ideaForge
IDEAFORGE.NSideaForge Technology Limited Price (IDEAFORGE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
42,031,569
(0.8662)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ideaForge Technology LimitedCurrency: INR
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
181,999,729.00
+0% |
139,990,000.00
-23% |
347,180,000.00
+148% |
1,594,390,000.00
+359% |
1,860,070,000.00
+17% |
3,139,960,000.00
+69% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 58,089,299.00 | 65,270,000.00 | 183,030,000.00 | 412,210,000.00 | 588,580,000.00 | 1,579,100,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
123,910,430.00
+0% |
74,720,000.00
-40% |
164,150,000.00
+120% |
1,182,180,000.00
+620% |
1,271,490,000.00
+8% |
1,560,860,000.00
+23% |
|||||||||||||
| Gross Profit Ratio | (0.68%) | (0.53%) | (0.47%) | (0.74%) | (0.68%) | (0.50%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 22,428,650.00 | 13,256,708.00 | 22,900,000.00 | 54,250,000.00 | 74,180,000.00 | 132,120,000.00 | |||||||||||||
| General and Administrative | 138,048,691.00 | 21,720,000.00 | 20,390,000.00 | 34,950,000.00 | 70,720,000.00 | 539,750,000.00 | |||||||||||||
| Selling, General & Admin... | 140,560,571.00 | 23,240,000.00 | 21,580,000.00 | 36,800,000.00 | 86,070,000.00 | 563,990,000.00 | |||||||||||||
| Selling & Marketing Exp... | 2,511,880.00 | 1,520,000.00 | 1,190,000.00 | 1,850,000.00 | 15,350,000.00 | 24,240,000.00 | |||||||||||||
| Depreciation and Amortiz... | 8,065,978.00 | 27,800,000.00 | 35,810,000.00 | 72,840,000.00 | 118,580,000.00 | 211,720,000.00 | |||||||||||||
| Other Expenses | 0.00 | 140,000.00 | -3,300,000.00 | -100,960,000.00 | 6,210,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 240,232,637.00 | 226,310,000.00 | 304,010,000.00 | 509,510,000.00 | 909,410,000.00 | 696,110,000.00 | |||||||||||||
| Cost and Exponses | 298,321,936.00 | 291,580,000.00 | 487,040,000.00 | 921,720,000.00 | 1,497,990,000.00 | 2,275,210,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-122,069,218.00
+0% |
-132,550,000.00
+9% |
-134,230,000.00
+1% |
551,270,000.00
-511% |
433,570,000.00
-21% |
864,750,000.00
+99% |
|||||||||||||
| Operating Income Ratio | (-0.67%) | (-0.95%) | (-0.39%) | (0.35%) | (0.23%) | (0.28%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,121,778.00 | 12,590,000.00 | 11,440,000.00 | 16,690,000.00 | 52,140,000.00 | 126,660,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 4,680,000.00 | 10,780,000.00 | 52,740,000.00 | 46,950,000.00 | 45,640,000.00 | |||||||||||||
| Total Other Income/Exp... | -54,121,638.00 | -63,771,239.00 | -5,180,000.00 | -170,900,000.00 | -256,790,000.00 | -254,070,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -114,003,240.00 | -78,080,000.00 | -90,710,000.00 | 764,670,000.00 | 583,460,000.00 | 868,080,000.00 | |||||||||||||
| EBITDA ratio | (-0.63%) | (-0.75%) | (-0.28%) | (0.39%) | (0.30%) | (0.28%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -93,200,429.00 | -134,390,000.00 | -145,040,000.00 | 501,770,000.00 | 407,950,000.00 | 610,680,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.51%) | (-0.96%) | (-0.42%) | (0.31%) | (0.22%) | (0.19%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,631,593.00 | 70,000.00 | 1,220,000.00 | 61,710,000.00 | 88,070,000.00 | 158,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -102,832,026.00
+0% |
-134,460,000.00
+31% |
-146,260,000.00
+9% |
440,060,000.00
-401% |
319,880,000.00
-27% |
452,680,000.00
+42% |
|||||||||||||
| Net Income Ratio | (-0.57%) | (-0.96%) | (-0.42%) | (0.28%) | (0.17%) | (0.14%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.13 | -3.23 | -3.51 | 10.56 | 7.68 | 10.96 | |||||||||||||
| Diluted EPS | -5.13 | -3.23 | -3.51 | 10.56 | 7.68 | 10.77 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,030,380.00 | 41,670,611.00 | 41,670,611.00 | 41,670,611.00 | 41,670,611.00 | 41,302,920.00 | |||||||||||||
| Diluted Share Outstanding | 20,030,380.00 | 41,670,611.00 | 41,670,611.00 | 41,670,611.00 | 41,670,611.00 | 42,031,569.00 | |||||||||||||