Integral
IASIntegral Ad Science Price (IAS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
165,465,836
(2.3143)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Integral Ad Science Holding Corp.Currency: USD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
213,486,000.00
+0% |
240,633,000.00
+13% |
323,513,000.00
+34% |
408,348,000.00
+26% |
474,369,000.00
+16% |
530,101,000.00
+12% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 33,107,000.00 | 40,506,000.00 | 54,572,000.00 | 75,755,000.00 | 99,352,000.00 | 113,960,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
180,379,000.00
+0% |
200,127,000.00
+11% |
268,941,000.00
+34% |
332,593,000.00
+24% |
375,017,000.00
+13% |
416,141,000.00
+11% |
|||||||||||||
| Gross Profit Ratio | (0.84%) | (0.83%) | (0.83%) | (0.81%) | (0.79%) | (0.79%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 40,403,000.00 | 48,991,000.00 | 67,019,000.00 | 76,351,000.00 | 72,906,000.00 | 69,851,000.00 | |||||||||||||
| General and Administrative | 32,135,000.00 | 33,286,000.00 | 79,205,000.00 | 79,654,000.00 | 111,634,000.00 | 95,717,000.00 | |||||||||||||
| Selling, General & Admin... | 103,435,000.00 | 99,308,000.00 | 166,046,000.00 | 185,940,000.00 | 229,623,000.00 | 218,011,000.00 | |||||||||||||
| Selling & Marketing Exp... | 71,300,000.00 | 66,022,000.00 | 86,841,000.00 | 106,286,000.00 | 117,989,000.00 | 122,294,000.00 | |||||||||||||
| Depreciation and Amortiz... | 70,327,000.00 | 65,708,000.00 | 62,286,000.00 | 50,396,000.00 | 54,966,000.00 | 63,966,000.00 | |||||||||||||
| Other Expenses | 70,327,000.00 | 65,708,000.00 | 62,286,000.00 | 50,396,000.00 | 55,396,000.00 | 67,893,000.00 | |||||||||||||
| Total Operating Expenses | 214,165,000.00 | 214,007,000.00 | 295,351,000.00 | 312,687,000.00 | 357,925,000.00 | 355,755,000.00 | |||||||||||||
| Cost and Exponses | 247,272,000.00 | 254,513,000.00 | 349,923,000.00 | 388,442,000.00 | 457,277,000.00 | 469,715,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-33,786,000.00
+0% |
-13,880,000.00
-59% |
-26,410,000.00
+90% |
26,887,000.00
-202% |
17,092,000.00
-36% |
60,386,000.00
+253% |
|||||||||||||
| Operating Income Ratio | (-0.16%) | (-0.06%) | (-0.08%) | (0.07%) | (0.04%) | (0.11%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 500,000.00 | 400,000.00 | 19,244,000.00 | 9,053,000.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 32,994,000.00 | 31,570,000.00 | 19,244,000.00 | 9,053,000.00 | 12,236,000.00 | 5,358,000.00 | |||||||||||||
| Total Other Income/Exp... | -32,994,000.00 | -31,570,000.00 | -22,965,000.00 | -2,072,000.00 | -12,236,000.00 | -5,358,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 36,541,000.00 | 51,828,000.00 | 25,555,000.00 | 72,534,000.00 | 72,058,000.00 | 124,352,000.00 | |||||||||||||
| EBITDA ratio | (0.17%) | (0.22%) | (0.11%) | (0.19%) | (0.15%) | (0.23%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -66,780,000.00 | -45,450,000.00 | -55,975,000.00 | 13,085,000.00 | 4,856,000.00 | 55,028,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.31%) | (-0.19%) | (-0.17%) | (0.03%) | (0.01%) | (0.10%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -15,432,000.00 | -13,076,000.00 | -3,538,000.00 | -2,288,000.00 | -2,382,000.00 | 17,233,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -51,348,000.00
+0% |
-32,374,000.00
-37% |
-52,437,000.00
+62% |
15,373,000.00
-129% |
7,238,000.00
-53% |
37,795,000.00
+422% |
|||||||||||||
| Net Income Ratio | (-0.24%) | (-0.13%) | (-0.16%) | (0.04%) | (0.02%) | (0.07%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.34 | -0.21 | -0.34 | 0.10 | 0.05 | 0.23 | |||||||||||||
| Diluted EPS | -0.34 | -0.21 | -0.34 | 0.10 | 0.04 | 0.23 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 151,207,021.00 | 151,207,021.00 | 154,398,495.00 | 154,699,694.00 | 156,272,335.00 | 161,060,227.00 | |||||||||||||
| Diluted Share Outstanding | 151,207,021.00 | 151,207,021.00 | 154,398,495.00 | 157,258,083.00 | 161,723,131.00 | 165,465,836.00 | |||||||||||||