news-img

IVE

IGL.AX

Tags: AU Communication Services Advertising Agencies

IVE Group Limited Price (IGL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

155,549,000

(1.6262)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
IVE Group Limited
news-img

Income Statement

IVE Group Limited

Currency: AUD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 262,482,000.00

+0%

278,375,000.00

+6%

307,703,000.00

+11%

369,231,000.00

+20%

496,873,000.00

+35%

695,361,000.00

+40%

723,597,000.00

+4%

677,362,000.00

-6%

656,457,000.00

-3%

758,976,000.00

+16%

970,212,000.00

+28%

972,821,000.00

+0%

Cost of Revenue
Cost of Revenue 202,093,500.00 216,146,000.00 235,135,000.00 268,413,000.00 365,149,000.00 529,395,000.00 553,567,000.00 532,390,000.00 503,930,000.00 577,569,000.00 755,686,000.00 739,476,000.00
Gross Profit
Gross Profit 60,388,500.00

+0%

 62,229,000.00

+3%

 72,568,000.00

+17%

 100,818,000.00

+39%

 131,724,000.00

+31%

 165,966,000.00

+26%

 170,030,000.00

+2%

 144,972,000.00

-15%

 152,527,000.00

+5%

 181,407,000.00

+19%

 214,526,000.00

+18%

 233,345,000.00

+9%
Gross Profit Ratio (0.23%) (0.22%) (0.24%) (0.27%) (0.27%) (0.24%) (0.23%) (0.21%) (0.23%) (0.24%) (0.22%) (0.24%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 51,583,500.00 50,265,000.00 56,580,000.00 77,737,000.00 93,906,000.00 112,521,000.00 111,768,000.00 109,706,000.00 115,602,000.00 127,732,000.00 148,931,000.00 160,135,000.00
Selling, General & Admin... 51,583,500.00 50,265,000.00 56,580,000.00 77,737,000.00 93,906,000.00 112,521,000.00 111,768,000.00 109,706,000.00 115,602,000.00 127,732,000.00 148,931,000.00 160,135,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 6,680,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 8,988,000.00 8,545,000.00 8,870,000.00 9,017,000.00 13,561,000.00 18,874,000.00 22,711,000.00 45,455,000.00 47,271,000.00 41,984,000.00 52,925,000.00 48,806,000.00
Other Expenses 0.00 0.00 0.00 1,980,000.00 3,496,000.00 807,000.00 1,383,000.00 215,000.00 724,000.00 3,014,000.00 2,843,000.00 0.00
Total Operating Expenses 18,180,000.00 51,902,000.00 67,493,000.00 83,934,000.00 109,565,000.00 121,164,000.00 113,910,000.00 109,706,000.00 115,602,000.00 127,732,000.00 148,931,000.00 176,174,000.00
Cost and Exponses 220,273,500.00 268,048,000.00 302,628,000.00 352,347,000.00 474,714,000.00 650,559,000.00 667,477,000.00 642,096,000.00 619,532,000.00 705,301,000.00 904,617,000.00 899,611,000.00
Operating Income
Operating Income -8,628,000.00

+0%

10,312,000.00

-220%

4,683,000.00

-55%

14,981,000.00

+220%

38,502,000.00

+157%

53,575,000.00

+39%

56,391,000.00

+5%

35,266,000.00

-37%

36,925,000.00

+5%

53,675,000.00

+45%

65,595,000.00

+22%

73,210,000.00

+12%

Operating Income Ratio (-0.03%) (0.04%) (0.02%) (0.04%) (0.08%) (0.08%) (0.08%) (0.05%) (0.06%) (0.07%) (0.07%) (0.08%)
Other Income and Exp...
Interest Income 2,445,000.00 1,574,000.00 1,878,000.00 2,705,000.00 5,741,000.00 7,941,000.00 9,573,000.00 102,000.00 202,000.00 56,000.00 460,000.00 859,000.00
Interest Expenses 2,445,000.00 1,574,000.00 0.00 2,840,000.00 5,978,000.00 8,151,999.00 9,764,000.00 10,812,000.00 9,508,000.00 7,420,000.00 13,766,000.00 18,309,000.00
Total Other Income/Exp... 16,428,000.00 -1,559,000.00 -1,868,000.00 -2,712,000.00 -5,772,000.00 -16,714,000.00 -9,844,000.00 -10,663,000.00 -594,000.00 -9,162,000.00 -13,307,000.00 -33,494,000.00
EBITDA
EBITDA 20,300,000.00 18,857,000.00 13,553,000.00 23,739,000.00 50,970,000.00 63,887,000.00 76,942,000.00 45,903,999.00 84,196,000.00 95,659,000.00 118,520,000.00 107,887,000.00
EBITDA ratio (0.00%) (0.07%) (0.04%) (0.06%) (0.10%) (0.10%) (0.11%) (0.12%) (0.13%) (0.13%) (0.12%) (0.11%)
Income Before Tax
Income Before Tax 39,763,500.00 8,753,000.00 3,197,000.00 14,179,000.00 16,418,000.00 36,861,000.00 46,547,000.00 -10,363,000.00 36,331,000.00 39,350,000.00 24,343,000.00 39,716,000.00
Income Before Tax Ratio (0.15%) (0.03%) (0.01%) (0.04%) (0.03%) (0.05%) (0.06%) (-0.02%) (0.06%) (0.05%) (0.03%) (0.04%)
Income Tax Expense
Income Tax Expense 1,234,500.00 2,912,000.00 1,737,000.00 872,000.00 4,309,000.00 11,146,000.00 13,519,000.00 10,398,000.00 12,076,000.00 12,418,000.00 7,195,000.00 12,111,000.00
Net Income
Net Income 40,998,000.00

+0%

5,841,000.00

-86%

1,460,000.00

-75%

15,051,000.00

+931%

12,109,000.00

-20%

25,715,000.00

+112%

31,304,000.00

+22%

-20,189,000.00

-164%

29,481,000.00

-246%

26,932,000.00

-9%

17,148,000.00

-36%

27,605,000.00

+61%

Net Income Ratio (0.16%) (0.02%) (0.00%) (0.04%) (0.02%) (0.04%) (0.04%) (-0.03%) (0.04%) (0.04%) (0.02%) (0.03%)
Earning Per Share
Basic EPS 0.32 0.09 0.01 0.18 0.11 0.18 0.21 -0.14 0.17 0.19 0.11 0.18
Diluted EPS 0.32 0.09 0.01 0.18 0.11 0.18 0.21 -0.14 0.17 0.19 0.11 0.18
Share Outstanding
Basic Share Outstanding 126,298,644.00 62,337,246.00 126,298,644.00 126,298,644.00 126,298,644.00 142,549,000.00 148,160,000.00 148,202,000.00 146,851,000.00 143,336,000.00 149,972,000.00 155,084,269.00
Diluted Share Outstanding 126,298,644.00 62,337,246.00 126,298,644.00 126,298,644.00 126,298,644.00 142,796,000.00 148,638,000.00 148,202,000.00 147,734,000.00 145,057,000.00 153,060,000.00 155,549,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation