.28%) | (0.28%) | (0.51%) | (0.51%) | (0.58%) | (0.30%) | (0.30%) | (0.31%) | (0.33%) | (0.33%) | (0.32%) | (0.50%) | (0.52%) | (0.51%) | (0.49%) | (0.47%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,000.00 | 195,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,152,000.00 | 0.00 | 0.00 | 0.00 | 102,405,000.00 | 227,216,000.00 | 342,878,000.00 | 397,749,000.00 | 443,690,000.00 | 509,167,000.00 | 466,323,000.00 | 534,370,000.00 | 586,683,000.00 | 601,957,000.00 | 665,588,000.00 | 647,214,000.00 | 679,593,000.00 | 427,409,000.00 | 447,198,000.00 | 509,299,000.00 | 492,453,000.00 | 585,683,000.00 | 567,970,000.00 | 553,877,000.00 | 637,583,000.00 | 667,931,000.00 | 671,687,000.00 | 816,825,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,152,000.00 | 0.00 | 0.00 | 0.00 | 114,240,000.00 | 268,556,000.00 | 390,064,000.00 | 612,009,000.00 | 682,814,000.00 | 770,403,000.00 | 753,502,000.00 | 850,310,000.00 | 917,407,000.00 | 965,104,000.00 | 1,047,493,000.00 | 1,013,539,000.00 | 1,032,100,000.00 | 1,013,704,000.00 | 1,080,690,000.00 | 1,161,519,000.00 | 1,140,521,000.00 | 1,242,827,000.00 | 1,258,222,000.00 | 997,895,000.00 | 1,084,118,000.00 | 1,145,789,000.00 | 1,161,013,000.00 | 1,274,607,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,835,000.00 | 41,340,000.00 | 47,186,000.00 | 214,260,000.00 | 239,124,000.00 | 261,236,000.00 | 287,179,000.00 | 315,940,000.00 | 330,724,000.00 | 363,147,000.00 | 381,905,000.00 | 366,325,000.00 | 352,507,000.00 | 364,066,000.00 | 404,411,000.00 | 420,218,000.00 | 421,074,000.00 | 415,924,000.00 | 432,146,000.00 | 425,188,000.00 | 427,610,000.00 | 453,088,000.00 | 453,980,000.00 | 457,782,000.00 | |
| Depreciation and Amortiz... | 1,398,000.00 | 1,746,000.00 | 2,511,000.00 | 2,326,000.00 | 2,684,000.00 | 3,888,000.00 | 6,990,000.00 | 9,990,000.00 | 13,685,000.00 | 15,107,000.00 | 21,348,000.00 | 29,733,000.00 | 38,768,000.00 | 57,432,000.00 | 66,795,000.00 | 74,141,000.00 | 85,017,000.00 | 80,446,000.00 | 74,880,000.00 | 84,393,000.00 | 91,039,000.00 | 82,927,000.00 | 89,367,000.00 | 88,062,000.00 | 89,531,000.00 | 68,398,000.00 | 64,399,000.00 | 78,547,000.00 | 77,869,000.00 | 84,791,000.00 | 85,259,000.00 | 149,385,000.00 | 150,319,000.00 | 156,405,000.00 | 160,858,000.00 | 242,674,000.00 | |
| Other Expenses | 1,398,000.00 | 1,746,000.00 | 2,511,000.00 | 2,326,000.00 | 2,684,000.00 | 3,888,000.00 | 6,990,000.00 | 9,990,000.00 | -5,467,000.00 | 15,107,000.00 | 21,348,000.00 | 29,733,000.00 | 300,198,000.00 | -17,528,000.00 | 111,357,000.00 | 190,909,000.00 | 214,682,000.00 | 230,070,000.00 | 307,897,000.00 | 1,051,874,000.00 | 995,374,000.00 | 1,053,384,000.00 | 314,568,000.00 | 328,761,000.00 | 107,644,000.00 | 91,424,000.00 | 128,819,000.00 | 192,670,000.00 | 253,833,000.00 | 193,086,000.00 | 209,621,000.00 | 160,931,000.00 | 285,957,000.00 | 355,128,000.00 | 275,891,000.00 | 0.00 | |
| Total Operating Expenses | 1,398,000.00 | 1,746,000.00 | 2,511,000.00 | 2,326,000.00 | 2,684,000.00 | 3,888,000.00 | 6,990,000.00 | 9,990,000.00 | 13,685,000.00 | 15,107,000.00 | 21,348,000.00 | 29,733,000.00 | 255,345,000.00 | 325,988,000.00 | 483,893,000.00 | 737,472,000.00 | 830,581,000.00 | 915,721,000.00 | 908,740,000.00 | 1,009,311,000.00 | 1,130,213,000.00 | 1,133,804,000.00 | 1,239,820,000.00 | 1,265,651,000.00 | 1,298,927,000.00 | 148,877,000.00 | 114,469,000.00 | 80,198,000.00 | 24,511,000.00 | 153,646,000.00 | 160,743,000.00 | 997,895,000.00 | 1,084,118,000.00 | 1,145,789,000.00 | 1,161,013,000.00 | 1,347,420,000.00 | |
| Cost and Exponses | 1,398,000.00 | 1,746,000.00 | 2,511,000.00 | 2,326,000.00 | 2,684,000.00 | 3,888,000.00 | 6,990,000.00 | 9,990,000.00 | 13,685,000.00 | 15,107,000.00 | 21,348,000.00 | 29,733,000.00 | 542,905,000.00 | 976,246,000.00 | 1,225,007,000.00 | 1,603,922,000.00 | 1,793,498,000.00 | 1,871,529,000.00 | 1,893,656,000.00 | 2,056,056,000.00 | 2,173,444,000.00 | 2,102,077,000.00 | 2,369,418,000.00 | 2,291,010,000.00 | 2,174,953,000.00 | 1,213,769,000.00 | 1,241,363,000.00 | 1,312,131,000.00 | 1,260,113,000.00 | 1,479,985,000.00 | 1,671,476,000.00 | 2,702,551,000.00 | 3,072,802,000.00 | 3,173,245,000.00 | 3,205,975,000.00 | 3,278,436,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
3,604,000.00
+0% |
3,107,000.00
-14% |
6,686,000.00
+115% |
-2,326,000.00
-135% |
-2,684,000.00
+15% |
-3,888,000.00
+45% |
-6,990,000.00
+80% |
-9,990,000.00
+43% |
-13,685,000.00
+37% |
-15,107,000.00
+10% |
-21,348,000.00
+41% |
-29,733,000.00
+39% |
-171,889,000.00
+478% |
38,715,000.00
-123% |
31,878,000.00
-18% |
11,983,000.00
-62% |
-19,984,000.00
-267% |
131,850,000.00
-760% |
283,830,000.00
+115% |
300,936,000.00
+6% |
243,821,000.00
-19% |
266,558,000.00
+9% |
176,002,000.00
-34% |
61,968,000.00
-65% |
64,763,000.00
+5% |
290,909,000.00
+349% |
356,965,000.00
+23% |
432,331,000.00
+21% |
502,566,000.00
+16% |
454,951,000.00
-9% |
468,543,000.00
+3% |
675,904,000.00
+44% |
1,074,804,000.00
+59% |
970,321,000.00
-10% |
777,709,000.00
-20% |
361,214,000.00
-54% |
|
| Operating Income Ratio | (0.72%) | (0.64%) | (0.73%) | (-0.29%) | (-0.30%) | (-0.07%) | (-0.08%) | (-0.11%) | (-0.11%) | (0.00%) | (0.00%) | (0.00%) | (-0.46%) | (0.03%) | (0.02%) | (0.01%) | (-0.01%) | (0.07%) | (0.14%) | (0.21%) | (0.17%) | (0.20%) | (0.08%) | (0.03%) | (0.03%) | (0.19%) | (0.22%) | (0.24%) | (0.27%) | (0.23%) | (0.21%) | (0.20%) | (0.26%) | (0.23%) | (0.20%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 3,121,000.00 | 2,589,000.00 | 2,716,000.00 | 4,106,000.00 | 8,229,000.00 | 13,545,000.00 | 12,740,000.00 | 14,395,000.00 | 0.00 | 0.00 | 0.00 | 16,009,000.00 | 16,954,000.00 | 18,819,000.00 | 20,337,000.00 | 28,037,000.00 | 32,714,000.00 | 40,257,000.00 | 43,858,000.00 | 39,727,000.00 | 44,005,000.00 | 42,031,000.00 | 42,331,000.00 | 11,672,000.00 | 1,168,000.00 | 2,312,000.00 | 10,135,000.00 | 17,774,000.00 | 16,396,999.00 | 11,917,000.00 | 6,388,000.00 | 5,068,000.00 | 6,963,000.00 | 15,626,000.00 | 18,786,000.00 | |
| Interest Expenses | 1,477,000.00 | 4,555,000.00 | 4,753,000.00 | 4,269,000.00 | 4,053,000.00 | 4,006,000.00 | 7,306,000.00 | 8,381,000.00 | 12,170,000.00 | 11,076,000.00 | 12,525,000.00 | 17,714,000.00 | 23,156,000.00 | 23,924,000.00 | 27,027,000.00 | 30,910,000.00 | 41,636,000.00 | 47,480,000.00 | 48,799,000.00 | 33,105,000.00 | 34,706,000.00 | 33,638,000.00 | 42,984,000.00 | 49,455,000.00 | 45,774,000.00 | 36,437,000.00 | 32,872,000.00 | 28,706,000.00 | 20,072,000.00 | 26,344,000.00 | 28,782,000.00 | 59,794,000.00 | 50,213,000.00 | 52,148,000.00 | 91,656,000.00 | 110,982,000.00 | |
| Total Other Income/Exp... | 9,460,000.00 | 7,156,000.00 | 6,042,000.00 | 16,697,000.00 | 25,696,000.00 | 35,041,000.00 | 55,813,000.00 | 57,747,000.00 | 71,617,000.00 | 105,280,000.00 | 150,817,000.00 | 203,630,000.00 | 334,852,000.00 | 150,695,000.00 | 201,411,000.00 | 257,329,000.00 | 289,636,000.00 | 219,827,000.00 | 189,640,000.00 | 179,819,000.00 | 84,477,000.00 | 122,498,000.00 | 179,887,000.00 | 154,204,000.00 | -34,556,000.00 | 865,995,000.00 | 968,533,000.00 | 254,462,000.00 | 325,265,000.00 | 75,221,000.00 | 281,147,000.00 | -22,244,000.00 | 99,405,000.00 | 161,161,000.00 | -11,476,000.00 | 180,474,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 14,541,000.00 | 14,818,000.00 | 17,481,000.00 | 20,966,000.00 | 29,749,000.00 | 39,047,000.00 | 63,119,000.00 | 66,128,000.00 | 83,787,000.00 | 116,356,000.00 | 163,342,000.00 | 191,611,000.00 | 224,887,000.00 | 270,766,000.00 | 327,111,000.00 | 374,363,000.00 | 396,305,000.00 | 399,157,000.00 | 597,149,000.00 | 598,353,000.00 | 473,992,000.00 | 503,027,000.00 | 488,240,000.00 | 353,689,000.00 | 302,728,000.00 | 359,307,000.00 | 421,364,000.00 | 596,660,000.00 | 732,547,000.00 | 635,515,000.00 | 678,813,000.00 | 862,839,000.00 | 1,374,741,000.00 | 1,340,035,000.00 | 1,018,747,000.00 | 837,257,000.00 | |
| EBITDA ratio | (2.91%) | (3.05%) | (1.90%) | (2.58%) | (3.31%) | (0.68%) | (0.71%) | (0.72%) | (0.68%) | (0.00%) | (0.00%) | (0.00%) | (0.50%) | (0.24%) | (0.25%) | (0.23%) | (0.22%) | (0.24%) | (0.30%) | (0.45%) | (0.35%) | (0.37%) | (0.21%) | (0.17%) | (0.14%) | (0.24%) | (0.26%) | (0.28%) | (0.31%) | (0.26%) | (0.24%) | (0.24%) | (0.30%) | (0.27%) | (0.24%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 13,064,000.00 | 10,263,000.00 | 12,728,000.00 | 14,371,000.00 | 23,012,000.00 | 31,153,000.00 | 48,823,000.00 | 47,757,000.00 | 57,932,000.00 | 90,173,000.00 | 129,469,000.00 | 173,897,000.00 | 162,963,000.00 | 189,410,000.00 | 233,289,000.00 | 269,312,000.00 | 269,652,000.00 | 351,677,000.00 | 473,470,000.00 | 522,000,000.00 | 348,247,000.00 | 386,462,000.00 | 373,935,000.00 | 227,409,000.00 | 187,946,000.00 | 301,061,000.00 | 378,100,000.00 | 493,763,000.00 | 639,806,000.00 | 530,172,000.00 | 574,559,000.00 | 653,660,000.00 | 1,174,209,000.00 | 1,131,482,000.00 | 766,233,000.00 | 541,688,000.00 | |
| Income Before Tax Ratio | (2.61%) | (2.11%) | (1.38%) | (1.77%) | (2.56%) | (0.54%) | (0.55%) | (0.52%) | (0.47%) | (0.00%) | (0.00%) | (0.00%) | (0.44%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.18%) | (0.24%) | (0.37%) | (0.24%) | (0.29%) | (0.16%) | (0.11%) | (0.08%) | (0.20%) | (0.23%) | (0.27%) | (0.35%) | (0.27%) | (0.26%) | (0.19%) | (0.28%) | (0.27%) | (0.19%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 13,064,000.00 | 10,263,000.00 | 12,728,000.00 | 14,371,000.00 | 23,012,000.00 | 31,153,000.00 | 48,823,000.00 | 47,757,000.00 | 57,932,000.00 | 90,173,000.00 | 129,469,000.00 | 173,897,000.00 | 162,963,000.00 | 189,410,000.00 | 233,289,000.00 | 269,312,000.00 | 269,652,000.00 | 107,392,000.00 | 142,779,000.00 | 158,541,000.00 | 128,907,000.00 | 148,474,000.00 | 114,315,000.00 | 51,094,000.00 | 43,469,000.00 | 88,823,000.00 | 109,186,000.00 | 142,423,000.00 | 186,840,000.00 | 150,122,000.00 | 165,557,000.00 | 175,265,000.00 | 335,684,000.00 | 322,564,000.00 | 229,239,000.00 | 184,060,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -44,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
35,986,000.00
+0% |
57,585,000.00
+60% |
80,125,000.00
+39% |
-955,000.00
-101% |
-1,303,000.00
+36% |
-782,000.00
-40% |
-10,627,000.00
+1,259% |
-10,907,000.00
+3% |
-17,115,000.00
+57% |
229,558,000.00
-1,441% |
407,247,000.00
+77% |
358,448,000.00
-12% |
214,351,000.00
-40% |
231,409,000.00
+8% |
252,255,000.00
+9% |
172,471,000.00
-32% |
142,211,000.00
-18% |
211,695,000.00
+49% |
268,095,000.00
+27% |
348,605,000.00
+30% |
448,976,000.00
+29% |
375,378,000.00
-16% |
402,317,000.00
+7% |
480,541,000.00
+19% |
841,414,000.00
+75% |
811,527,000.00
-4% |
539,520,000.00
-34% |
352,453,000.00
-35% |
|
| Net Income Ratio | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.11%) | (0.20%) | (0.25%) | (0.15%) | (0.17%) | (0.11%) | (0.08%) | (0.06%) | (0.14%) | (0.17%) | (0.19%) | (0.24%) | (0.19%) | (0.18%) | (0.14%) | (0.20%) | (0.20%) | (0.14%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | 0.21 | 0.36 | 0.32 | 0.19 | 0.21 | 0.22 | 0.15 | 0.13 | 0.20 | 0.25 | 0.31 | 0.40 | 0.33 | 0.34 | 0.39 | 0.68 | 0.65 | 0.43 | 0.28 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | 0.21 | 0.36 | 0.32 | 0.19 | 0.21 | 0.22 | 0.15 | 0.13 | 0.20 | 0.24 | 0.31 | 0.40 | 0.33 | 0.34 | 0.39 | 0.67 | 0.65 | 0.43 | 0.28 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,189,515,908.00 | 722,934,533.00 | 722,934,533.00 | 809,686,353.00 | 2,007,222,900.00 | 901,347,128.00 | 957,364,640.00 | 1,013,645,786.00 | 1,015,928,039.00 | 1,058,801,085.00 | 1,082,417,405.00 | 1,084,692,237.00 | 1,084,692,237.00 | 1,098,634,737.00 | 1,115,424,498.00 | 1,117,003,333.00 | 1,118,073,017.00 | 1,117,421,058.00 | 1,117,851,658.00 | 1,121,465,347.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,075,685,975.00 | 1,095,116,804.00 | 1,112,691,071.00 | 1,114,033,523.00 | 1,131,214,664.00 | 1,188,373,509.00 | 1,226,271,429.00 | 1,246,006,654.00 | 1,246,006,654.00 | 1,246,006,654.00 | 1,246,006,654.00 | |
| Diluted Share Outstanding | 1,189,515,908.00 | 722,934,533.00 | 722,934,533.00 | 809,686,353.00 | 2,007,222,900.00 | 901,347,128.00 | 957,364,640.00 | 1,013,645,786.00 | 1,043,385,554.00 | 1,073,249,385.00 | 1,082,417,405.00 | 1,084,692,237.00 | 1,084,692,237.00 | 1,098,634,737.00 | 1,115,424,498.00 | 1,117,003,333.00 | 1,118,073,017.00 | 1,118,544,426.00 | 1,117,851,658.00 | 1,124,613,075.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,209,979.00 | 1,122,786,443.00 | 1,075,963,936.00 | 1,095,116,804.00 | 1,112,719,133.00 | 1,114,033,523.00 | 1,131,214,664.00 | 1,189,515,966.00 | 1,227,539,199.00 | 1,247,420,298.00 | 1,247,745,505.00 | 1,248,109,995.00 | 1,248,581,745.00 | |