Impax
IEM.LImpax Environmental Markets plc Price (IEM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
296,596,976
(2.3881)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Impax Environmental Markets plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
6,573,000.00
+0% |
5,758,000.00
-12% |
10,515,000.00
+83% |
36,008,000.00
+242% |
48,335,000.00
+34% |
-86,954,000.00
-280% |
95,904,000.00
-210% |
55,531,000.00
-42% |
-77,196,000.00
-239% |
23,402,000.00
-130% |
100,717,000.00
+330% |
6,178,000.00
-94% |
20,393,000.00
+230% |
127,302,000.00
+524% |
71,901,000.00
-44% |
-51,171,000.00
-171% |
142,925,000.00
-379% |
243,747,000.00
+71% |
243,489,000.00
0% |
-206,133,000.00
-185% |
64,046,000.00
-131% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000.00 | 3,991,000.00 | 4,684,000.00 | 4,841,000.00 | 5,432,000.00 | 6,969,000.00 | 10,726,000.00 | 0.00 | 10,186,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
6,573,000.00
+0% |
5,758,000.00
-12% |
10,515,000.00
+83% |
36,008,000.00
+242% |
48,335,000.00
+34% |
-86,954,000.00
-280% |
95,904,000.00
-210% |
55,531,000.00
-42% |
-77,196,000.00
-239% |
23,402,000.00
-130% |
100,717,000.00
+330% |
6,178,000.00
-94% |
20,394,000.00
+230% |
123,311,000.00
+505% |
67,217,000.00
-45% |
-56,012,000.00
-183% |
137,493,000.00
-345% |
236,778,000.00
+72% |
232,763,000.00
-2% |
-206,133,000.00
-189% |
53,860,000.00
-126% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.93%) | (1.09%) | (0.96%) | (0.97%) | (0.96%) | (1.00%) | (0.84%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79 | 4.21 | 1.63 | 0.00 | 0.00 | |
| General and Administrative | 513,000.00 | 466,000.00 | 710,000.00 | 1,875,000.00 | 3,061,000.00 | 3,205,000.00 | 2,917,000.00 | 3,532,000.00 | 3,562,000.00 | 687,000.00 | 662,000.00 | 623,000.00 | 615,000.00 | 679,000.00 | 700,000.00 | 724,000.00 | 1,225,000.00 | 1,289,000.00 | 1,697,000.00 | 9,678,000.00 | 1,673,000.00 | |
| Selling, General & Admin... | 513,000.00 | 466,000.00 | 710,000.00 | 1,875,000.00 | 3,061,000.00 | 3,205,000.00 | 2,917,000.00 | 3,532,000.00 | 3,562,000.00 | 722,000.00 | 689,000.00 | 667,000.00 | 650,000.00 | 731,000.00 | 758,000.00 | 754,000.00 | 1,235,000.00 | 1,374,000.00 | 1,772,000.00 | 10,715,000.00 | 10,423,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,000.00 | 27,000.00 | 44,000.00 | 35,000.00 | 52,000.00 | 58,000.00 | 30,000.00 | 10,000.00 | 85,000.00 | 75,000.00 | 61,000.00 | 68,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22,680,000.00 | -100,028,000.00 | -5,967,000.00 | -20,284,000.00 | -127,059,000.00 | -70,549,000.00 | 50,192,000.00 | -142,330,000.00 | -243,318,000.00 | -243,486,000.00 | 216,848,000.00 | -53,623,000.00 | |
| Other Expenses | 86,000.00 | 78,000.00 | 134,000.00 | 439,000.00 | 735,000.00 | 824,000.00 | 779,000.00 | 936,000.00 | 933,000.00 | 0.00 | 0.00 | 13,000.00 | 15,000.00 | 23,000.00 | 0.00 | 5,000.00 | 27,000.00 | 32,000.00 | 16,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 599,000.00 | 544,000.00 | 844,000.00 | 2,314,000.00 | 3,796,000.00 | 4,029,000.00 | 3,696,000.00 | 4,468,000.00 | 4,495,000.00 | 722,000.00 | 689,000.00 | 680,000.00 | 665,000.00 | 754,000.00 | 758,000.00 | 759,000.00 | 1,262,000.00 | 1,406,000.00 | 1,788,000.00 | 10,715,000.00 | 10,423,000.00 | |
| Cost and Exponses | 599,000.00 | 544,000.00 | 844,000.00 | 2,314,000.00 | 3,796,000.00 | 4,029,000.00 | 3,696,000.00 | 4,468,000.00 | 4,495,000.00 | 722,000.00 | 689,000.00 | 680,000.00 | 665,000.00 | 754,000.00 | 758,000.00 | 759,000.00 | 1,262,000.00 | 1,406,000.00 | 1,788,000.00 | 10,715,000.00 | 10,423,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
5,974,000.00
+0% |
5,214,000.00
-13% |
9,671,000.00
+85% |
33,694,000.00
+248% |
44,539,000.00
+32% |
-90,983,000.00
-304% |
92,208,000.00
-201% |
51,063,000.00
-45% |
-81,691,000.00
-260% |
22,680,000.00
-128% |
100,028,000.00
+341% |
5,954,000.00
-94% |
20,269,000.00
+240% |
127,036,000.00
+527% |
71,722,000.00
-44% |
-51,084,000.00
-171% |
141,663,000.00
-377% |
242,341,000.00
+71% |
241,701,000.00
0% |
-216,848,000.00
-190% |
53,623,000.00
-125% |
|
| Operating Income Ratio | (0.91%) | (0.91%) | (0.92%) | (0.94%) | (0.92%) | (1.05%) | (0.96%) | (0.92%) | (1.06%) | (0.97%) | (0.99%) | (0.96%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.99%) | (1.05%) | (0.84%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101,000.00 | 42,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 7,000.00 | 1,455,000.00 | 0.00 | 646,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 456,000.00 | 541,000.00 | 488,000.00 | 579,000.00 | 846,000.00 | 1,153,000.00 | 1,316,000.00 | 1,455,000.00 | 0.00 | 3,141,000.00 | |
| Total Other Income/Exp... | 0.00 | -5,144,000.00 | -9,605,000.00 | -33,260,000.00 | -43,196,000.00 | 0.00 | 0.00 | 0.00 | -3,731,000.00 | 0.00 | 0.00 | -469,000.00 | -556,000.00 | -510,999.00 | 594,000.00 | -1,738,000.00 | -667,000.00 | -977,000.00 | -1,785,000.00 | -4,677,000.00 | -3,658,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 5,974,000.00 | 5,214,000.00 | 9,671,000.00 | 33,694,000.00 | 44,539,000.00 | -90,983,000.00 | 92,208,000.00 | 51,063,000.00 | -81,691,000.00 | -31,490,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -851,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.91%) | (0.91%) | (0.92%) | (0.94%) | (0.92%) | (1.05%) | (0.96%) | (0.92%) | (1.06%) | (0.97%) | (0.99%) | (0.96%) | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.99%) | (0.99%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 5,974,000.00 | 5,214,000.00 | 9,671,000.00 | 33,694,000.00 | 44,539,000.00 | -90,983,000.00 | 92,208,000.00 | 51,063,000.00 | -81,691,000.00 | 22,680,000.00 | 100,028,000.00 | 5,498,000.00 | 19,728,000.00 | 126,548,000.00 | 71,143,000.00 | -51,930,000.00 | 141,663,000.00 | 242,341,000.00 | 241,701,000.00 | -221,525,000.00 | 49,965,000.00 | |
| Income Before Tax Ratio | (0.91%) | (0.91%) | (0.92%) | (0.94%) | (0.92%) | (1.05%) | (0.96%) | (0.92%) | (1.06%) | (0.97%) | (0.99%) | (0.89%) | (0.97%) | (0.99%) | (0.99%) | (1.01%) | (0.99%) | (0.99%) | (0.99%) | (1.07%) | (0.78%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 28,000.00 | 24,000.00 | 24,000.00 | 78,000.00 | 184,000.00 | 392,000.00 | 375,000.00 | 316,000.00 | 413,000.00 | 328,000.00 | 387,000.00 | 372,000.00 | 465,000.00 | 626,000.00 | 1,136,000.00 | 1,173,000.00 | 2,091,000.00 | 1,504,000.00 | 1,263,000.00 | 2,745,000.00 | 1,468,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 5,946,000.00
+0% |
5,190,000.00
-13% |
9,647,000.00
+86% |
33,616,000.00
+248% |
44,355,000.00
+32% |
-91,375,000.00
-306% |
91,833,000.00
-201% |
50,747,000.00
-45% |
-82,104,000.00
-262% |
22,352,000.00
-127% |
99,641,000.00
+346% |
5,126,000.00
-95% |
19,263,000.00
+276% |
125,922,000.00
+554% |
70,007,000.00
-44% |
-53,103,000.00
-176% |
139,572,000.00
-363% |
240,837,000.00
+73% |
240,438,000.00
0% |
-224,270,000.00
-193% |
48,497,000.00
-122% |
|
| Net Income Ratio | (0.90%) | (0.90%) | (0.92%) | (0.93%) | (0.92%) | (1.05%) | (0.96%) | (0.91%) | (1.06%) | (0.96%) | (0.99%) | (0.83%) | (0.94%) | (0.99%) | (0.97%) | (1.04%) | (0.98%) | (0.99%) | (0.99%) | (1.09%) | (0.76%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.12 | 0.10 | 0.16 | 0.22 | 0.19 | -0.30 | 0.30 | 0.16 | -0.26 | 0.08 | 0.40 | 0.02 | 0.09 | 0.64 | 0.38 | -0.18 | 0.74 | 1.00 | 0.84 | -0.74 | 0.16 | |
| Diluted EPS | 0.12 | 0.10 | 0.16 | 0.22 | 0.19 | -0.30 | 0.30 | 0.16 | -0.26 | 0.08 | 0.40 | 0.02 | 0.09 | 0.64 | 0.38 | -0.18 | 0.74 | 1.00 | 0.84 | -0.74 | 0.16 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 303,459,331.00 | 305,015,304.00 | 313,164,696.00 | 311,170,086.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 303,853,480.00 | 296,597,782.00 | |
| Diluted Share Outstanding | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 303,459,331.00 | 305,194,417.00 | 313,164,696.00 | 311,170,086.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 290,132,117.00 | 303,853,145.00 | 296,596,976.00 | |