iCetana
ICE.AXiCetana Limited Price (ICE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
248,633,035
(29.8809)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
iCetana LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,710,707.00
+0% |
1,328,691.00
-22% |
1,407,405.00
+6% |
1,181,096.00
-16% |
1,486,503.00
+26% |
1,713,244.00
+15% |
1,744,714.00
+2% |
3,700,321.00
+112% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,373,190.00 | 5,661,766.00 | 4,095,750.00 | 3,638,196.00 | 3,243,937.00 | 4,178,779.00 | 3,657,686.00 | 1,568,708.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-662,483.00
+0% |
-4,333,075.00
+554% |
-2,688,345.00
-38% |
-2,457,100.00
-9% |
-1,757,434.00
-28% |
-2,465,535.00
+40% |
-1,912,972.00
-22% |
2,131,613.00
-211% |
|||||||||||
| Gross Profit Ratio | (-0.39%) | (-3.26%) | (-1.91%) | (-2.08%) | (-1.18%) | (-1.44%) | (-1.10%) | (0.58%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 795,898.00 | 1,546,649.00 | 1,133,312.00 | 710,990.00 | 214,097.00 | 641,322.00 | 168,901.00 | 3,536,777.00 | |||||||||||
| Selling, General & Admin... | 1,926,900.00 | 3,646,707.00 | 2,496,426.00 | 1,639,330.00 | 1,285,267.00 | 1,484,305.00 | 1,090,167.00 | 3,711,751.00 | |||||||||||
| Selling & Marketing Exp... | 276,186.00 | 554,119.00 | 187,320.00 | 67,276.00 | 24,246.00 | 229,906.00 | 303,865.00 | 174,974.00 | |||||||||||
| Depreciation and Amortiz... | 8,460.00 | 51,364.00 | 55,076.00 | 137,698.00 | 143,027.00 | 136,450.00 | 161,382.00 | 201,480.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 218,310.00 | 188,059.00 | 271,405.00 | 34,640.00 | -1,580,138.00 | |||||||||||
| Total Operating Expenses | 1,926,900.00 | 3,646,707.00 | 2,496,426.00 | 1,639,330.00 | 1,285,267.00 | 1,484,305.00 | 1,055,527.00 | 2,131,613.00 | |||||||||||
| Cost and Exponses | 4,300,090.00 | 9,308,473.00 | 6,592,176.00 | 5,277,526.00 | 4,529,204.00 | 5,663,085.00 | 4,713,215.00 | 6,280,158.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,589,380.00
+0% |
-7,979,780.00
+208% |
-5,184,770.00
-35% |
-4,096,430.00
-21% |
-3,042,700.00
-26% |
-3,949,840.00
+30% |
-2,968,500.00
-25% |
-2,579,837.00
-13% |
|||||||||||
| Operating Income Ratio | (-1.51%) | (-6.01%) | (-3.68%) | (-3.47%) | (-2.05%) | (-2.31%) | (-1.70%) | (-0.70%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,918.00 | 24,699.00 | 6,171.00 | 11,331.00 | 4,817.00 | 3,804.00 | 20,369.00 | 31,400.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | 55,965.00 | 169,664.00 | 740,188.00 | 229,640.00 | 192,873.00 | 275,209.00 | 126,025.00 | 9,531.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,580,920.00 | -7,758,749.00 | -4,389,504.00 | -3,958,733.00 | -2,862,038.00 | -3,740,215.00 | -2,770,519.00 | -2,378,357.00 | |||||||||||
| EBITDA ratio | (-1.51%) | (-5.97%) | (-3.64%) | (-3.35%) | (-1.95%) | (-2.23%) | (-1.61%) | (-0.64%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,533,415.00 | -7,810,116.00 | -4,444,582.00 | -3,866,790.00 | -2,849,826.00 | -3,673,282.00 | -2,842,475.00 | -2,570,306.00 | |||||||||||
| Income Before Tax Ratio | (-1.48%) | (-5.88%) | (-3.16%) | (-3.27%) | (-1.92%) | (-2.14%) | (-1.63%) | (-0.69%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -547,122.00 | -1,012,609.00 | -1,061,396.00 | -709,141.00 | -626,957.00 | -703,844.00 | -717,510.00 | -667,598.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,912,645.00
+0% |
-6,617,102.00
+246% |
-3,306,935.00
-50% |
-3,209,738.00
-3% |
-2,246,278.00
-30% |
-3,039,599.00
+35% |
-2,055,678.00
-32% |
-1,951,095.00
-5% |
|||||||||||
| Net Income Ratio | (-1.12%) | (-4.98%) | (-2.35%) | (-2.72%) | (-1.51%) | (-1.77%) | (-1.18%) | (-0.53%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.05 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||||
| Diluted EPS | -0.01 | -0.05 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 137,500,000.00 | 137,500,000.00 | 137,500,000.00 | 121,707,136.00 | 137,040,093.00 | 155,348,312.00 | 191,431,510.00 | 248,633,035.00 | |||||||||||
| Diluted Share Outstanding | 137,500,000.00 | 137,500,000.00 | 137,500,000.00 | 121,707,136.00 | 137,040,093.00 | 155,348,312.00 | 191,431,510.00 | 248,633,035.00 | |||||||||||