IGM
IGM.TOIGM Financial Price (IGM.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
237,535,369
(0.3702)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IGM Financial Inc.Currency: CAD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
384,700,000.00
+0% |
447,300,000.00
+16% |
488,400,000.00
+9% |
613,500,000.00
+26% |
789,000,000.00
+29% |
929,500,000.00
+18% |
1,014,700,000.00
+9% |
1,197,108,000.00
+18% |
1,710,970,000.00
+43% |
1,860,522,000.00
+9% |
1,803,624,000.00
-3% |
2,044,178,000.00
+13% |
2,257,155,000.00
+10% |
2,516,178,000.00
+11% |
2,806,777,000.00
+12% |
2,614,084,000.00
-7% |
2,202,426,000.00
-16% |
2,511,154,000.00
+14% |
2,629,645,000.00
+5% |
2,505,185,000.00
-5% |
2,596,195,000.00
+4% |
2,830,826,000.00
+9% |
2,916,995,000.00
+3% |
2,940,557,000.00
+1% |
3,058,336,000.00
+4% |
3,099,109,000.00
+1% |
3,127,381,000.00
+1% |
3,150,716,000.00
+1% |
3,587,598,000.00
+14% |
3,455,358,000.00
-4% |
3,702,282,000.00
+7% |
3,491,825,000.00
-6% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 858,248,000.00 | 886,123,000.00 | 992,673,000.00 | 1,062,069,000.00 | 1,090,048,000.00 | 1,142,567,000.00 | 1,098,643,000.00 | 1,101,165,000.00 | 283,163,000.00 | 335,970,000.00 | 1,850,230,000.00 | 2,268,895,000.00 | 1,790,163,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
384,700,000.00
+0% |
447,300,000.00
+16% |
488,400,000.00
+9% |
613,500,000.00
+26% |
789,000,000.00
+29% |
929,500,000.00
+18% |
1,014,700,000.00
+9% |
1,197,108,000.00
+18% |
1,710,970,000.00
+43% |
1,860,522,000.00
+9% |
1,803,624,000.00
-3% |
2,044,178,000.00
+13% |
2,257,155,000.00
+10% |
2,516,178,000.00
+11% |
2,806,777,000.00
+12% |
2,614,084,000.00
-7% |
2,202,426,000.00
-16% |
2,511,154,000.00
+14% |
2,629,645,000.00
+5% |
1,646,937,000.00
-37% |
1,710,072,000.00
+4% |
1,838,153,000.00
+7% |
1,854,926,000.00
+1% |
1,850,509,000.00
0% |
1,915,769,000.00
+4% |
2,000,466,000.00
+4% |
2,026,216,000.00
+1% |
2,867,553,000.00
+42% |
3,251,628,000.00
+13% |
1,605,128,000.00
-51% |
1,433,387,000.00
-11% |
1,701,662,000.00
+19% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.66%) | (0.66%) | (0.65%) | (0.64%) | (0.63%) | (0.63%) | (0.65%) | (0.65%) | (0.91%) | (0.91%) | (0.46%) | (0.39%) | (0.49%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.21 | 0.25 | 0.29 | 0.27 | 0.32 | 0.28 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 366,718,000.00 | 400,102,000.00 | 432,190,000.00 | 464,701,000.00 | 495,639,000.00 | 470,948,000.00 | 537,932,000.00 | 545,636,000.00 | 1,942,009,000.00 | 2,066,409,000.00 | 475,185,000.00 | 88,630,000.00 | 100,653,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -906,271,000.00 | -808,482,000.00 | -869,066,000.00 | -894,860,000.00 | 366,718,000.00 | 400,102,000.00 | 513,158,000.00 | 464,701,000.00 | 495,639,000.00 | 470,948,000.00 | 537,932,000.00 | 545,636,000.00 | 1,942,009,000.00 | 2,066,409,000.00 | 475,185,000.00 | 88,630,000.00 | 100,653,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -906,271,000.00 | -808,482,000.00 | -869,066,000.00 | -894,860,000.00 | 0.00 | 0.00 | 80,968,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 26,600,000.00 | 33,400,000.00 | 35,300,000.00 | 11,500,000.00 | 14,700,000.00 | 10,000,000.00 | 10,400,000.00 | 11,489,000.00 | 99,075,000.00 | 230,856,000.00 | 221,289,000.00 | 249,571,000.00 | 282,640,000.00 | 320,296,000.00 | 357,883,000.00 | 31,603,000.00 | 33,990,000.00 | 33,302,000.00 | 33,121,000.00 | 33,521,000.00 | 32,253,000.00 | 34,158,000.00 | 39,272,000.00 | 2,248,828,000.00 | 2,334,919,000.00 | 2,145,656,000.00 | 1,876,805,000.00 | 1,899,792,000.00 | 2,052,157,000.00 | 2,108,692,000.00 | 90,544,000.00 | 92,675,000.00 | |
| Other Expenses | -169,000,000.00 | -231,200,000.00 | -248,800,000.00 | -361,000,000.00 | -484,800,000.00 | -559,900,000.00 | -566,900,000.00 | -669,552,000.00 | -1,016,177,000.00 | -953,659,000.00 | -884,100,000.00 | -1,087,220,000.00 | -1,192,803,000.00 | -1,532,137,000.00 | -1,484,630,000.00 | -617,596,000.00 | -504,358,000.00 | -524,247,000.00 | -534,680,000.00 | -264,244,000.00 | -298,014,000.00 | -330,180,000.00 | -378,996,000.00 | -376,957,000.00 | -395,369,000.00 | -426,727,000.00 | 79,496,000.00 | -957,397,000.00 | -951,526,000.00 | 103,994,000.00 | 0.00 | 1,601,009,000.00 | |
| Total Operating Expenses | -169,000,000.00 | -231,200,000.00 | -248,800,000.00 | -361,000,000.00 | -484,800,000.00 | -559,900,000.00 | -566,900,000.00 | -669,552,000.00 | -1,016,177,000.00 | -953,659,000.00 | -884,100,000.00 | -1,087,220,000.00 | -1,192,803,000.00 | -1,532,137,000.00 | -1,484,630,000.00 | -1,523,867,000.00 | -1,312,840,000.00 | -1,393,313,000.00 | -1,429,540,000.00 | 400,239,000.00 | 432,355,000.00 | 547,316,000.00 | 503,973,000.00 | 538,645,000.00 | 526,715,000.00 | 593,997,000.00 | 625,132,000.00 | 1,942,009,000.00 | 2,066,409,000.00 | 579,179,000.00 | 22,898,999.00 | 1,701,662,000.00 | |
| Cost and Exponses | -169,000,000.00 | -231,200,000.00 | -248,800,000.00 | -361,000,000.00 | -484,800,000.00 | -559,900,000.00 | -566,900,000.00 | -669,552,000.00 | -1,016,177,000.00 | -953,659,000.00 | -884,100,000.00 | -1,087,220,000.00 | -1,192,803,000.00 | -1,532,137,000.00 | -1,484,630,000.00 | -1,523,867,000.00 | -1,312,840,000.00 | -1,393,313,000.00 | -1,429,540,000.00 | 1,258,487,000.00 | 1,318,478,000.00 | 1,539,989,000.00 | 1,566,042,000.00 | 1,628,693,000.00 | 1,669,282,000.00 | 1,692,640,000.00 | 1,726,297,000.00 | 2,225,172,000.00 | 2,402,379,000.00 | 2,429,409,000.00 | 2,291,793,999.00 | 3,491,825,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
215,700,000.00
+0% |
216,100,000.00
+0% |
239,600,000.00
+11% |
252,500,000.00
+5% |
304,200,000.00
+20% |
369,600,000.00
+21% |
447,800,000.00
+21% |
527,556,000.00
+18% |
694,793,000.00
+32% |
906,863,000.00
+31% |
919,524,000.00
+1% |
956,958,000.00
+4% |
1,064,352,000.00
+11% |
984,041,000.00
-8% |
1,322,147,000.00
+34% |
1,090,217,000.00
-18% |
889,586,000.00
-18% |
1,117,841,000.00
+26% |
1,200,105,000.00
+7% |
1,246,698,000.00
+4% |
1,277,717,000.00
+2% |
1,290,837,000.00
+1% |
1,350,953,000.00
+5% |
1,311,864,000.00
-3% |
1,389,054,000.00
+6% |
1,406,469,000.00
+1% |
1,077,052,000.00
-23% |
1,075,973,000.00
0% |
1,381,586,000.00
+28% |
1,236,711,000.00
-10% |
1,410,488,000.00
+14% |
0.00
+0% |
|
| Operating Income Ratio | (0.56%) | (0.48%) | (0.49%) | (0.41%) | (0.39%) | (0.40%) | (0.44%) | (0.44%) | (0.41%) | (0.49%) | (0.51%) | (0.47%) | (0.47%) | (0.39%) | (0.47%) | (0.42%) | (0.40%) | (0.45%) | (0.46%) | (0.50%) | (0.49%) | (0.46%) | (0.46%) | (0.45%) | (0.45%) | (0.45%) | (0.34%) | (0.34%) | (0.39%) | (0.36%) | (0.38%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 168,900,000.00 | 135,500,000.00 | 144,900,000.00 | 142,800,000.00 | 125,800,000.00 | 119,200,000.00 | 120,500,000.00 | 141,937,000.00 | 135,048,000.00 | 126,831,000.00 | 159,808,000.00 | 163,331,000.00 | 183,108,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 280,286,000.00 | 259,096,999.00 | 225,336,000.00 | 216,568,000.00 | 142,800,000.00 | 0.00 | |
| Interest Expenses | 121,100,000.00 | 95,900,000.00 | 90,900,000.00 | 73,700,000.00 | 54,800,000.00 | 45,500,000.00 | 33,700,000.00 | 21,323,000.00 | 73,195,000.00 | 79,514,000.00 | 85,377,000.00 | 74,893,000.00 | 90,425,000.00 | 88,420,000.00 | 88,330,000.00 | 90,604,000.00 | 109,864,000.00 | 111,374,000.00 | 102,807,000.00 | 92,188,000.00 | 92,150,000.00 | 92,152,000.00 | 92,115,000.00 | 92,196,000.00 | 114,157,000.00 | 120,859,000.00 | 108,386,000.00 | 110,597,000.00 | 113,936,000.00 | 113,768,000.00 | 266,031,000.00 | 129,379,000.00 | |
| Total Other Income/Exp... | -121,100,000.00 | -95,900,000.00 | -90,900,000.00 | -73,700,000.00 | -54,800,000.00 | -45,500,000.00 | -33,700,000.00 | -21,323,000.00 | -168,805,000.00 | -79,514,000.00 | -60,545,000.00 | 882,065,000.00 | 973,927,000.00 | 128,008,000.00 | 1,233,817,000.00 | -84,083,000.00 | -153,000,000.00 | 0.00 | -284,160,000.00 | -188,388,000.00 | -122,950,000.00 | -325,874,000.00 | -360,161,000.00 | -364,927,000.00 | -604,402,000.00 | -420,382,000.00 | -3,161,000.00 | -333,557,000.00 | -225,336,000.00 | -426,736,000.00 | -266,031,000.00 | 1,209,610,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 242,300,000.00 | 249,500,000.00 | 274,900,000.00 | 264,000,000.00 | 318,900,000.00 | 379,600,000.00 | 458,200,000.00 | 520,776,000.00 | 697,622,000.00 | 1,137,719,000.00 | 1,165,645,000.00 | 1,206,529,000.00 | 1,346,992,000.00 | 1,304,337,000.00 | 1,680,030,000.00 | 1,121,820,000.00 | 923,576,000.00 | 1,151,143,000.00 | 1,233,226,000.00 | 1,083,876,000.00 | 1,105,783,000.00 | 1,091,273,000.00 | 1,122,179,000.00 | 1,082,139,000.00 | 935,295,000.00 | 1,201,007,000.00 | 1,156,548,000.00 | 1,159,471,000.00 | 1,481,404,000.00 | 1,199,715,000.00 | 1,358,232,000.00 | 1,431,664,000.00 | |
| EBITDA ratio | (0.63%) | (0.56%) | (0.56%) | (0.43%) | (0.40%) | (0.41%) | (0.45%) | (0.45%) | (0.46%) | (0.61%) | (0.63%) | (0.59%) | (0.60%) | (0.52%) | (0.60%) | (0.43%) | (0.42%) | (0.46%) | (0.47%) | (0.43%) | (0.43%) | (0.39%) | (0.38%) | (0.37%) | (0.37%) | (0.38%) | (0.37%) | (0.37%) | (0.41%) | (0.39%) | (0.37%) | (0.41%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 94,600,000.00 | 120,200,000.00 | 148,700,000.00 | 178,800,000.00 | 249,400,000.00 | 324,100,000.00 | 414,100,000.00 | 506,233,000.00 | 525,988,000.00 | 827,349,000.00 | 858,979,000.00 | 882,065,000.00 | 973,927,000.00 | 1,107,921,000.00 | 1,233,817,000.00 | 999,613,000.00 | 779,722,000.00 | 1,006,467,000.00 | 1,097,298,000.00 | 962,588,000.00 | 981,380,000.00 | 964,963,000.00 | 990,792,000.00 | 946,937,000.00 | 784,652,000.00 | 986,087,000.00 | 968,666,000.00 | 965,376,000.00 | 1,267,650,000.00 | 1,122,943,000.00 | 1,144,457,000.00 | 1,209,610,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.27%) | (0.30%) | (0.29%) | (0.32%) | (0.35%) | (0.41%) | (0.42%) | (0.31%) | (0.44%) | (0.48%) | (0.43%) | (0.43%) | (0.44%) | (0.44%) | (0.38%) | (0.35%) | (0.40%) | (0.42%) | (0.38%) | (0.38%) | (0.34%) | (0.34%) | (0.32%) | (0.26%) | (0.32%) | (0.31%) | (0.31%) | (0.35%) | (0.32%) | (0.31%) | (0.35%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 24,300,000.00 | 35,600,000.00 | 51,000,000.00 | 61,300,000.00 | 101,900,000.00 | 135,800,000.00 | 178,500,000.00 | 222,208,000.00 | 252,994,000.00 | 317,401,000.00 | 299,198,000.00 | 264,969,000.00 | 291,500,000.00 | 331,231,000.00 | 354,682,000.00 | 292,551,000.00 | 220,630,000.00 | 270,882,000.00 | 250,497,000.00 | 191,604,000.00 | 210,626,000.00 | 202,862,000.00 | 210,250,000.00 | 167,633,000.00 | 173,887,000.00 | 209,919,000.00 | 219,719,000.00 | 200,770,000.00 | 286,763,000.00 | 250,365,000.00 | 215,077,000.00 | 272,171,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 70,300,000.00
+0% |
84,600,000.00
+20% |
97,700,000.00
+15% |
117,500,000.00
+20% |
147,500,000.00
+26% |
188,300,000.00
+28% |
235,600,000.00
+25% |
284,025,000.00
+21% |
272,994,000.00
-4% |
511,759,000.00
+87% |
559,781,000.00
+9% |
617,096,000.00
+10% |
682,427,000.00
+11% |
776,690,000.00
+14% |
879,135,000.00
+13% |
730,799,000.00
-17% |
559,092,000.00
-23% |
735,585,000.00
+32% |
909,445,000.00
+24% |
770,984,000.00
-15% |
770,754,000.00
0% |
762,101,000.00
-1% |
780,542,000.00
+2% |
779,304,000.00
0% |
610,765,000.00
-22% |
776,168,000.00
+27% |
748,947,000.00
-4% |
764,408,000.00
+2% |
978,949,000.00
+28% |
867,244,000.00
-11% |
1,148,892,000.00
+32% |
933,514,000.00
-19% |
|
| Net Income Ratio | (0.18%) | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.20%) | (0.23%) | (0.24%) | (0.16%) | (0.28%) | (0.31%) | (0.30%) | (0.30%) | (0.31%) | (0.31%) | (0.28%) | (0.25%) | (0.29%) | (0.35%) | (0.31%) | (0.30%) | (0.27%) | (0.27%) | (0.27%) | (0.20%) | (0.25%) | (0.24%) | (0.24%) | (0.27%) | (0.25%) | (0.31%) | (0.27%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.34 | 0.40 | 0.47 | 0.56 | 0.70 | 0.89 | 1.12 | 1.35 | 1.05 | 1.86 | 2.04 | 2.26 | 2.58 | 2.93 | 3.32 | 2.78 | 2.12 | 2.78 | 3.49 | 2.98 | 3.02 | 2.99 | 3.11 | 3.19 | 2.50 | 3.22 | 3.12 | 3.21 | 4.10 | 3.64 | 4.83 | 3.93 | |
| Diluted EPS | 0.34 | 0.40 | 0.47 | 0.56 | 0.70 | 0.89 | 1.12 | 1.35 | 1.05 | 1.85 | 2.03 | 2.24 | 2.56 | 2.90 | 3.29 | 2.76 | 2.12 | 2.77 | 3.48 | 2.97 | 3.02 | 2.98 | 3.11 | 3.19 | 2.50 | 3.22 | 3.12 | 3.21 | 4.08 | 3.63 | 4.82 | 3.93 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 206,764,706.00 | 211,500,000.00 | 207,872,340.00 | 209,821,429.00 | 210,714,286.00 | 211,573,034.00 | 210,357,143.00 | 210,012,376.00 | 247,093,000.00 | 263,487,000.00 | 263,915,000.00 | 264,431,000.00 | 264,573,000.00 | 264,724,000.00 | 264,604,000.00 | 263,323,000.00 | 263,217,000.00 | 261,855,000.00 | 258,151,000.00 | 254,853,000.00 | 252,013,000.00 | 252,108,000.00 | 248,173,000.00 | 241,300,000.00 | 240,585,000.00 | 240,815,000.00 | 239,105,000.00 | 238,307,000.00 | 238,841,000.00 | 238,470,000.00 | 238,033,000.00 | 237,535,369.00 | |
| Diluted Share Outstanding | 206,764,706.00 | 211,500,000.00 | 207,872,340.00 | 213,500,000.00 | 210,714,286.00 | 211,573,034.00 | 210,357,143.00 | 210,012,376.00 | 247,932,000.00 | 264,873,000.00 | 265,174,000.00 | 266,010,000.00 | 266,609,000.00 | 267,395,000.00 | 267,303,000.00 | 264,808,000.00 | 264,324,000.00 | 262,867,000.00 | 259,075,000.00 | 255,277,000.00 | 252,474,000.00 | 252,778,000.00 | 248,299,000.00 | 241,402,000.00 | 240,921,000.00 | 240,940,000.00 | 239,181,000.00 | 238,307,000.00 | 240,019,000.00 | 238,996,000.00 | 238,418,000.00 | 237,535,369.00 | |