ICS
ICS.AXICS Global Limited Price (ICS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,604,019
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ICS Global LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
595,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,595,857.00
+0% |
731,966.00
-54% |
338,331.00
-54% |
317,741.00
-6% |
348,597.00
+10% |
431,825.00
+24% |
585,525.00
+36% |
1,562,024.00
+167% |
3,684,064.00
+136% |
1,213,360.00
-67% |
1,687,928.00
+39% |
1,964,292.00
+16% |
2,221,221.00
+13% |
2,929,561.00
+32% |
3,848,649.00
+31% |
4,867,878.00
+26% |
4,280,812.00
-12% |
4,859,816.00
+14% |
5,424,377.00
+12% |
5,814,791.00
+7% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511,000.00 | 127,178.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
595,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,595,857.00
+0% |
220,966.00
-86% |
211,153.00
-4% |
317,741.00
+50% |
348,597.00
+10% |
431,825.00
+24% |
585,525.00
+36% |
1,562,024.00
+167% |
3,684,064.00
+136% |
1,213,360.00
-67% |
1,687,928.00
+39% |
1,964,292.00
+16% |
2,221,221.00
+13% |
2,929,561.00
+32% |
3,848,649.00
+31% |
4,867,878.00
+26% |
4,280,812.00
-12% |
4,859,816.00
+14% |
5,424,377.00
+12% |
5,814,791.00
+7% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.30%) | (0.62%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 905,250.00 | 885,500.00 | 876,000.00 | 905,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 4,872,276.00 | 3,040,710.00 | 2,631,284.00 | 2,598,122.00 | 2,576,111.00 | 3,097,554.00 | 2,859,444.00 | 2,770,533.00 | 5,237,552.00 | 642,064.00 | 1,281,039.00 | 1,335,720.00 | 1,338,852.00 | 1,804,699.00 | 2,351,951.00 | 2,658,278.00 | 2,569,095.00 | 2,978,602.00 | 3,247,908.00 | 3,252,117.00 | 174,300.00 | 103,800.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4,962,653.00 | 3,142,919.00 | 2,694,421.00 | 2,644,368.00 | 2,632,046.00 | 3,202,606.00 | 3,112,603.00 | 2,952,174.00 | 5,314,780.00 | 650,142.00 | 1,281,847.00 | 1,362,947.00 | 1,403,681.00 | 1,876,545.00 | 2,427,311.00 | 2,870,929.00 | 2,717,563.00 | 3,123,970.00 | 3,354,436.00 | 3,341,693.00 | 174,300.00 | 103,800.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 90,377.00 | 102,209.00 | 63,137.00 | 46,246.00 | 55,935.00 | 105,052.00 | 253,159.00 | 181,641.00 | 77,228.00 | 8,078.00 | 808.00 | 27,227.00 | 64,829.00 | 71,846.00 | 75,360.00 | 212,651.00 | 148,468.00 | 145,368.00 | 106,528.00 | 89,576.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 307,822.00 | 275,131.00 | 266,299.00 | 202,536.00 | 132,278.00 | 118,772.00 | 52,479.00 | 34,131.00 | 56,255.00 | 29,939.00 | 70,525.00 | 81,165.00 | 93,411.00 | 122,307.00 | 180,171.00 | 231,168.00 | 212,448.00 | 224,904.00 | 279,058.00 | 411,697.00 | -18,513,366.00 | 1,681.00 | |
| Other Expenses | -595,000.00 | 0.00 | 5,836,000.00 | -2,142,755.00 | 1,452,698.00 | 759,493.00 | 959,685.00 | 657,801.00 | 809,405.00 | -166,134.00 | -34,442.00 | 165,505.00 | 912,977.00 | 588,465.00 | 581,195.00 | 492,058.00 | 563,979.00 | 603,536.00 | 716,123.00 | 872,196.00 | 1,161,342.00 | 1,221,354.00 | 1,424,761.00 | 1,487,936.00 | 333,767.00 | 251,891.00 | |
| Total Operating Expenses | -595,000.00 | 0.00 | 5,836,000.00 | -2,142,755.00 | 6,415,351.00 | 3,902,412.00 | 3,654,106.00 | 3,302,169.00 | 3,441,451.00 | 3,941,722.00 | 3,963,661.00 | 3,993,679.00 | 7,132,757.00 | 1,238,607.00 | 1,863,042.00 | 1,855,005.00 | 1,967,660.00 | 2,480,081.00 | 3,143,434.00 | 3,743,125.00 | 3,878,905.00 | 4,345,324.00 | 4,779,197.00 | 4,829,629.00 | 508,067.00 | 355,691.00 | |
| Cost and Exponses | -595,000.00 | 0.00 | 5,836,000.00 | -2,142,755.00 | 6,415,351.00 | 4,413,412.00 | 3,781,284.00 | 3,302,169.00 | 3,441,451.00 | 3,941,722.00 | 3,963,661.00 | 3,993,679.00 | 7,132,757.00 | 1,238,607.00 | 1,863,042.00 | 1,855,005.00 | 1,967,660.00 | 2,480,081.00 | 3,143,434.00 | 3,743,125.00 | 3,878,905.00 | 4,345,324.00 | 4,779,197.00 | 4,829,629.00 | 508,067.00 | 355,691.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
595,000.00
+0% |
0.00
+0% |
5,836,000.00
+0% |
-2,142,755.00
-137% |
-4,819,494.00
+125% |
-3,170,446.00
-34% |
-3,442,953.00
+9% |
-2,984,428.00
-13% |
-3,092,854.00
+4% |
-3,509,897.00
+13% |
-3,378,136.00
-4% |
-2,431,655.00
-28% |
-3,448,693.00
+42% |
-25,247.00
-99% |
-175,114.00
+594% |
109,287.00
-162% |
253,561.00
+132% |
449,480.00
+77% |
705,215.00
+57% |
1,124,753.00
+59% |
401,907.00
-64% |
514,492.00
+28% |
645,180.00
+25% |
985,162.00
+53% |
18,005,299.00
+1,728% |
-357,372.00
-102% |
|
| Operating Income Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.02%) | (-4.33%) | (-10.18%) | (-9.39%) | (-8.87%) | (-8.13%) | (-5.77%) | (-1.56%) | (-0.94%) | (-0.02%) | (-0.10%) | (0.06%) | (0.11%) | (0.15%) | (0.18%) | (0.23%) | (0.09%) | (0.11%) | (0.12%) | (0.17%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 242,006.00 | 48,020.00 | 93,459.00 | 93,768.00 | 94,269.00 | 82,509.00 | 93,143.00 | 173,057.00 | 122,092.00 | 33,088.00 | 4,342.00 | 4,081.00 | 1,506.00 | 535.00 | 434.00 | 537.00 | 83.00 | 17.00 | 15.00 | 347.00 | 849.00 | 829.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 13,429.00 | 8,417.00 | 731.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,007.00 | 0.00 | 45.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 829.00 | |
| Total Other Income/Exp... | -581,000.00 | 0.00 | -2,238,000.00 | 1,017,371.00 | -766,411.00 | -174,187.00 | 93,459.00 | 93,768.00 | 258,038.00 | 400,575.00 | 435,127.00 | 256,427.00 | 152,972.00 | 34,338.00 | 4,297.00 | 28,729.00 | 58,790.00 | 105,095.00 | 92,168.00 | -109,169.00 | 26,535.00 | 227,945.00 | 271,262.00 | 265,130.00 | -18,360,138.00 | 2,533.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 595,000.00 | 0.00 | 5,836,000.00 | -2,142,755.00 | -10,941,185.00 | -6,413,404.00 | -6,078,461.00 | -5,248,006.00 | -5,182,033.00 | -2,990,550.00 | -2,890,530.00 | -2,141,097.00 | -3,197,459.00 | -3,820,587.00 | 270,321.00 | 351,736.00 | 554,227.00 | 686,191.00 | 1,085,459.00 | 1,246,752.00 | 640,890.00 | 967,341.00 | 924,238.00 | 1,396,859.00 | -508,067.00 | -355,691.00 | |
| EBITDA ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.86%) | (-8.76%) | (-17.97%) | (-16.52%) | (-14.87%) | (-6.93%) | (-4.94%) | (-1.37%) | (-0.87%) | (-3.15%) | (0.16%) | (0.18%) | (0.25%) | (0.23%) | (0.28%) | (0.26%) | (0.15%) | (0.20%) | (0.17%) | (0.24%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 14,000.00 | 505,000.00 | 3,598,000.00 | -1,125,384.00 | -5,585,905.00 | -3,344,633.00 | -3,349,494.00 | -2,890,660.00 | -2,834,816.00 | -3,109,322.00 | -2,943,009.00 | -2,175,228.00 | -3,295,721.00 | 9,091.00 | -170,817.00 | 138,016.00 | 312,351.00 | 554,575.00 | 797,383.00 | 1,015,584.00 | 428,442.00 | 742,437.00 | 916,442.00 | 1,250,292.00 | -499,603.00 | -354,839.00 | |
| Income Before Tax Ratio | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (-3.50%) | (-4.57%) | (-9.90%) | (-9.10%) | (-8.13%) | (-7.20%) | (-5.03%) | (-1.39%) | (-0.89%) | (0.01%) | (-0.10%) | (0.07%) | (0.14%) | (0.19%) | (0.21%) | (0.21%) | (0.10%) | (0.15%) | (0.17%) | (0.22%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 14,000.00 | 505,000.00 | 3,598,000.00 | -1,125,384.00 | -5,585,905.00 | -3,344,633.00 | -3,349,494.00 | -2,890,660.00 | -2,834,816.00 | -320,189.00 | -368,285.00 | -388,628.00 | -343,970.00 | -324,691.00 | -3,899.00 | -177,598.00 | -71,587.00 | -60,778.00 | -98,352.00 | -151,953.00 | -34,666.00 | -20,075.00 | -92,175.00 | 18,622.00 | 933,707.00 | -1,681.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
2,238,000.00
+0% |
-1,030,800.00
-146% |
-5,671,519.00
+450% |
-3,344,633.00
-41% |
-2,995,266.00
-10% |
-2,559,882.00
-15% |
-2,479,495.00
-3% |
-2,789,133.00
+12% |
-2,574,724.00
-8% |
-1,786,600.00
-31% |
-2,951,751.00
+65% |
-3,525,835.00
+19% |
203,650.00
-106% |
448,169.00
+120% |
532,403.00
+19% |
624,662.00
+17% |
1,003,640.00
+61% |
1,167,537.00
+16% |
463,108.00
-60% |
762,512.00
+65% |
1,008,617.00
+32% |
1,231,670.00
+22% |
-1,433,310.00
-216% |
-353,158.00
-75% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.55%) | (-4.57%) | (-8.85%) | (-8.06%) | (-7.11%) | (-6.46%) | (-4.40%) | (-1.14%) | (-0.80%) | (-2.91%) | (0.12%) | (0.23%) | (0.24%) | (0.21%) | (0.26%) | (0.24%) | (0.11%) | (0.16%) | (0.19%) | (0.21%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 1.44 | -0.74 | -3.45 | -1.48 | -0.86 | -0.65 | -0.57 | -0.58 | -0.47 | -0.29 | -0.39 | -0.42 | 0.02 | 0.05 | 0.05 | 0.06 | 0.10 | 0.11 | 0.04 | 0.07 | 0.10 | 0.12 | -0.14 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | 1.44 | -0.74 | -3.45 | -1.41 | -0.70 | -0.65 | -0.49 | -0.49 | -0.47 | -0.29 | -0.39 | -0.42 | 0.02 | 0.04 | 0.05 | 0.06 | 0.09 | 0.11 | 0.04 | 0.07 | 0.09 | 0.12 | -0.14 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1,553,019.00 | 1,553,019.00 | 1,553,019.00 | 1,390,381.00 | 1,645,277.00 | 2,264,947.00 | 3,477,338.00 | 3,925,890.00 | 4,334,339.00 | 4,807,943.00 | 5,440,192.00 | 6,200,051.00 | 7,610,072.00 | 8,368,496.00 | 9,218,946.00 | 9,631,199.00 | 9,768,186.00 | 10,262,874.00 | 10,544,164.00 | 10,546,519.00 | 10,574,054.00 | 10,584,019.00 | 10,569,882.00 | 10,575,167.00 | 10,604,019.00 | 10,604,019.00 | |
| Diluted Share Outstanding | 1,553,019.00 | 1,553,019.00 | 1,553,609.00 | 1,390,381.00 | 1,645,277.00 | 2,373,944.00 | 4,251,476.00 | 3,925,890.00 | 5,027,702.00 | 5,655,558.00 | 5,440,192.00 | 6,200,051.00 | 7,610,072.00 | 8,368,496.00 | 10,182,500.00 | 10,185,659.00 | 9,768,186.00 | 10,262,874.00 | 10,609,302.00 | 10,711,349.00 | 10,795,058.00 | 10,831,136.00 | 10,718,565.00 | 10,575,167.00 | 10,604,019.00 | 10,604,019.00 | |