iCetana Limited Price (ICE.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

248,633,035

(29.8809)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
iCetana Limited
news-img

Income Statement

iCetana Limited

Currency: AUD

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1.71M

+0%

1.33M

-22%

1.41M

+6%

1.18M

-16%

1.49M

+26%

1.71M

+15%

1.74M

+2%

3.70M

+112%

Cost of Revenue
Cost of Revenue 2.37M 5.66M 4.10M 3.64M 3.24M 4.18M 3.66M 1.57M
Gross Profit
Gross Profit -662,483.00

+0%

-4,333,075.00

+554%

-2,688,345.00

-38%

-2,457,100.00

-9%

-1,757,434.00

-28%

-2,465,535.00

+40%

-1,912,972.00

-22%

2.13M

-211%

Gross Profit Ratio (-0.39%) (-3.26%) (-1.91%) (-2.08%) (-1.18%) (-1.44%) (-1.10%) (0.58%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 795.90k 1.55M 1.13M 710.99k 214.10k 641.32k 168.90k 3.54M
Selling, General & Admin... 1.93M 3.65M 2.50M 1.64M 1.29M 1.48M 1.09M 3.71M
Selling & Marketing Exp... 276.19k 554.12k 187.32k 67.28k 24.25k 229.91k 303.87k 174.97k
Depreciation and Amortiz... 8.46k 51.36k 55.08k 137.70k 143.03k 136.45k 161.38k 201.48k
Other Expenses 0.00 0.00 0.00 218.31k 188.06k 271.41k 34.64k -1,580,138.00
Total Operating Expenses 1.93M 3.65M 2.50M 1.64M 1.29M 1.48M 1.06M 2.13M
Cost and Exponses 4.30M 9.31M 6.59M 5.28M 4.53M 5.66M 4.71M 6.28M
Operating Income
Operating Income -2,589,380.00

+0%

-7,979,780.00

+208%

-5,184,770.00

-35%

-4,096,430.00

-21%

-3,042,700.00

-26%

-3,949,840.00

+30%

-2,968,500.00

-25%

-2,579,837.00

-13%

Operating Income Ratio (-1.51%) (-6.01%) (-3.68%) (-3.47%) (-2.05%) (-2.31%) (-1.70%) (-0.70%)
Other Income and Exp...
Interest Income 8.92k 24.70k 6.17k 11.33k 4.82k 3.80k 20.37k 31.40k
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... 55.97k 169.66k 740.19k 229.64k 192.87k 275.21k 126.03k 9.53k
EBITDA
EBITDA -2,580,920.00 -7,758,749.00 -4,389,504.00 -3,958,733.00 -2,862,038.00 -3,740,215.00 -2,770,519.00 -2,378,357.00
EBITDA ratio (-1.51%) (-5.97%) (-3.64%) (-3.35%) (-1.95%) (-2.23%) (-1.61%) (-0.64%)
Income Before Tax
Income Before Tax -2,533,415.00 -7,810,116.00 -4,444,582.00 -3,866,790.00 -2,849,826.00 -3,673,282.00 -2,842,475.00 -2,570,306.00
Income Before Tax Ratio (-1.48%) (-5.88%) (-3.16%) (-3.27%) (-1.92%) (-2.14%) (-1.63%) (-0.69%)
Income Tax Expense
Income Tax Expense -547,122.00 -1,012,609.00 -1,061,396.00 -709,141.00 -626,957.00 -703,844.00 -717,510.00 -667,598.00
Net Income
Net Income -1,912,645.00

+0%

-6,617,102.00

+246%

-3,306,935.00

-50%

-3,209,738.00

-3%

-2,246,278.00

-30%

-3,039,599.00

+35%

-2,055,678.00

-32%

-1,951,095.00

-5%

Net Income Ratio (-1.12%) (-4.98%) (-2.35%) (-2.72%) (-1.51%) (-1.77%) (-1.18%) (-0.53%)
Earning Per Share
Basic EPS -0.01 -0.05 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01
Diluted EPS -0.01 -0.05 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01
Share Outstanding
Basic Share Outstanding 137.50M 137.50M 137.50M 121.71M 137.04M 155.35M 191.43M 248.63M
Diluted Share Outstanding 137.50M 137.50M 137.50M 121.71M 137.04M 155.35M 191.43M 248.63M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation