
ICRA
ICRA.NSICRA Limited Price (ICRA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,624,468
(0.0539)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 332,128,380 | 705,723,270 | 994,517,000 | 1,358,195,000 | 1,623,208,000 | 1,930,290,000 | 2,074,617,000 | 2,514,106,000 | 2,829,622,000 | 3,208,781,000 | 3,397,623,000 | 3,313,348,000 | 3,046,677,000 | 3,258,249,000 | 3,141,301,000 | 2,986,885,000 | 3,400,565,000 | 4,032,308,000 | 4,461,147,000 |
Net Income | 126,510,280 | 199,926,810 | 285,100,000 | 388,916,000 | 534,763,000 | 480,820,000 | 538,606,000 | 591,554,000 | 689,304,000 | 654,489,000 | 762,435,000 | 741,783,000 | 1,006,955,000 | 1,040,400,000 | 961,750,000 | 816,603,000 | 1,122,907,000 | 1,352,359,000 | 1,510,945,000 |
FCF USD | 61,071,080 | 95,543,110 | 266,447,000 | 350,997,000 | 357,156,000 | 428,161,000 | 348,940,000 | 186,505,000 | 461,357,000 | 500,652,000 | 608,187,000 | 582,213,000 | 582,322,000 | 761,407,000 | 172,582,000 | 728,707,000 | 921,536,000 | 901,697,000 | 1,001,134,000 |
OCF USD | 92,380,660 | 159,116,600 | 313,285,000 | 384,200,000 | 417,334,000 | 475,409,000 | 389,817,000 | 239,666,000 | 833,776,000 | 680,641,000 | 711,887,000 | 639,531,000 | 618,999,000 | 808,538,000 | 213,191,000 | 763,837,000 | 973,754,000 | 992,581,000 | 1,070,102,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.12 | 0.07 | 0.05 | 0.06 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
CA/CL | 1.48 | 1.02 | 1.86 | 2.61 | 2.09 | 1.30 | 1.97 | 1.72 | 1.40 | 2.33 | 2.33 | 4.02 | 3.76 | 4.68 | 6.26 | 4.26 | 3.77 | 4.29 | 4.32 |
TA/TL | 6.71 | 1.05 | 4.12 | 3.44 | 3.15 | 3.56 | 4.65 | 4.54 | 4.09 | 3.79 | 4.17 | 5.50 | 6.74 | 6.00 | 5.98 | 6.64 | 7.48 | 7.55 | 5.74 |
Total Debt | 0 | 305,190 | 0 | 0 | 0 | 0 | 0 | 0 | 164,746,000 | 101,250,000 | 2,864,000 | 0 | 0 | 0 | 210,881,000 | 169,611,000 | 140,260,000 | 130,285,000 | 126,826,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 13.59% | 13.52% | 17.37% | 23.98% | 24.12% | 18.71% | 12.75% | 14.07% | 13.83% | 15.66% | 14.92% | 12.64% | 10.90% | 11.43% | 9.20% | 7.42% | 10.34% | 10.96% | 13.27% |
ROE | 13.69% | 13.56% | 17.40% | 20.61% | 24.12% | 18.71% | 17.86% | 17.44% | 17.77% | 15.26% | 16.01% | 14.86% | 15.37% | 16.31% | 13.71% | 10.78% | 13.31% | 14.23% | 15.47% |
ROA | 0.00% | 0.91% | 18.68% | 21.36% | 24.41% | 20.69% | 20.61% | 16.34% | 19.05% | 17.22% | 18.81% | 19.12% | 20.34% | 19.81% | 15.55% | 12.50% | 15.54% | 16.46% | 12.72% |
NM % | 38.09% | 28.33% | 28.67% | 28.63% | 32.94% | 24.91% | 25.96% | 23.53% | 24.36% | 20.40% | 22.44% | 22.39% | 33.05% | 31.93% | 30.62% | 27.34% | 33.02% | 33.54% | 33.87% |
FCF / R% | 0.00% | 13.54% | 26.79% | 25.84% | 22.00% | 22.18% | 16.82% | 7.42% | 16.30% | 15.60% | 17.90% | 17.57% | 19.11% | 23.37% | 5.49% | 24.40% | 27.10% | 22.36% | 22.44% |
FCF / NI% | 30.76% | 35.16% | 65.93% | 61.78% | 45.06% | 57.88% | 44.07% | 25.89% | 47.12% | 49.85% | 51.54% | 49.83% | 37.14% | 50.08% | 13.13% | 65.06% | 60.59% | 49.76% | 66.26% |
Operating Margin (OM) | 0.00 | 1.95 | 1.55 | 1.32 | 1.31 | 1.28 | 1.40 | 0.56 | 0.62 | 0.64 | 0.73 | 0.97 | 1.46 | 1.57 | 1.84 | 2.12 | 2.12 | 2.06 | 1.92 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 14.37 | 19.99 | 28.51 | 38.89 | 53.48 | 48.08 | 53.86 | 59.16 | 68.93 | 66.77 | 77.56 | 75.33 | 102.39 | 106.63 | 99.98 | 84.89 | 116.74 | 140.59 | 157.07 |
SPS | 37.72 | 70.57 | 99.45 | 135.82 | 162.32 | 193.03 | 207.46 | 251.41 | 282.96 | 327.36 | 345.63 | 336.49 | 309.78 | 333.93 | 326.56 | 310.51 | 353.52 | 419.19 | 463.77 |
OCPS | 10.49 | 15.91 | 31.33 | 38.42 | 41.73 | 47.54 | 38.98 | 23.97 | 83.38 | 69.44 | 72.42 | 64.95 | 62.94 | 82.87 | 22.16 | 79.41 | 101.23 | 103.19 | 111.25 |
FCPS | 6.94 | 9.55 | 26.64 | 35.10 | 35.72 | 42.82 | 34.89 | 18.65 | 46.14 | 51.08 | 61.87 | 59.13 | 59.21 | 78.03 | 17.94 | 75.75 | 95.80 | 93.74 | 104.08 |
BVPS | 104.94 | 147.39 | 163.86 | 188.71 | 221.73 | 257.09 | 301.52 | 343.78 | 388.42 | 438.06 | 485.28 | 507.76 | 667.37 | 655.54 | 732.07 | 791.14 | 881.28 | 992.72 | 1,019.81 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 14.37 | 19.99 | 28.51 | 38.89 | 53.48 | 48.08 | 53.86 | 59.16 | 68.93 | 66.77 | 77.56 | 75.33 | 102.39 | 106.63 | 99.98 | 84.89 | 116.74 | 140.59 | 157.07 |
CAGR-SPS | 37.72 | 70.57 | 99.45 | 135.82 | 162.32 | 193.03 | 207.46 | 251.41 | 282.96 | 327.36 | 345.63 | 336.49 | 309.78 | 333.93 | 326.56 | 310.51 | 353.52 | 419.19 | 463.77 |
CAGR-OCPS | 10.49 | 15.91 | 31.33 | 38.42 | 41.73 | 47.54 | 38.98 | 23.97 | 83.38 | 69.44 | 72.42 | 64.95 | 62.94 | 82.87 | 22.16 | 79.41 | 101.23 | 103.19 | 111.25 |
CAGR-FCPS | 6.94 | 9.55 | 26.64 | 35.10 | 35.72 | 42.82 | 34.89 | 18.65 | 46.14 | 51.08 | 61.87 | 59.13 | 59.21 | 78.03 | 17.94 | 75.75 | 95.80 | 93.74 | 104.08 |
CAGR-BVPS | 104.94 | 147.39 | 163.86 | 188.71 | 221.73 | 257.09 | 301.52 | 343.78 | 388.42 | 438.06 | 485.28 | 507.76 | 667.37 | 655.54 | 732.07 | 791.14 | 881.28 | 992.72 | 1,019.81 |