Iervolino
IE.MIIervolino & Lady Bacardi Entertainment S.p.A. Price (IE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,261,000
(0.0453)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Iervolino & Lady Bacardi Entertainment S.p.A.Currency: EUR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,088,213.00
+0% |
34,520,000.00
+3,072% |
66,271,549.00
+92% |
101,713,954.00
+53% |
137,469,000.00
+35% |
142,429,000.00
+4% |
142,266,000.00
0% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 310,000.00 | 236,000.00 | 3,024,121.00 | 3,209,101.00 | 6,861,000.00 | 25,205,000.00 | 137,730,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
778,213.00
+0% |
34,284,000.00
+4,305% |
63,247,428.00
+84% |
98,504,853.00
+56% |
130,608,000.00
+33% |
117,224,000.00
-10% |
4,536,000.00
-96% |
||||||||||||
| Gross Profit Ratio | (0.72%) | (0.99%) | (0.95%) | (0.97%) | (0.95%) | (0.82%) | (0.03%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 22,000.00 | 41,000.00 | 89,000.00 | 21,312,000.00 | 23,493,000.00 | ||||||||||||
| Selling, General & Admin... | 7,000.00 | 141,000.00 | 101,000.00 | 123,000.00 | 870,000.00 | 22,546,000.00 | 24,359,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 79,000.00 | 82,000.00 | 781,000.00 | 1,234,000.00 | 866,000.00 | ||||||||||||
| Depreciation and Amortiz... | 2,488,255.00 | 22,493,288.00 | 52,337,201.00 | 90,394,000.00 | 114,762,000.00 | 117,600,000.00 | 131,360,000.00 | ||||||||||||
| Other Expenses | 1,056,448.00 | 22,747,481.00 | 40,231,289.00 | 77,371,867.00 | 106,059,000.00 | 105,209,000.00 | 29,163,000.00 | ||||||||||||
| Total Operating Expenses | 1,056,448.00 | 22,747,481.00 | 40,332,289.00 | 77,494,867.00 | 106,929,000.00 | 105,209,000.00 | -4,804,000.00 | ||||||||||||
| Cost and Exponses | 1,366,448.00 | 22,983,481.00 | 43,356,410.00 | 80,703,968.00 | 113,790,000.00 | 130,414,000.00 | 132,925,999.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-285,657.00
+0% |
11,651,174.00
-4,179% |
22,647,314.00
+94% |
20,950,189.00
-7% |
23,502,000.00
+12% |
9,750,000.00
-59% |
9,340,000.00
-4% |
||||||||||||
| Operating Income Ratio | (-0.26%) | (0.34%) | (0.34%) | (0.21%) | (0.17%) | (0.07%) | (0.07%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 82,605.00 | 166,000.00 | 2,000.00 | 3,000.00 | 127,000.00 | 886,000.00 | ||||||||||||
| Interest Expenses | 1,719,000.00 | 34,000.00 | 323,000.00 | 279,000.00 | 856,000.00 | 1,108,000.00 | 3,635,000.00 | ||||||||||||
| Total Other Income/Exp... | -1,719,000.00 | -241,661.00 | -267,442.00 | -658,000.00 | -3,140,000.00 | -5,212,000.00 | -3,013,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,202,598.00 | 34,151,404.00 | 70,391,636.00 | 109,977,000.00 | 136,521,000.00 | 128,619,000.00 | 142,752,000.00 | ||||||||||||
| EBITDA ratio | (2.02%) | (0.98%) | (1.14%) | (1.09%) | (0.99%) | (0.90%) | (0.99%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,004,657.00 | 11,409,513.00 | 22,379,559.00 | 20,281,413.00 | 20,362,000.00 | 4,538,000.00 | 6,964,000.00 | ||||||||||||
| Income Before Tax Ratio | (-1.84%) | (0.33%) | (0.34%) | (0.20%) | (0.15%) | (0.03%) | (0.05%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -412,531.00 | 1,206,257.00 | 2,130,430.00 | 1,593,382.00 | 1,934,000.00 | 1,014,000.00 | 2,675,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,592,126.00
+0% |
10,203,256.00
-741% |
20,249,129.00
+98% |
19,498,000.00
-4% |
18,428,000.00
-5% |
3,476,000.00
-81% |
4,749,000.00
+37% |
||||||||||||
| Net Income Ratio | (-1.46%) | (0.30%) | (0.31%) | (0.19%) | (0.13%) | (0.02%) | (0.03%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | 0.31 | 1.84 | 0.87 | 0.77 | 0.15 | 0.20 | ||||||||||||
| Diluted EPS | -0.05 | 0.31 | 1.61 | 0.81 | 0.77 | 0.15 | 0.20 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 33,000,000.00 | 33,000,000.00 | 10,977,594.00 | 22,496,000.00 | 24,016,000.00 | 24,272,000.00 | 24,261,000.00 | ||||||||||||
| Diluted Share Outstanding | 33,000,000.00 | 33,000,000.00 | 12,552,236.00 | 22,496,000.00 | 24,016,000.00 | 24,272,000.00 | 24,261,000.00 | ||||||||||||