Icon
ICN.AXIcon Energy Limited Price (ICN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
768,013,667
(0.3272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Icon Energy LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
3,139,088.00
+0% |
0.00
+0% |
33,408.00
+0% |
296,609.00
+788% |
203,392.00
-31% |
203,878.00
+0% |
178,948.00
-12% |
311,439.00
+74% |
188,149.00
-40% |
396,897.00
+111% |
16,189.00
-96% |
0.00
+0% |
415,385.00
+0% |
120,463.00
-71% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 409,126.00 | 295,249.00 | 206,616.00 | 352,934.00 | 276,171.00 | 403,717.00 | 258,775.00 | 66,357.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 576.00 | 338,014.00 | 82,773.00 | -18,965.00 | 116,863.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
3,139,088.00
+0% |
0.00
+0% |
33,408.00
+0% |
-112,517.00
-437% |
-91,857.00
-18% |
-2,738.00
-97% |
-173,986.00
+6,254% |
35,268.00
-120% |
-215,568.00
-711% |
138,122.00
-164% |
-50,168.00
-136% |
0.00
+0% |
415,385.00
+0% |
120,463.00
-71% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-576.00
+0% |
-338,014.00
+58,583% |
-82,773.00
-76% |
18,965.00
-123% |
-116,863.00
-716% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (-0.38%) | (-0.45%) | (-0.01%) | (-0.97%) | (0.11%) | (-1.15%) | (0.35%) | (-3.10%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 5,159.00 | 1,330,508.00 | 1,266,732.00 | 1,285,986.00 | 973,799.00 | 1,205,531.00 | 1,416,856.00 | 3,232,690.00 | 5,316,639.00 | 8,681,460.00 | 6,231,172.00 | 6,261,241.00 | 6,719,669.00 | 6,146,357.00 | 4,399,124.00 | 4,180,842.00 | 3,906,651.00 | 3,672,660.00 | 2,278,953.00 | 837,286.00 | 824,101.00 | 1,122,786.00 | 550,349.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 5,159.00 | 1,330,508.00 | 1,266,732.00 | 1,285,986.00 | 973,799.00 | 1,205,531.00 | 1,416,856.00 | 3,232,690.00 | 5,316,639.00 | 8,681,460.00 | 6,231,172.00 | 6,261,241.00 | 6,719,669.00 | 6,146,357.00 | 4,399,124.00 | 4,180,842.00 | 3,906,651.00 | 3,672,660.00 | 2,278,953.00 | 837,286.00 | 824,101.00 | 1,122,786.00 | 1,046,079.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 263,514.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 495,730.00 | |
| Depreciation and Amortiz... | 0.00 | 147,365.00 | 0.00 | 45,547.00 | 81,933.00 | 60,034.00 | 61,284.00 | 39,055.00 | 28,523.00 | 40,759.00 | 22,965.00 | 79,702.00 | 133,803.00 | 344,416.00 | 314,988.00 | 259,419.00 | 305,232.00 | 308,409.00 | 307,509.00 | 97,981.00 | 26,003.00 | 338,014.00 | 82,773.00 | 374,766.00 | 116,863.00 | 116,863.00 | 211,097.00 | |
| Other Expenses | -906,140.00 | -557,594.00 | -9,876,664.00 | -1,506,182.00 | -1,351,582.00 | 1,121,622.00 | 1,496,364.00 | -102,120.00 | 257,075.00 | 48,390.00 | 4,499,811.00 | 3,150.00 | 44,684.00 | 1,122,762.00 | 593,693.00 | 18,192,121.00 | 246,388.00 | 7,957.00 | 536,146.00 | 1,788,509.00 | -954,065.00 | 25,935,797.00 | 817,551.00 | 6,034,172.00 | 680,755.00 | 5,535.00 | 0.00 | |
| Total Operating Expenses | -906,140.00 | -557,594.00 | -9,876,664.00 | 45,547.00 | 120,211.00 | 1,400,687.00 | 1,916,131.00 | 1,381,851.00 | 1,002,322.00 | 1,290,540.00 | 1,439,821.00 | 6,209,792.00 | 6,230,539.00 | 9,025,876.00 | 6,546,162.00 | 17,244,209.00 | 7,116,996.00 | 6,464,423.00 | 6,575,323.00 | 5,969,351.00 | 4,659,765.00 | 29,608,457.00 | 3,096,504.00 | 6,871,458.00 | 1,504,856.00 | 1,515,035.00 | 1,046,079.00 | |
| Cost and Exponses | -906,140.00 | -557,594.00 | -9,876,664.00 | 45,547.00 | 529,337.00 | 1,695,936.00 | 2,122,747.00 | 1,734,785.00 | 1,278,493.00 | 1,694,257.00 | 1,698,596.00 | 6,276,149.00 | 6,230,539.00 | 9,025,876.00 | 6,546,162.00 | 17,244,209.00 | 7,116,996.00 | 6,464,423.00 | 6,575,323.00 | 5,969,351.00 | 4,659,765.00 | 29,609,033.00 | 3,096,504.00 | 6,871,458.00 | 1,485,891.00 | 1,515,035.00 | 1,046,079.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
-906,140.00
+0% |
557,594.00
-162% |
-9,876,664.00
-1,871% |
-45,547.00
-100% |
-1,418,293.00
+3,014% |
-974,602.00
-31% |
-1,817,926.00
+87% |
-1,652,981.00
-9% |
-706,033.00
-57% |
-1,442,075.00
+104% |
3,308,355.00
-329% |
-6,113,057.00
-285% |
-6,230,539.00
+2% |
-6,673,473.00
+7% |
-5,285,764.00
-21% |
-17,244,209.00
+226% |
-7,116,996.00
-59% |
-6,464,423.00
-9% |
-6,575,323.00
+2% |
-5,969,351.00
-9% |
-4,659,765.00
-22% |
-28,990,458.00
+522% |
-2,922,338.00
-90% |
-6,911,479.00
+137% |
-1,462,865.00
-79% |
-1,515,035.00
+4% |
-1,046,079.00
-31% |
|
| Operating Income Ratio | (0.00%) | (0.18%) | (0.00%) | (-1.36%) | (-4.78%) | (-4.79%) | (-8.92%) | (-9.24%) | (-2.27%) | (-7.66%) | (8.34%) | (-377.61%) | (0.00%) | (-16.07%) | (-43.88%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 222,046.00 | 0.00 | 20,528.00 | 86,989.00 | 22,158.00 | 8,194.00 | 16,169.00 | 3,946.00 | 15,643.00 | 110,243.00 | 143,753.00 | 549,464.00 | 814,256.00 | 546,242.00 | 380,746.00 | 1,045,484.00 | 599,743.00 | 458,408.00 | 311,210.00 | 212,789.00 | 228,445.00 | 100,889.00 | 13,067.00 | 1,948.00 | 40,726.00 | 0.00 | |
| Interest Expenses | 2,755.00 | 19,016.00 | 0.00 | 12,173.00 | 9,698.00 | 115,789.00 | 42,377.00 | 102,056.00 | 23,871.00 | 8,851.00 | 12,154.00 | 19,943.00 | 68,243.00 | 49,925.00 | 48,997.00 | 53,533.00 | 55,889.00 | 26,556.00 | 21,475.00 | 13,292.00 | 70,457.00 | 76,615.00 | 32,995.00 | 7,823.00 | 5,211.00 | 15,121.00 | 0.00 | |
| Total Other Income/Exp... | -2,755.00 | -3,493,132.00 | 0.00 | -2,427,232.00 | -1,195,263.00 | 402,153.00 | -42,377.00 | -102,056.00 | 308,528.00 | 10,932.00 | 4,510,243.00 | -24,959.00 | -254,192.00 | 1,887,093.00 | 1,216,123.00 | 7,221,371.00 | 1,202,230.00 | 274,853.00 | -1,738,843.00 | -1,715,275.00 | 630,207.00 | -25,394,413.00 | 170,788.00 | -5,784,409.00 | -337,986.00 | -4,022,752.00 | -109,977.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -906,140.00 | 704,959.00 | -9,876,664.00 | -1,460,601.00 | -1,336,360.00 | -914,568.00 | -1,756,642.00 | -1,613,924.00 | -696,051.00 | -1,401,316.00 | 3,233,665.00 | -6,038,370.00 | -5,502,592.00 | -6,329,054.00 | -4,970,774.00 | 1,013,658.00 | -5,519,892.00 | -5,548,314.00 | -5,308,193.00 | -5,350,632.00 | -5,303,060.00 | -28,964,455.00 | -2,578,526.00 | -6,828,707.00 | -1,088,097.00 | -5,405,798.00 | -891,458.00 | |
| EBITDA ratio | (0.00%) | (0.22%) | (0.00%) | (0.00%) | (-4.51%) | (-4.50%) | (-8.62%) | (-9.02%) | (-2.18%) | (-7.45%) | (8.39%) | (-372.68%) | (0.00%) | (-15.24%) | (-41.26%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | -908,895.00 | -2,935,538.00 | -4,938,332.00 | -2,439,371.00 | -1,427,991.00 | -1,090,391.00 | -1,860,303.00 | -1,755,037.00 | -748,442.00 | -1,450,926.00 | 3,198,544.00 | -6,138,016.00 | -5,704,634.00 | -6,723,398.00 | -5,334,761.00 | 700,711.00 | -5,914,766.00 | -5,863,547.00 | -5,602,229.00 | -5,670,094.00 | -4,037,191.00 | -31,372,498.00 | -2,949,536.00 | -6,919,302.00 | -1,468,076.00 | -5,537,787.00 | -1,156,056.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.94%) | (0.00%) | (-73.02%) | (-4.81%) | (-5.36%) | (-9.12%) | (-9.81%) | (-2.40%) | (-7.71%) | (8.06%) | (-379.15%) | (0.00%) | (-16.19%) | (-44.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | -908,895.00 | -2,935,538.00 | -4,938,332.00 | -2,439,371.00 | -1,427,991.00 | -1,090,391.00 | -1,860,303.00 | -1,755,037.00 | 280,946.00 | 57,241.00 | 4,511,965.00 | 23,093.00 | 112,927.00 | -722,886.00 | -716,095.00 | -3,019,681.00 | -7,492,356.00 | 34,513.00 | 557,621.00 | 13,292.00 | 693,031.00 | 2,305,425.00 | 106,272.00 | -45,265.00 | 5,211.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | -909,000.00
+0% |
-2,935,538.00
+223% |
-4,938,332.00
+68% |
0.00
+0% |
-1,427,991.00
+0% |
-1,090,391.00
-24% |
-1,860,303.00
+71% |
-1,755,037.00
-6% |
-748,442.00
-57% |
-1,450,926.00
+94% |
3,198,544.00
-320% |
-6,138,016.00
-292% |
-5,704,634.00
-7% |
-6,000,512.00
+5% |
-4,618,666.00
-23% |
3,720,392.00
-181% |
1,577,590.00
-58% |
-5,863,547.00
-472% |
-5,602,229.00
-4% |
-5,670,094.00
+1% |
-4,037,191.00
-29% |
-33,677,923.00
+734% |
-3,055,808.00
-91% |
-6,874,037.00
+125% |
-1,473,287.00
-79% |
-5,537,787.00
+276% |
-1,156,056.00
-79% |
|
| Net Income Ratio | (0.00%) | (-0.94%) | (0.00%) | (0.00%) | (-4.81%) | (-5.36%) | (-9.12%) | (-9.81%) | (-2.40%) | (-7.71%) | (8.06%) | (-379.15%) | (0.00%) | (-14.45%) | (-38.34%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.05 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | |
| Diluted EPS | -0.01 | -0.03 | -0.05 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 90,585,446.00 | 90,585,446.00 | 93,202,107.00 | 116,434,623.00 | 211,216,580.00 | 220,824,049.00 | 224,517,388.00 | 263,199,799.00 | 283,820,632.00 | 314,303,082.00 | 337,722,643.00 | 357,337,926.00 | 466,502,241.00 | 546,239,695.00 | 563,161,672.00 | 610,153,710.00 | 697,849,827.00 | 739,111,288.00 | 723,157,226.00 | 717,068,325.00 | 717,068,325.00 | 717,068,349.00 | 717,128,349.00 | 717,128,349.00 | 688,063,561.00 | 765,509,128.00 | 768,143,000.00 | |
| Diluted Share Outstanding | 90,585,446.00 | 96,510,838.00 | 99,764,283.00 | 116,434,623.00 | 285,598,200.00 | 267,034,531.00 | 262,631,012.00 | 273,512,260.00 | 283,820,632.00 | 314,303,082.00 | 342,701,143.00 | 357,337,926.00 | 466,502,241.00 | 546,239,695.00 | 563,161,672.00 | 610,153,710.00 | 697,849,827.00 | 739,111,288.00 | 723,157,226.00 | 717,068,325.00 | 717,068,325.00 | 717,068,349.00 | 717,128,349.00 | 717,128,349.00 | 688,063,561.00 | 765,509,000.00 | 768,013,667.00 | |