iCetana
ICE.AXiCetana Limited Price (ICE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
248,633,035
(29.8809)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
iCetana LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.71M
+0% |
1.33M
-22% |
1.41M
+6% |
1.18M
-16% |
1.49M
+26% |
1.71M
+15% |
1.74M
+2% |
3.70M
+112% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.37M | 5.66M | 4.10M | 3.64M | 3.24M | 4.18M | 3.66M | 1.57M | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-662,483.00
+0% |
-4,333,075.00
+554% |
-2,688,345.00
-38% |
-2,457,100.00
-9% |
-1,757,434.00
-28% |
-2,465,535.00
+40% |
-1,912,972.00
-22% |
2.13M
-211% |
|||||||||||
| Gross Profit Ratio | (-0.39%) | (-3.26%) | (-1.91%) | (-2.08%) | (-1.18%) | (-1.44%) | (-1.10%) | (0.58%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 795.90k | 1.55M | 1.13M | 710.99k | 214.10k | 641.32k | 168.90k | 3.54M | |||||||||||
| Selling, General & Admin... | 1.93M | 3.65M | 2.50M | 1.64M | 1.29M | 1.48M | 1.09M | 3.71M | |||||||||||
| Selling & Marketing Exp... | 276.19k | 554.12k | 187.32k | 67.28k | 24.25k | 229.91k | 303.87k | 174.97k | |||||||||||
| Depreciation and Amortiz... | 8.46k | 51.36k | 55.08k | 137.70k | 143.03k | 136.45k | 161.38k | 201.48k | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 218.31k | 188.06k | 271.41k | 34.64k | -1,580,138.00 | |||||||||||
| Total Operating Expenses | 1.93M | 3.65M | 2.50M | 1.64M | 1.29M | 1.48M | 1.06M | 2.13M | |||||||||||
| Cost and Exponses | 4.30M | 9.31M | 6.59M | 5.28M | 4.53M | 5.66M | 4.71M | 6.28M | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,589,380.00
+0% |
-7,979,780.00
+208% |
-5,184,770.00
-35% |
-4,096,430.00
-21% |
-3,042,700.00
-26% |
-3,949,840.00
+30% |
-2,968,500.00
-25% |
-2,579,837.00
-13% |
|||||||||||
| Operating Income Ratio | (-1.51%) | (-6.01%) | (-3.68%) | (-3.47%) | (-2.05%) | (-2.31%) | (-1.70%) | (-0.70%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8.92k | 24.70k | 6.17k | 11.33k | 4.82k | 3.80k | 20.37k | 31.40k | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | 55.97k | 169.66k | 740.19k | 229.64k | 192.87k | 275.21k | 126.03k | 9.53k | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,580,920.00 | -7,758,749.00 | -4,389,504.00 | -3,958,733.00 | -2,862,038.00 | -3,740,215.00 | -2,770,519.00 | -2,378,357.00 | |||||||||||
| EBITDA ratio | (-1.51%) | (-5.97%) | (-3.64%) | (-3.35%) | (-1.95%) | (-2.23%) | (-1.61%) | (-0.64%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,533,415.00 | -7,810,116.00 | -4,444,582.00 | -3,866,790.00 | -2,849,826.00 | -3,673,282.00 | -2,842,475.00 | -2,570,306.00 | |||||||||||
| Income Before Tax Ratio | (-1.48%) | (-5.88%) | (-3.16%) | (-3.27%) | (-1.92%) | (-2.14%) | (-1.63%) | (-0.69%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -547,122.00 | -1,012,609.00 | -1,061,396.00 | -709,141.00 | -626,957.00 | -703,844.00 | -717,510.00 | -667,598.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,912,645.00
+0% |
-6,617,102.00
+246% |
-3,306,935.00
-50% |
-3,209,738.00
-3% |
-2,246,278.00
-30% |
-3,039,599.00
+35% |
-2,055,678.00
-32% |
-1,951,095.00
-5% |
|||||||||||
| Net Income Ratio | (-1.12%) | (-4.98%) | (-2.35%) | (-2.72%) | (-1.51%) | (-1.77%) | (-1.18%) | (-0.53%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.05 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||||
| Diluted EPS | -0.01 | -0.05 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 137.50M | 137.50M | 137.50M | 121.71M | 137.04M | 155.35M | 191.43M | 248.63M | |||||||||||
| Diluted Share Outstanding | 137.50M | 137.50M | 137.50M | 121.71M | 137.04M | 155.35M | 191.43M | 248.63M | |||||||||||