iCetana Limited Price (ICE.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

248,633,035

(29.8809)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
iCetana Limited
news-img

Income Statement

iCetana Limited

Currency: AUD

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,710,707.00

+0%

1,328,691.00

-22%

1,407,405.00

+6%

1,181,096.00

-16%

1,486,503.00

+26%

1,713,244.00

+15%

1,744,714.00

+2%

3,700,321.00

+112%

Cost of Revenue
Cost of Revenue 2,373,190.00 5,661,766.00 4,095,750.00 3,638,196.00 3,243,937.00 4,178,779.00 3,657,686.00 1,568,708.00
Gross Profit
Gross Profit -662,483.00

+0%

-4,333,075.00

+554%

-2,688,345.00

-38%

-2,457,100.00

-9%

-1,757,434.00

-28%

-2,465,535.00

+40%

-1,912,972.00

-22%

2,131,613.00

-211%

Gross Profit Ratio (-0.39%) (-3.26%) (-1.91%) (-2.08%) (-1.18%) (-1.44%) (-1.10%) (0.58%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 795,898.00 1,546,649.00 1,133,312.00 710,990.00 214,097.00 641,322.00 168,901.00 3,536,777.00
Selling, General & Admin... 1,926,900.00 3,646,707.00 2,496,426.00 1,639,330.00 1,285,267.00 1,484,305.00 1,090,167.00 3,711,751.00
Selling & Marketing Exp... 276,186.00 554,119.00 187,320.00 67,276.00 24,246.00 229,906.00 303,865.00 174,974.00
Depreciation and Amortiz... 8,460.00 51,364.00 55,076.00 137,698.00 143,027.00 136,450.00 161,382.00 201,480.00
Other Expenses 0.00 0.00 0.00 218,310.00 188,059.00 271,405.00 34,640.00 -1,580,138.00
Total Operating Expenses 1,926,900.00 3,646,707.00 2,496,426.00 1,639,330.00 1,285,267.00 1,484,305.00 1,055,527.00 2,131,613.00
Cost and Exponses 4,300,090.00 9,308,473.00 6,592,176.00 5,277,526.00 4,529,204.00 5,663,085.00 4,713,215.00 6,280,158.00
Operating Income
Operating Income -2,589,380.00

+0%

-7,979,780.00

+208%

-5,184,770.00

-35%

-4,096,430.00

-21%

-3,042,700.00

-26%

-3,949,840.00

+30%

-2,968,500.00

-25%

-2,579,837.00

-13%

Operating Income Ratio (-1.51%) (-6.01%) (-3.68%) (-3.47%) (-2.05%) (-2.31%) (-1.70%) (-0.70%)
Other Income and Exp...
Interest Income 8,918.00 24,699.00 6,171.00 11,331.00 4,817.00 3,804.00 20,369.00 31,400.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... 55,965.00 169,664.00 740,188.00 229,640.00 192,873.00 275,209.00 126,025.00 9,531.00
EBITDA
EBITDA -2,580,920.00 -7,758,749.00 -4,389,504.00 -3,958,733.00 -2,862,038.00 -3,740,215.00 -2,770,519.00 -2,378,357.00
EBITDA ratio (-1.51%) (-5.97%) (-3.64%) (-3.35%) (-1.95%) (-2.23%) (-1.61%) (-0.64%)
Income Before Tax
Income Before Tax -2,533,415.00 -7,810,116.00 -4,444,582.00 -3,866,790.00 -2,849,826.00 -3,673,282.00 -2,842,475.00 -2,570,306.00
Income Before Tax Ratio (-1.48%) (-5.88%) (-3.16%) (-3.27%) (-1.92%) (-2.14%) (-1.63%) (-0.69%)
Income Tax Expense
Income Tax Expense -547,122.00 -1,012,609.00 -1,061,396.00 -709,141.00 -626,957.00 -703,844.00 -717,510.00 -667,598.00
Net Income
Net Income -1,912,645.00

+0%

-6,617,102.00

+246%

-3,306,935.00

-50%

-3,209,738.00

-3%

-2,246,278.00

-30%

-3,039,599.00

+35%

-2,055,678.00

-32%

-1,951,095.00

-5%

Net Income Ratio (-1.12%) (-4.98%) (-2.35%) (-2.72%) (-1.51%) (-1.77%) (-1.18%) (-0.53%)
Earning Per Share
Basic EPS -0.01 -0.05 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01
Diluted EPS -0.01 -0.05 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01
Share Outstanding
Basic Share Outstanding 137,500,000.00 137,500,000.00 137,500,000.00 121,707,136.00 137,040,093.00 155,348,312.00 191,431,510.00 248,633,035.00
Diluted Share Outstanding 137,500,000.00 137,500,000.00 137,500,000.00 121,707,136.00 137,040,093.00 155,348,312.00 191,431,510.00 248,633,035.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation