ICS
ICS.AXICS Global Limited Price (ICS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,604,019
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ICS Global LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
595.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.60M
+0% |
731.97k
-54% |
338.33k
-54% |
317.74k
-6% |
348.60k
+10% |
431.83k
+24% |
585.53k
+36% |
1.56M
+167% |
3.68M
+136% |
1.21M
-67% |
1.69M
+39% |
1.96M
+16% |
2.22M
+13% |
2.93M
+32% |
3.85M
+31% |
4.87M
+26% |
4.28M
-12% |
4.86M
+14% |
5.42M
+12% |
5.81M
+7% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511.00k | 127.18k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
595.00k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.60M
+0% |
220.97k
-86% |
211.15k
-4% |
317.74k
+50% |
348.60k
+10% |
431.83k
+24% |
585.53k
+36% |
1.56M
+167% |
3.68M
+136% |
1.21M
-67% |
1.69M
+39% |
1.96M
+16% |
2.22M
+13% |
2.93M
+32% |
3.85M
+31% |
4.87M
+26% |
4.28M
-12% |
4.86M
+14% |
5.42M
+12% |
5.81M
+7% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.30%) | (0.62%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 905.25k | 885.50k | 876.00k | 905.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 4.87M | 3.04M | 2.63M | 2.60M | 2.58M | 3.10M | 2.86M | 2.77M | 5.24M | 642.06k | 1.28M | 1.34M | 1.34M | 1.80M | 2.35M | 2.66M | 2.57M | 2.98M | 3.25M | 3.25M | 174.30k | 103.80k | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 4.96M | 3.14M | 2.69M | 2.64M | 2.63M | 3.20M | 3.11M | 2.95M | 5.31M | 650.14k | 1.28M | 1.36M | 1.40M | 1.88M | 2.43M | 2.87M | 2.72M | 3.12M | 3.35M | 3.34M | 174.30k | 103.80k | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 90.38k | 102.21k | 63.14k | 46.25k | 55.94k | 105.05k | 253.16k | 181.64k | 77.23k | 8.08k | 808.00 | 27.23k | 64.83k | 71.85k | 75.36k | 212.65k | 148.47k | 145.37k | 106.53k | 89.58k | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 307.82k | 275.13k | 266.30k | 202.54k | 132.28k | 118.77k | 52.48k | 34.13k | 56.26k | 29.94k | 70.53k | 81.17k | 93.41k | 122.31k | 180.17k | 231.17k | 212.45k | 224.90k | 279.06k | 411.70k | -18,513,366.00 | 1.68k | |
| Other Expenses | -595,000.00 | 0.00 | 5.84M | -2,142,755.00 | 1.45M | 759.49k | 959.69k | 657.80k | 809.41k | -166,134.00 | -34,442.00 | 165.51k | 912.98k | 588.47k | 581.20k | 492.06k | 563.98k | 603.54k | 716.12k | 872.20k | 1.16M | 1.22M | 1.42M | 1.49M | 333.77k | 251.89k | |
| Total Operating Expenses | -595,000.00 | 0.00 | 5.84M | -2,142,755.00 | 6.42M | 3.90M | 3.65M | 3.30M | 3.44M | 3.94M | 3.96M | 3.99M | 7.13M | 1.24M | 1.86M | 1.86M | 1.97M | 2.48M | 3.14M | 3.74M | 3.88M | 4.35M | 4.78M | 4.83M | 508.07k | 355.69k | |
| Cost and Exponses | -595,000.00 | 0.00 | 5.84M | -2,142,755.00 | 6.42M | 4.41M | 3.78M | 3.30M | 3.44M | 3.94M | 3.96M | 3.99M | 7.13M | 1.24M | 1.86M | 1.86M | 1.97M | 2.48M | 3.14M | 3.74M | 3.88M | 4.35M | 4.78M | 4.83M | 508.07k | 355.69k | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
595.00k
+0% |
0.00
+0% |
5.84M
+0% |
-2,142,755.00
-137% |
-4,819,494.00
+125% |
-3,170,446.00
-34% |
-3,442,953.00
+9% |
-2,984,428.00
-13% |
-3,092,854.00
+4% |
-3,509,897.00
+13% |
-3,378,136.00
-4% |
-2,431,655.00
-28% |
-3,448,693.00
+42% |
-25,247.00
-99% |
-175,114.00
+594% |
109.29k
-162% |
253.56k
+132% |
449.48k
+77% |
705.22k
+57% |
1.12M
+59% |
401.91k
-64% |
514.49k
+28% |
645.18k
+25% |
985.16k
+53% |
18.01M
+1,728% |
-357,372.00
-102% |
|
| Operating Income Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.02%) | (-4.33%) | (-10.18%) | (-9.39%) | (-8.87%) | (-8.13%) | (-5.77%) | (-1.56%) | (-0.94%) | (-0.02%) | (-0.10%) | (0.06%) | (0.11%) | (0.15%) | (0.18%) | (0.23%) | (0.09%) | (0.11%) | (0.12%) | (0.17%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 242.01k | 48.02k | 93.46k | 93.77k | 94.27k | 82.51k | 93.14k | 173.06k | 122.09k | 33.09k | 4.34k | 4.08k | 1.51k | 535.00 | 434.00 | 537.00 | 83.00 | 17.00 | 15.00 | 347.00 | 849.00 | 829.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 13.43k | 8.42k | 731.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.01k | 0.00 | 45.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 829.00 | |
| Total Other Income/Exp... | -581,000.00 | 0.00 | -2,238,000.00 | 1.02M | -766,411.00 | -174,187.00 | 93.46k | 93.77k | 258.04k | 400.58k | 435.13k | 256.43k | 152.97k | 34.34k | 4.30k | 28.73k | 58.79k | 105.10k | 92.17k | -109,169.00 | 26.54k | 227.95k | 271.26k | 265.13k | -18,360,138.00 | 2.53k | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 595.00k | 0.00 | 5.84M | -2,142,755.00 | -10,941,185.00 | -6,413,404.00 | -6,078,461.00 | -5,248,006.00 | -5,182,033.00 | -2,990,550.00 | -2,890,530.00 | -2,141,097.00 | -3,197,459.00 | -3,820,587.00 | 270.32k | 351.74k | 554.23k | 686.19k | 1.09M | 1.25M | 640.89k | 967.34k | 924.24k | 1.40M | -508,067.00 | -355,691.00 | |
| EBITDA ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.86%) | (-8.76%) | (-17.97%) | (-16.52%) | (-14.87%) | (-6.93%) | (-4.94%) | (-1.37%) | (-0.87%) | (-3.15%) | (0.16%) | (0.18%) | (0.25%) | (0.23%) | (0.28%) | (0.26%) | (0.15%) | (0.20%) | (0.17%) | (0.24%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 14.00k | 505.00k | 3.60M | -1,125,384.00 | -5,585,905.00 | -3,344,633.00 | -3,349,494.00 | -2,890,660.00 | -2,834,816.00 | -3,109,322.00 | -2,943,009.00 | -2,175,228.00 | -3,295,721.00 | 9.09k | -170,817.00 | 138.02k | 312.35k | 554.58k | 797.38k | 1.02M | 428.44k | 742.44k | 916.44k | 1.25M | -499,603.00 | -354,839.00 | |
| Income Before Tax Ratio | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (-3.50%) | (-4.57%) | (-9.90%) | (-9.10%) | (-8.13%) | (-7.20%) | (-5.03%) | (-1.39%) | (-0.89%) | (0.01%) | (-0.10%) | (0.07%) | (0.14%) | (0.19%) | (0.21%) | (0.21%) | (0.10%) | (0.15%) | (0.17%) | (0.22%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 14.00k | 505.00k | 3.60M | -1,125,384.00 | -5,585,905.00 | -3,344,633.00 | -3,349,494.00 | -2,890,660.00 | -2,834,816.00 | -320,189.00 | -368,285.00 | -388,628.00 | -343,970.00 | -324,691.00 | -3,899.00 | -177,598.00 | -71,587.00 | -60,778.00 | -98,352.00 | -151,953.00 | -34,666.00 | -20,075.00 | -92,175.00 | 18.62k | 933.71k | -1,681.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
2.24M
+0% |
-1,030,800.00
-146% |
-5,671,519.00
+450% |
-3,344,633.00
-41% |
-2,995,266.00
-10% |
-2,559,882.00
-15% |
-2,479,495.00
-3% |
-2,789,133.00
+12% |
-2,574,724.00
-8% |
-1,786,600.00
-31% |
-2,951,751.00
+65% |
-3,525,835.00
+19% |
203.65k
-106% |
448.17k
+120% |
532.40k
+19% |
624.66k
+17% |
1.00M
+61% |
1.17M
+16% |
463.11k
-60% |
762.51k
+65% |
1.01M
+32% |
1.23M
+22% |
-1,433,310.00
-216% |
-353,158.00
-75% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.55%) | (-4.57%) | (-8.85%) | (-8.06%) | (-7.11%) | (-6.46%) | (-4.40%) | (-1.14%) | (-0.80%) | (-2.91%) | (0.12%) | (0.23%) | (0.24%) | (0.21%) | (0.26%) | (0.24%) | (0.11%) | (0.16%) | (0.19%) | (0.21%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 1.44 | -0.74 | -3.45 | -1.48 | -0.86 | -0.65 | -0.57 | -0.58 | -0.47 | -0.29 | -0.39 | -0.42 | 0.02 | 0.05 | 0.05 | 0.06 | 0.10 | 0.11 | 0.04 | 0.07 | 0.10 | 0.12 | -0.14 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | 1.44 | -0.74 | -3.45 | -1.41 | -0.70 | -0.65 | -0.49 | -0.49 | -0.47 | -0.29 | -0.39 | -0.42 | 0.02 | 0.04 | 0.05 | 0.06 | 0.09 | 0.11 | 0.04 | 0.07 | 0.09 | 0.12 | -0.14 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1.55M | 1.55M | 1.55M | 1.39M | 1.65M | 2.26M | 3.48M | 3.93M | 4.33M | 4.81M | 5.44M | 6.20M | 7.61M | 8.37M | 9.22M | 9.63M | 9.77M | 10.26M | 10.54M | 10.55M | 10.57M | 10.58M | 10.57M | 10.58M | 10.60M | 10.60M | |
| Diluted Share Outstanding | 1.55M | 1.55M | 1.55M | 1.39M | 1.65M | 2.37M | 4.25M | 3.93M | 5.03M | 5.66M | 5.44M | 6.20M | 7.61M | 8.37M | 10.18M | 10.19M | 9.77M | 10.26M | 10.61M | 10.71M | 10.80M | 10.83M | 10.72M | 10.58M | 10.60M | 10.60M | |