Hydrix
HYD.AXHydrix Limited Price (HYD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
254,218,847
(6.2588)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hydrix LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
174,612.00
+0% |
253,000.00
+45% |
84,715.00
-67% |
127,843.00
+51% |
267,120.00
+109% |
135,007.00
-49% |
113,478.00
-16% |
169,110.00
+49% |
0.00
+0% |
20,601.00
+0% |
10,771.00
-48% |
31,175.00
+189% |
15,167.00
-51% |
19,055.00
+26% |
170,279.00
+794% |
98,464.00
-42% |
30,246.00
-69% |
5,708,162.00
+18,772% |
14,150,353.00
+148% |
14,934,225.00
+6% |
7,445,221.00
-50% |
10,325,018.00
+39% |
13,156,572.00
+27% |
10,630,839.00
-19% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 354,887.00 | 48,809.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 256,793.00 | 122,000.00 | 1,231,660.00 | 6,018.00 | 45,383.00 | 419,718.00 | 2,377,798.00 | 14,364,530.00 | 13,907,266.00 | 13,631,569.00 | 13,795,298.00 | 819,558.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
174,612.00
+0% |
253,000.00
+45% |
84,715.00
-67% |
127,843.00
+51% |
267,120.00
+109% |
-219,880.00
-182% |
64,669.00
-129% |
169,110.00
+162% |
0.00
+0% |
20,601.00
+0% |
10,771.00
-48% |
31,175.00
+189% |
-241,626.00
-875% |
-102,945.00
-57% |
-1,061,381.00
+931% |
92,446.00
-109% |
-15,137.00
-116% |
5,288,444.00
-35,037% |
11,772,555.00
+123% |
569,695.00
-95% |
-6,462,045.00
-1,234% |
-3,306,551.00
-49% |
-638,726.00
-81% |
9,811,281.00
-1,636% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-1.63%) | (0.57%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-15.93%) | (-5.40%) | (-6.23%) | (0.94%) | (-0.50%) | (0.93%) | (0.83%) | (0.04%) | (-0.87%) | (-0.32%) | (-0.05%) | (0.92%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,168.00 | 48,809.00 | 148,855.00 | 243,939.00 | 489,601.00 | 396,405.00 | 246,753.00 | 101,749.00 | 393,189.00 | 849,096.00 | 1,322,661.00 | 786,870.00 | 197,922.00 | 100,648.00 | -162,763.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 477,414.00 | 306,000.00 | 215,123.00 | 198,207.00 | 340,897.00 | 518,664.00 | 740,650.00 | 916,328.00 | 769,480.00 | 619,381.00 | 3,493,434.00 | 1,345,517.00 | 1,606,876.00 | 1,160,502.00 | 876,680.00 | 3,675,652.00 | 3,992,576.00 | 8,250,761.00 | 12,811,165.00 | 12,363,620.00 | 10,677,522.00 | 11,305,142.00 | 12,080,563.00 | 10,957,141.00 | |
| Selling, General & Admin... | 0.00 | 477,414.00 | 418,000.00 | 252,254.00 | 203,536.00 | 341,360.00 | 520,232.00 | 741,334.00 | 916,328.00 | 769,480.00 | 619,381.00 | 3,493,434.00 | 1,345,517.00 | 1,606,876.00 | 1,160,502.00 | 2,468,712.00 | 3,675,652.00 | 2,252,698.00 | 7,730,469.00 | 12,272,629.00 | 3,132,111.00 | 2,464,672.00 | 2,675,028.00 | 3,362,281.00 | 11,231,811.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 112,000.00 | 37,131.00 | 5,329.00 | 463.00 | 1,568.00 | 684.00 | 378,837.00 | 560,667.00 | 428,315.00 | 631,718.00 | 620,571.00 | 0.00 | 6,675.00 | 1,592,032.00 | 177,891.00 | 142,166.00 | 37,017.00 | 482,288.00 | 362,918.00 | 208,041.00 | 247,257.00 | 352,395.00 | 274,670.00 | |
| Depreciation and Amortiz... | 0.00 | 109,474.00 | 255,000.00 | 314,783.00 | 318,102.00 | 380,552.00 | 309,719.00 | 166,984.00 | 140,825.00 | 0.00 | 0.00 | 2,937.00 | 4,104.00 | 1,438.00 | 777.00 | 3,060.00 | 6,018.00 | 45,383.00 | 447,513.00 | 710,818.00 | 1,169,936.00 | 2,447,738.00 | 1,157,963.00 | 1,319,126.00 | 937,309.00 | |
| Other Expenses | 0.00 | -502,000.00 | -69,000.00 | 233,094.00 | 51,414.00 | 199,324.00 | 55,006.00 | 79,241.00 | 54,363.00 | 81,833.00 | -427,349.00 | 2,045.00 | 371.00 | 1,438.00 | 0.00 | 0.00 | 0.00 | 747,431.00 | 356,981.00 | 829,763.00 | 1,012,303.00 | 1,582,961.00 | 577,410.00 | 4,537,157.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 586,888.00 | 1,113,000.00 | 923,815.00 | 692,690.00 | 1,089,881.00 | 904,438.00 | 991,062.00 | 1,587,770.00 | 1,655,919.00 | 1,109,948.00 | 3,895,204.00 | 1,596,374.00 | 1,710,063.00 | 1,554,468.00 | 3,320,868.00 | 4,998,313.00 | 4,391,530.00 | 10,741,436.00 | 15,315,759.00 | 2,969,348.00 | 2,464,672.00 | 2,675,028.00 | 3,362,281.00 | 11,231,811.00 | |
| Cost and Exponses | 0.00 | 586,888.00 | 1,113,000.00 | 923,815.00 | 692,690.00 | 1,089,881.00 | 1,259,325.00 | 1,039,871.00 | 1,587,770.00 | 1,655,919.00 | 1,109,948.00 | 3,895,204.00 | 1,596,374.00 | 1,710,063.00 | 1,569,196.00 | 4,552,528.00 | 5,004,331.00 | 4,391,530.00 | 11,161,154.00 | 17,693,557.00 | 17,333,878.00 | 16,371,938.00 | 16,306,597.00 | 17,157,579.00 | 12,051,369.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-412,276.00
+0% |
-756,283.00
+83% |
-839,100.00
+11% |
-564,847.00
-33% |
-822,761.00
+46% |
-1,124,318.00
+37% |
-926,393.00
-18% |
-1,418,660.00
+53% |
-1,655,919.00
+17% |
-1,089,347.00
-34% |
-3,887,370.00
+257% |
-1,565,199.00
-60% |
-1,716,412.00
+10% |
-1,550,142.00
-10% |
-4,382,249.00
+183% |
-5,004,330.00
+14% |
-4,391,530.00
-12% |
-5,415,492.00
+23% |
-3,543,203.00
-35% |
-2,399,650.00
-32% |
-8,926,720.00
+272% |
-5,981,580.00
-33% |
-4,001,010.00
-33% |
-1,420,530.00
-64% |
|
| Operating Income Ratio | (0.00%) | (-2.36%) | (-2.99%) | (-9.90%) | (-4.42%) | (-3.08%) | (-8.33%) | (-8.16%) | (-8.39%) | (0.00%) | (-52.88%) | (-360.91%) | (-50.21%) | (-113.17%) | (-81.35%) | (-25.74%) | (-50.82%) | (-145.19%) | (-0.95%) | (-0.25%) | (-0.16%) | (-1.20%) | (-0.58%) | (-0.30%) | (-0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 39,000.00 | 4,337.00 | 6,463.00 | 160,224.00 | 61,844.00 | 68,558.00 | 42,423.00 | 17,331.00 | 8,232.00 | 36,912.00 | 27,792.00 | 1,516.00 | 19,055.00 | 170,279.00 | 98,464.00 | 15,581.00 | 86,453.00 | 450,969.00 | 11,875.00 | 15,328.00 | 10,335.00 | 36,508.00 | 22,265.00 | |
| Interest Expenses | 0.00 | 25,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,440.00 | 5,923.00 | 14,729.00 | 0.00 | 1,648.00 | 0.00 | 129,355.00 | 446,699.00 | 1,295,606.00 | 1,109,244.00 | 448,295.00 | 445,620.00 | 699,311.00 | |
| Total Other Income/Exp... | 0.00 | -24,990.00 | -125,717.00 | 202,348.00 | 56,233.00 | -25,391,203.00 | -6,638,967.00 | -12,924,426.00 | -1,254,489.00 | 17,331.00 | 8,232.00 | 41,894.00 | 26,723.00 | -4,407.00 | -777.00 | -3,060.00 | 98,464.00 | 15,581.00 | -123,953.00 | -450,970.00 | -744,828.00 | -969,109.00 | 18,335.00 | -618,299.00 | -8,138,322.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 0.00 | -302,802.00 | -501,785.00 | -524,317.00 | -246,745.00 | -442,209.00 | -814,599.00 | -759,409.00 | -1,277,835.00 | -1,655,919.00 | -1,089,347.00 | -3,884,433.00 | -1,532,933.00 | -1,713,458.00 | -1,534,636.00 | -4,379,189.00 | -4,750,227.00 | -5,027,617.00 | -5,272,743.00 | -3,343,478.00 | -1,229,710.00 | -6,338,841.00 | -4,045,635.00 | 1,300,351.00 | -7,915,998.00 | |
| EBITDA ratio | (0.00%) | (-2.36%) | (-2.39%) | (-6.19%) | (-1.93%) | (-1.66%) | (-6.03%) | (108.50%) | (0.43%) | (0.00%) | (-52.88%) | (-360.64%) | (-49.30%) | (-111.65%) | (-80.54%) | (-25.72%) | (-50.76%) | (-143.69%) | (-0.92%) | (-0.24%) | (-0.08%) | (-0.87%) | (-0.47%) | (-0.20%) | (-0.74%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 0.00 | -437,000.00 | -882,000.00 | -636,752.00 | -508,614.00 | -475,422.00 | -816,106.00 | -13,850,819.00 | -2,673,149.00 | -1,638,588.00 | -1,081,115.00 | -3,845,476.00 | -1,538,476.00 | -1,700,819.00 | -1,550,142.00 | -4,382,249.00 | -4,905,867.00 | -4,375,949.00 | -5,539,445.00 | -3,994,173.00 | -3,135,127.00 | -9,895,826.00 | -5,651,893.00 | -464,396.00 | -9,558,852.00 | |
| Income Before Tax Ratio | (0.00%) | (-2.50%) | (-3.49%) | (-7.52%) | (-3.98%) | (-1.78%) | (-6.04%) | (-122.06%) | (-15.81%) | (0.00%) | (-52.48%) | (-357.02%) | (-49.35%) | (-112.14%) | (-81.35%) | (-25.74%) | (-49.82%) | (-144.68%) | (-0.97%) | (-0.28%) | (-0.21%) | (-1.33%) | (-0.55%) | (-0.04%) | (-0.90%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | -437,000.00 | -882,000.00 | -636,752.00 | -508,614.00 | -475,422.00 | -89,001.00 | -79,685.00 | -194,533.00 | -197,117.00 | -124,240.00 | -139,379.00 | -72,068.00 | -49,436.00 | -130,629.00 | 361,843.00 | -25,153.00 | -697,055.00 | 458,478.00 | 225,569.00 | 84,334.00 | -117,133.00 | -105,504.00 | -67,470.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-437,000.00
+0% |
-882,000.00
+102% |
-356,564.00
-60% |
-309,714.00
-13% |
-363,567.00
+17% |
-727,105.00
+100% |
-13,771,134.00
+1,794% |
-2,478,616.00
-82% |
-1,805,685.00
-27% |
-956,875.00
-47% |
-3,706,097.00
+287% |
-1,466,408.00
-60% |
-1,651,383.00
+13% |
-1,419,513.00
-14% |
-4,020,406.00
+183% |
-4,880,714.00
+21% |
-4,375,949.00
-10% |
-5,080,967.00
+16% |
-4,219,742.00
-17% |
-3,219,461.00
-24% |
-9,778,693.00
+204% |
-5,546,389.00
-43% |
-396,926.00
-93% |
-9,558,852.00
+2,308% |
|
| Net Income Ratio | (0.00%) | (-2.50%) | (-3.49%) | (-4.21%) | (-2.42%) | (-1.36%) | (-5.39%) | (-121.36%) | (-14.66%) | (0.00%) | (-46.45%) | (-344.08%) | (-47.04%) | (-108.88%) | (-74.50%) | (-23.61%) | (-49.57%) | (-144.68%) | (-0.89%) | (-0.30%) | (-0.22%) | (-1.31%) | (-0.54%) | (-0.03%) | (-0.90%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.28 | -0.29 | -0.12 | -0.08 | -0.06 | -0.09 | -1.41 | -0.23 | -0.16 | -0.07 | -0.23 | -0.08 | -0.08 | -0.03 | -0.08 | -0.08 | -0.09 | -0.09 | -0.54 | -0.04 | -0.06 | -0.03 | 0.00 | -0.04 | |
| Diluted EPS | 0.00 | -0.28 | -0.29 | -0.12 | -0.08 | -0.06 | -0.09 | -1.41 | -0.23 | -0.16 | -0.07 | -0.23 | -0.08 | -0.08 | -0.03 | -0.08 | -0.08 | -0.09 | -0.09 | -0.54 | -0.04 | -0.06 | -0.03 | 0.00 | -0.04 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 25,245,853.00 | 1,535,533.00 | 3,069,505.00 | 3,094,150.00 | 3,945,340.00 | 6,192,861.00 | 7,768,465.00 | 9,736,299.00 | 10,719,014.00 | 11,364,665.00 | 13,477,393.00 | 16,080,171.00 | 18,853,240.00 | 20,898,182.00 | 45,588,604.00 | 49,023,874.00 | 61,495,906.00 | 50,619,079.00 | 54,052,473.00 | 7,838,078.00 | 89,918,715.00 | 161,236,208.00 | 196,311,145.00 | 239,244,929.00 | 254,224,787.00 | |
| Diluted Share Outstanding | 25,245,853.00 | 1,535,533.00 | 3,069,505.00 | 3,094,150.00 | 3,945,340.00 | 6,192,861.00 | 7,768,465.00 | 9,736,299.00 | 10,719,014.00 | 11,366,234.00 | 13,517,260.00 | 16,080,171.00 | 18,952,168.00 | 20,898,182.00 | 45,588,604.00 | 49,023,874.00 | 61,495,906.00 | 50,619,079.00 | 54,052,473.00 | 7,838,078.00 | 89,918,715.00 | 161,236,208.00 | 196,311,145.00 | 239,244,929.00 | 254,218,847.00 | |