Imagicaaworld
IMAGICAA.NSImagicaaworld Entertainment Limited Price (IMAGICAA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
503,190,791
(6.4084)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Imagicaaworld Entertainment LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,038,020,000.00
+0% |
1,894,220,000.00
+82% |
2,523,910,000.00
+33% |
2,389,897,000.00
-5% |
2,362,877,000.00
-1% |
2,403,788,000.00
+2% |
2,000,558,000.00
-17% |
219,579,000.00
-89% |
720,441,000.00
+228% |
2,505,505,000.00
+248% |
2,600,150,000.00
+4% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 198,970,000.00 | 161,030,000.00 | 247,930,000.00 | 245,927,000.00 | 265,969,000.00 | 251,914,000.00 | 225,698,000.00 | 28,993,000.00 | -238,065,000.00 | 277,883,000.00 | 371,882,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
839,050,000.00
+0% |
1,733,190,000.00
+107% |
2,275,980,000.00
+31% |
2,143,970,000.00
-6% |
2,096,908,000.00
-2% |
2,151,874,000.00
+3% |
1,774,860,000.00
-18% |
190,586,000.00
-89% |
958,506,000.00
+403% |
2,227,622,000.00
+132% |
2,228,268,000.00
+0% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.81%) | (0.91%) | (0.90%) | (0.90%) | (0.89%) | (0.90%) | (0.89%) | (0.87%) | (1.33%) | (0.89%) | (0.86%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 1,370,000.00 | 95,090,000.00 | 0.00 | 21,670,000.00 | 54,944,000.00 | 49,891,000.00 | 54,699,000.00 | 54,840,000.00 | 30,801,000.00 | 34,111,000.00 | 51,666,000.00 | 79,483,000.00 | |||||||
| Selling, General & Admin... | 53,790,000.00 | 760,920,000.00 | 1,457,370,000.00 | 21,670,000.00 | 357,369,000.00 | 334,301,000.00 | 416,587,000.00 | 334,060,000.00 | 39,128,000.00 | 60,370,000.00 | 221,610,000.00 | 510,400,000.00 | |||||||
| Selling & Marketing Exp... | 15,790,000.00 | 400,890,000.00 | 0.00 | 0.00 | 302,425,000.00 | 284,410,000.00 | 361,888,000.00 | 279,220,000.00 | 8,327,000.00 | 26,259,000.00 | 169,944,000.00 | 173,134,000.00 | |||||||
| Depreciation and Amortiz... | 110,000.00 | 305,150,000.00 | 799,700,000.00 | 879,160,000.00 | 946,817,000.00 | 925,816,000.00 | 1,017,755,000.00 | 1,011,111,000.00 | 956,104,000.00 | 914,645,000.00 | 908,500,000.00 | 792,856,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 2,313,990,000.00 | 2,733,690,000.00 | 2,033,718,000.00 | 8,128,000.00 | 62,018,000.00 | 491,000.00 | 1,282,000.00 | 32,379,000.00 | 831,932,000.00 | 0.00 | |||||||
| Total Operating Expenses | 58,320,000.00 | 1,119,990,000.00 | 2,313,990,000.00 | 2,755,360,000.00 | 2,483,911,000.00 | 2,397,553,000.00 | 2,699,842,000.00 | 3,923,634,000.00 | 1,234,293,000.00 | 1,519,274,000.00 | 870,409,000.00 | 510,400,000.00 | |||||||
| Cost and Exponses | 58,320,000.00 | 1,318,960,000.00 | 2,475,020,000.00 | 3,003,290,000.00 | 2,729,838,000.00 | 2,663,522,000.00 | 2,951,756,000.00 | 4,149,332,000.00 | 1,263,286,000.00 | 1,281,209,000.00 | 1,148,292,000.00 | 873,523,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-60,070,000.00
+0% |
-253,580,000.00
+322% |
-1,721,070,000.00
+579% |
-1,536,270,000.00
-11% |
-339,941,000.00
-78% |
-300,645,000.00
-12% |
-547,968,000.00
+82% |
-1,048,540,999.00
+91% |
-1,304,900,000.00
+24% |
-563,268,000.00
-57% |
35,548,000.00
-106% |
1,726,627,000.00
+4,757% |
|||||||
| Operating Income Ratio | (0.00%) | (-0.24%) | (-0.91%) | (-0.61%) | (-0.14%) | (-0.13%) | (-0.23%) | (-0.52%) | (-5.94%) | (-0.78%) | (0.01%) | (0.66%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33,250,000.00 | 382,680,000.00 | 5,400,000.00 | 5,450,000.00 | 5,123,000.00 | 1,796,000.00 | 886,000.00 | 5,639,000.00 | 1,922,000.00 | 1,471,000.00 | 10,238,000.00 | 4,401,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 1,114,310,000.00 | 1,064,870,000.00 | 1,199,939,000.00 | 1,250,184,000.00 | 1,309,943,000.00 | 1,505,429,000.00 | 1,621,746,000.00 | 1,859,745,000.00 | 525,902,000.00 | 15,632,000.00 | |||||||
| Total Other Income/Exp... | 35,000,000.00 | -741,750,000.00 | -1,926,000,000.00 | -2,910,618,000.00 | -1,202,029,000.00 | -1,262,257,000.00 | -1,342,268,000.00 | -2,925,735,001.00 | -2,548,919,000.00 | -1,849,184,000.00 | 28,563,000.00 | 3,704,254,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -24,390,000.00 | 51,570,000.00 | 192,940,000.00 | 405,008,000.00 | 612,057,000.00 | 613,098,000.00 | 532,341,000.00 | -1,447,343,999.00 | -103,753,000.00 | 333,689,000.00 | 3,045,100,000.00 | 6,239,369,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.05%) | (0.10%) | (0.15%) | (0.25%) | (0.26%) | (0.21%) | (0.14%) | (-0.41%) | (0.47%) | (0.67%) | (2.40%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -25,070,000.00 | -663,620,000.00 | -1,721,070,000.00 | -1,536,270,000.00 | -1,540,988,000.00 | -1,562,902,000.00 | -1,823,775,000.00 | -3,974,276,000.00 | -2,686,417,000.00 | -2,440,701,000.00 | 1,610,698,000.00 | 5,430,881,000.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (-0.64%) | (-0.91%) | (-0.61%) | (-0.64%) | (-0.66%) | (-0.76%) | (-1.99%) | (-12.23%) | (-3.39%) | (0.64%) | (2.09%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,430,000.00 | 136,050,000.00 | -648,000,000.00 | 503,900,000.00 | -358,678,000.00 | -15,017,000.00 | 1,654,055,000.00 | -1,104,640,001.00 | 259,583,000.00 | -15,188,000.00 | -1,960,737,000.00 | 21,580,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -17,640,000.00
+0% |
-527,570,000.00
+2,891% |
-1,073,070,000.00
+103% |
-1,032,370,000.00
-4% |
-1,182,310,000.00
+15% |
-1,562,902,000.00
+32% |
-3,477,830,000.00
+123% |
-3,974,276,000.00
+14% |
-2,686,417,000.00
-32% |
-2,440,701,000.00
-9% |
3,571,435,000.00
-246% |
5,409,301,000.00
+51% |
|||||||
| Net Income Ratio | (0.00%) | (-0.51%) | (-0.57%) | (-0.41%) | (-0.49%) | (-0.66%) | (-1.45%) | (-1.99%) | (-12.23%) | (-3.39%) | (1.43%) | (2.08%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.40 | -11.29 | -21.08 | -12.92 | -14.80 | -18.85 | -6.47 | -7.39 | -5.00 | -4.54 | 10.55 | 11.48 | |||||||
| Diluted EPS | -0.40 | -11.29 | -21.08 | -12.92 | -14.80 | -18.85 | -6.47 | -7.39 | -5.00 | -4.54 | 9.80 | 10.75 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 471,324,713.00 | |||||||
| Diluted Share Outstanding | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 537,645,528.00 | 503,190,791.00 | |||||||