
IVE
IGL.AXIVE Group Limited Price (IGL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
155,549,000
(1.6262)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
IVE Group LimitedCurrency: AUD
YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
262,482,000.00
+0% |
278,375,000.00
+6% |
307,703,000.00
+11% |
369,231,000.00
+20% |
496,873,000.00
+35% |
695,361,000.00
+40% |
723,597,000.00
+4% |
677,362,000.00
-6% |
656,457,000.00
-3% |
758,976,000.00
+16% |
970,212,000.00
+28% |
972,821,000.00
+0% |
|||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 202,093,500.00 | 216,146,000.00 | 235,135,000.00 | 268,413,000.00 | 365,149,000.00 | 529,395,000.00 | 553,567,000.00 | 532,390,000.00 | 503,930,000.00 | 577,569,000.00 | 755,686,000.00 | 739,476,000.00 | |||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
60,388,500.00
+0% |
62,229,000.00
+3% |
72,568,000.00
+17% |
100,818,000.00
+39% |
131,724,000.00
+31% |
165,966,000.00
+26% |
170,030,000.00
+2% |
144,972,000.00
-15% |
152,527,000.00
+5% |
181,407,000.00
+19% |
214,526,000.00
+18% |
233,345,000.00
+9% |
|||||||
Gross Profit Ratio | (0.23%) | (0.22%) | (0.24%) | (0.27%) | (0.27%) | (0.24%) | (0.23%) | (0.21%) | (0.23%) | (0.24%) | (0.22%) | (0.24%) | |||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
General and Administrative | 51,583,500.00 | 50,265,000.00 | 56,580,000.00 | 77,737,000.00 | 93,906,000.00 | 112,521,000.00 | 111,768,000.00 | 109,706,000.00 | 115,602,000.00 | 127,732,000.00 | 148,931,000.00 | 160,135,000.00 | |||||||
Selling, General & Admin... | 51,583,500.00 | 50,265,000.00 | 56,580,000.00 | 77,737,000.00 | 93,906,000.00 | 112,521,000.00 | 111,768,000.00 | 109,706,000.00 | 115,602,000.00 | 127,732,000.00 | 148,931,000.00 | 160,135,000.00 | |||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 6,680,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Depreciation and Amortiz... | 8,988,000.00 | 8,545,000.00 | 8,870,000.00 | 9,017,000.00 | 13,561,000.00 | 18,874,000.00 | 22,711,000.00 | 45,455,000.00 | 47,271,000.00 | 41,984,000.00 | 52,925,000.00 | 48,806,000.00 | |||||||
Other Expenses | 0.00 | 0.00 | 0.00 | 1,980,000.00 | 3,496,000.00 | 807,000.00 | 1,383,000.00 | 215,000.00 | 724,000.00 | 3,014,000.00 | 2,843,000.00 | 0.00 | |||||||
Total Operating Expenses | 18,180,000.00 | 51,902,000.00 | 67,493,000.00 | 83,934,000.00 | 109,565,000.00 | 121,164,000.00 | 113,910,000.00 | 109,706,000.00 | 115,602,000.00 | 127,732,000.00 | 148,931,000.00 | 176,174,000.00 | |||||||
Cost and Exponses | 220,273,500.00 | 268,048,000.00 | 302,628,000.00 | 352,347,000.00 | 474,714,000.00 | 650,559,000.00 | 667,477,000.00 | 642,096,000.00 | 619,532,000.00 | 705,301,000.00 | 904,617,000.00 | 899,611,000.00 | |||||||
Operating Income | |||||||||||||||||||
Operating Income |
-8,628,000.00
+0% |
10,312,000.00
-220% |
4,683,000.00
-55% |
14,981,000.00
+220% |
38,502,000.00
+157% |
53,575,000.00
+39% |
56,391,000.00
+5% |
35,266,000.00
-37% |
36,925,000.00
+5% |
53,675,000.00
+45% |
65,595,000.00
+22% |
73,210,000.00
+12% |
|||||||
Operating Income Ratio | (-0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | |||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 2,445,000.00 | 1,574,000.00 | 1,878,000.00 | 2,705,000.00 | 5,741,000.00 | 7,941,000.00 | 9,573,000.00 | 102,000.00 | 202,000.00 | 56,000.00 | 460,000.00 | 859,000.00 | |||||||
Interest Expenses | 2,445,000.00 | 1,574,000.00 | 0.00 | 2,840,000.00 | 5,978,000.00 | 8,151,999.00 | 9,764,000.00 | 10,812,000.00 | 9,508,000.00 | 7,420,000.00 | 13,766,000.00 | 18,309,000.00 | |||||||
Total Other Income/Exp... | 16,428,000.00 | -1,559,000.00 | -1,868,000.00 | -2,712,000.00 | -5,772,000.00 | -16,714,000.00 | -9,844,000.00 | -10,663,000.00 | -594,000.00 | -9,162,000.00 | -13,307,000.00 | -33,494,000.00 | |||||||
EBITDA | |||||||||||||||||||
EBITDA | 20,300,000.00 | 18,857,000.00 | 13,553,000.00 | 23,739,000.00 | 50,970,000.00 | 63,887,000.00 | 76,942,000.00 | 45,903,999.00 | 84,196,000.00 | 95,659,000.00 | 118,520,000.00 | 107,887,000.00 | |||||||
EBITDA ratio | (0.00%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | |||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 39,763,500.00 | 8,753,000.00 | 3,197,000.00 | 14,179,000.00 | 16,418,000.00 | 36,861,000.00 | 46,547,000.00 | -10,363,000.00 | 36,331,000.00 | 39,350,000.00 | 24,343,000.00 | 39,716,000.00 | |||||||
Income Before Tax Ratio | (0.15%) | (0.03%) | (0.01%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (-0.02%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | |||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 1,234,500.00 | 2,912,000.00 | 1,737,000.00 | 872,000.00 | 4,309,000.00 | 11,146,000.00 | 13,519,000.00 | 10,398,000.00 | 12,076,000.00 | 12,418,000.00 | 7,195,000.00 | 12,111,000.00 | |||||||
Net Income | |||||||||||||||||||
Net Income | 40,998,000.00
+0% |
5,841,000.00
-86% |
1,460,000.00
-75% |
15,051,000.00
+931% |
12,109,000.00
-20% |
25,715,000.00
+112% |
31,304,000.00
+22% |
-20,189,000.00
-164% |
29,481,000.00
-246% |
26,932,000.00
-9% |
17,148,000.00
-36% |
27,605,000.00
+61% |
|||||||
Net Income Ratio | (0.16%) | (0.02%) | (0.00%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | (-0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | |||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 0.32 | 0.09 | 0.01 | 0.18 | 0.11 | 0.18 | 0.21 | -0.14 | 0.17 | 0.19 | 0.11 | 0.18 | |||||||
Diluted EPS | 0.32 | 0.09 | 0.01 | 0.18 | 0.11 | 0.18 | 0.21 | -0.14 | 0.17 | 0.19 | 0.11 | 0.18 | |||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 126,298,644.00 | 62,337,246.00 | 126,298,644.00 | 126,298,644.00 | 126,298,644.00 | 142,549,000.00 | 148,160,000.00 | 148,202,000.00 | 146,851,000.00 | 143,336,000.00 | 149,972,000.00 | 155,084,269.00 | |||||||
Diluted Share Outstanding | 126,298,644.00 | 62,337,246.00 | 126,298,644.00 | 126,298,644.00 | 126,298,644.00 | 142,796,000.00 | 148,638,000.00 | 148,202,000.00 | 147,734,000.00 | 145,057,000.00 | 153,060,000.00 | 155,549,000.00 |