Igarashi
IGARASHI.NSIgarashi Motors India Price (IGARASHI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,475,048
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Igarashi Motors India LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,456,252,876.00
+0% |
2,740,178,233.00
+12% |
2,578,132,431.00
-6% |
1,587,054,895.00
-38% |
1,972,123,795.00
+24% |
2,685,291,270.00
+36% |
2,907,797,463.00
+8% |
3,612,278,666.00
+24% |
3,850,782,579.00
+7% |
4,449,836,594.00
+16% |
5,078,942,811.00
+14% |
4,479,144,000.00
-12% |
5,929,074,000.00
+32% |
5,238,151,000.00
-12% |
5,202,989,000.00
-1% |
5,403,694,000.00
+4% |
6,562,458,000.00
+21% |
7,063,934,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,061,109,455.00 | 2,376,378,261.00 | 2,444,268,913.00 | 1,261,949,468.00 | 1,534,039,668.00 | 2,032,458,584.00 | 2,035,264,257.00 | 2,464,386,780.00 | 2,594,035,030.00 | 2,820,554,167.00 | 3,185,820,757.00 | 2,725,602,000.00 | 3,483,800,000.00 | 3,218,565,000.00 | 3,315,837,000.00 | 3,809,154,000.00 | 4,361,827,000.00 | 4,992,064,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
395,143,421.00
+0% |
363,799,972.00
-8% |
133,863,518.00
-63% |
325,105,427.00
+143% |
438,084,127.00
+35% |
652,832,686.00
+49% |
872,533,206.00
+34% |
1,147,891,886.00
+32% |
1,256,747,549.00
+9% |
1,629,282,427.00
+30% |
1,893,122,054.00
+16% |
1,753,542,000.00
-7% |
2,445,274,000.00
+39% |
2,019,586,000.00
-17% |
1,887,152,000.00
-7% |
1,594,540,000.00
-16% |
2,200,631,000.00
+38% |
2,071,870,000.00
-6% |
|
| Gross Profit Ratio | (0.16%) | (0.13%) | (0.05%) | (0.20%) | (0.22%) | (0.24%) | (0.30%) | (0.32%) | (0.33%) | (0.37%) | (0.37%) | (0.39%) | (0.41%) | (0.39%) | (0.36%) | (0.30%) | (0.34%) | (0.29%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,469,120.00 | 30,089,103.00 | 0.00 | 0.00 | 0.00 | 39,690,000.00 | 39,157,000.00 | 50,649,000.00 | 17,406,000.00 | 27,342,000.00 | 28,435,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153,821,257.00 | 219,806,705.00 | 189,468,086.00 | 4,469,217.00 | 0.00 | 66,409,000.00 | 105,228,000.00 | 104,474,000.00 | 70,680,000.00 | 77,815,000.00 | 96,509,000.00 | 87,332,000.00 | |
| Selling, General & Admin... | 148,814,560.00 | 197,488,929.00 | 554,484,186.00 | 70,885,799.00 | 78,290,964.00 | 104,833,362.00 | 153,821,257.00 | 219,806,705.00 | 189,468,086.00 | 54,588,283.00 | 298,017,423.00 | 87,791,000.00 | 141,433,000.00 | 133,343,000.00 | 137,683,000.00 | 145,877,000.00 | 164,409,000.00 | 166,083,000.00 | |
| Selling & Marketing Exp... | 148,814,560.00 | 197,488,929.00 | 554,484,186.00 | 70,885,799.00 | 78,290,964.00 | 104,833,362.00 | 19,855,731.00 | 21,518,804.00 | 0.00 | 50,119,066.00 | 298,017,423.00 | 21,382,000.00 | 36,205,000.00 | 28,869,000.00 | 67,003,000.00 | 68,062,000.00 | 67,900,000.00 | 78,751,000.00 | |
| Depreciation and Amortiz... | 87,467,074.00 | 106,072,031.00 | 83,484,223.00 | 64,805,066.00 | 105,326,189.00 | 111,938,595.00 | 134,311,809.00 | 156,680,651.00 | 188,072,941.00 | 189,628,340.00 | 220,308,000.00 | 379,094,000.00 | 399,272,000.00 | 425,350,000.00 | 446,813,000.00 | 444,716,000.00 | 471,555,000.00 | 490,807,000.00 | |
| Other Expenses | 84,782,611.00 | -73,058,555.00 | 22,567,371.00 | 131,479,295.00 | 188,744,434.00 | 233,550,743.00 | 318,791,391.00 | 21,002,930.00 | 22,360,596.00 | 22,360,596.00 | 34,931,081.00 | 142,334,000.00 | 194,803,000.00 | 88,985,000.00 | 62,224,000.00 | 7,458,000.00 | 80,176,000.00 | 0.00 | |
| Total Operating Expenses | 240,691,823.00 | 124,430,374.00 | 577,051,557.00 | 202,365,094.00 | 267,035,398.00 | 338,384,105.00 | 472,612,648.00 | 631,348,353.00 | 652,963,089.00 | 741,848,098.00 | 909,042,504.00 | 969,742,000.00 | 1,663,733,000.00 | 1,661,585,000.00 | 1,589,346,000.00 | 1,553,022,000.00 | 2,068,381,000.00 | 2,106,732,000.00 | |
| Cost and Exponses | 2,301,801,278.00 | 2,500,808,635.00 | 3,021,320,470.00 | 1,464,314,562.00 | 1,801,075,066.00 | 2,370,842,689.00 | 2,507,876,905.00 | 3,095,735,133.00 | 3,246,998,119.00 | 3,562,402,265.00 | 4,094,863,261.00 | 3,695,344,000.00 | 5,147,533,000.00 | 4,880,150,000.00 | 4,905,183,000.00 | 5,362,176,000.00 | 6,430,208,000.00 | 7,063,934,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
154,451,598.00
+0% |
239,369,598.00
+55% |
-443,188,039.00
-285% |
122,740,333.00
-128% |
171,048,729.00
+39% |
314,448,581.00
+84% |
293,579,993.00
-7% |
583,910,118.00
+99% |
716,477,146.00
+23% |
973,584,819.00
+36% |
984,079,550.00
+1% |
783,800,000.00
-20% |
966,764,000.00
+23% |
437,610,000.00
-55% |
337,845,000.00
-23% |
36,499,000.00
-89% |
176,082,000.00
+382% |
266,632,999.00
+51% |
|
| Operating Income Ratio | (0.06%) | (0.09%) | (-0.17%) | (0.08%) | (0.09%) | (0.12%) | (0.10%) | (0.16%) | (0.19%) | (0.22%) | (0.19%) | (0.17%) | (0.16%) | (0.08%) | (0.06%) | (0.01%) | (0.03%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,313,201.00 | 14,037,695.00 | 73,075,064.00 | 113,260,312.00 | 113,328,128.00 | 60,545,995.00 | 46,518,000.00 | 29,902,000.00 | 2,734,000.00 | 5,224,000.00 | 1,789,000.00 | 1,814,000.00 | 2,384,000.00 | |
| Interest Expenses | 84,782,611.00 | 115,965,689.00 | 143,584,603.00 | 85,115,344.00 | 100,381,774.00 | 136,785,950.00 | 120,378,260.00 | 60,668,092.00 | 27,216,174.00 | 23,316,730.00 | 14,200,069.00 | 8,688,000.00 | 103,686,000.00 | 83,101,000.00 | 60,162,000.00 | 48,148,000.00 | 121,414,000.00 | 122,942,000.00 | |
| Total Other Income/Exp... | -69,394,411.00 | -115,965,689.00 | -143,584,603.00 | -85,115,344.00 | -100,381,774.00 | -136,785,950.00 | -113,585,342.00 | -108,827,670.00 | -73,968,605.00 | -96,673,961.00 | -642,602,000.00 | 204,956,000.00 | -1,289,296,000.00 | -33,443,000.00 | -1,254,415,000.00 | -13,309,000.00 | -97,469,000.00 | -127,841,999.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 255,971,409.00 | 342,918,293.00 | -359,703,816.00 | 187,545,399.00 | 276,374,918.00 | 407,558,710.00 | 528,911,474.00 | 589,139,181.00 | 931,766,261.00 | 1,225,840,315.00 | 1,391,650,000.00 | 1,916,802,000.00 | 1,392,822,000.00 | 858,354,000.00 | 846,902,000.00 | 534,623,000.00 | 659,121,000.00 | 731,787,000.00 | |
| EBITDA ratio | (0.10%) | (0.13%) | (-0.14%) | (0.12%) | (0.14%) | (0.16%) | (0.18%) | (0.16%) | (0.24%) | (0.27%) | (0.26%) | (0.28%) | (0.23%) | (0.16%) | (0.16%) | (0.09%) | (0.10%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 85,057,187.00 | 123,403,909.00 | -586,772,642.00 | 37,624,989.00 | 70,666,955.00 | 177,662,631.00 | 293,579,993.00 | 583,910,118.00 | 716,477,146.00 | 973,584,819.00 | 1,113,086,048.00 | 1,021,170,000.00 | 859,278,000.00 | 324,558,000.00 | 324,494,000.00 | 23,142,000.00 | 91,012,000.00 | 138,791,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.05%) | (-0.23%) | (0.02%) | (0.04%) | (0.07%) | (0.10%) | (0.16%) | (0.19%) | (0.22%) | (0.22%) | (0.23%) | (0.14%) | (0.06%) | (0.06%) | (0.00%) | (0.01%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 24,311,147.00 | 27,132,705.00 | 16,106,810.00 | 10,350,342.00 | -5,168,561.00 | 12,248,883.00 | 80,023,518.00 | 122,472,231.00 | 226,960,280.00 | 337,174,300.00 | 375,387,697.00 | 358,437,000.00 | 285,129,000.00 | 25,472,000.00 | 68,291,000.00 | 11,242,000.00 | 38,635,000.00 | 43,060,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 60,746,040.00
+0% |
96,271,204.00
+58% |
-602,879,452.00
-726% |
27,274,647.00
-105% |
75,835,516.00
+178% |
165,413,748.00
+118% |
213,556,475.00
+29% |
461,437,887.00
+116% |
489,516,866.00
+6% |
636,410,519.00
+30% |
737,698,351.00
+16% |
662,733,000.00
-10% |
574,149,000.00
-13% |
299,086,000.00
-48% |
256,203,000.00
-14% |
11,900,000.00
-95% |
52,377,000.00
+340% |
95,731,000.00
+83% |
|
| Net Income Ratio | (0.02%) | (0.04%) | (-0.23%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.10%) | (0.06%) | (0.05%) | (0.00%) | (0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.90 | 6.18 | -38.67 | 1.75 | 4.48 | 7.22 | 9.31 | 17.99 | 14.25 | 18.50 | 21.90 | 21.06 | 18.24 | 9.50 | 8.14 | 0.38 | 1.66 | 3.04 | |
| Diluted EPS | 3.90 | 6.18 | -38.67 | 1.75 | 4.38 | 7.21 | 9.12 | 17.92 | 14.25 | 18.50 | 21.90 | 21.06 | 18.24 | 9.50 | 8.14 | 0.38 | 1.66 | 3.04 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,591,503.00 | 15,591,503.00 | 15,591,503.00 | 15,591,503.00 | 22,895,956.00 | 22,908,176.00 | 22,944,755.00 | 25,642,852.00 | 34,369,004.00 | 34,396,606.00 | 34,396,606.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,490,460.00 | |
| Diluted Share Outstanding | 15,591,503.00 | 15,591,503.00 | 15,591,503.00 | 15,591,503.00 | 22,895,956.00 | 22,947,565.00 | 23,413,284.00 | 25,746,457.00 | 34,369,004.00 | 34,396,606.00 | 34,396,606.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | 31,475,048.00 | |