Imdex Limited Price (IMD.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

537,422,737

(11.4444)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Imdex Limited
news-img

Income Statement

Imdex Limited

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 4,024,000.00

+0%

4,342,000.00

+8%

5,299,000.00

+22%

6,250,000.00

+18%

7,178,000.00

+15%

11,060,000.00

+54%

13,839,000.00

+25%

20,400,718.00

+47%

23,038,000.00

+13%

0.00

+0%

0.00

+0%

0.00

+0%

29,089,000.00

+0%

30,660,000.00

+5%

30,623,000.00

0%

39,371,000.00

+29%

46,835,000.00

+19%

61,272,000.00

+31%

98,894,000.00

+61%

118,387,000.00

+20%

103,308,000.00

-13%

100,861,000.00

-2%

142,254,000.00

+41%

182,416,000.00

+28%

165,827,000.00

-9%

183,485,000.00

+11%

142,299,000.00

-22%

143,867,000.00

+1%

176,434,000.00

+23%

218,591,000.00

+24%

243,802,000.00

+12%

237,691,000.00

-3%

264,375,000.00

+11%

341,843,000.00

+29%

411,398,000.00

+20%

445,284,000.00

+8%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,047,000.00 20,045,000.00 16,344,000.00 19,338,000.00 21,637,000.00 32,776,000.00 53,618,000.00 59,589,000.00 61,700,000.00 58,140,000.00 84,514,000.00 104,985,000.00 101,069,000.00 86,870,000.00 55,745,000.00 53,028,000.00 62,269,000.00 79,293,000.00 83,843,000.00 170,509,000.00 179,845,000.00 224,729,000.00 274,505,000.00 305,610,000.00
Gross Profit
Gross Profit 4,024,000.00

+0%

4,342,000.00

+8%

5,299,000.00

+22%

6,250,000.00

+18%

7,178,000.00

+15%

11,060,000.00

+54%

13,839,000.00

+25%

20,400,718.00

+47%

23,038,000.00

+13%

0.00

+0%

0.00

+0%

0.00

+0%

15,042,000.00

+0%

10,615,000.00

-29%

14,279,000.00

+35%

20,033,000.00

+40%

25,198,000.00

+26%

28,496,000.00

+13%

45,276,000.00

+59%

58,798,000.00

+30%

41,608,000.00

-29%

42,721,000.00

+3%

57,740,000.00

+35%

77,431,000.00

+34%

64,758,000.00

-16%

96,615,000.00

+49%

86,554,000.00

-10%

90,839,000.00

+5%

114,165,000.00

+26%

139,298,000.00

+22%

159,959,000.00

+15%

67,182,000.00

-58%

84,530,000.00

+26%

117,114,000.00

+39%

136,893,000.00

+17%

139,674,000.00

+2%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (0.00%) (0.00%) (0.52%) (0.35%) (0.47%) (0.51%) (0.54%) (0.47%) (0.46%) (0.50%) (0.40%) (0.42%) (0.41%) (0.42%) (0.39%) (0.53%) (0.61%) (0.63%) (0.65%) (0.64%) (0.66%) (0.28%) (0.32%) (0.34%) (0.33%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,007,000.00 0.00 0.00 0.00 0.00 0.00 2,296,000.00 3,141,000.00 1,078,000.00 0.00 0.00 12,682,000.00 16,459,000.00 2,432,000.00 12,289,000.00 26,200,000.00 27,400,000.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,375,000.00 5,047,000.00 5,677,000.00 7,509,000.00 10,393,000.00 12,529,000.00 17,581,000.00 25,240,000.00 31,314,000.00 30,243,000.00 36,643,000.00 48,202,000.00 56,693,000.00 58,361,000.00 62,643,000.00 54,626,000.00 58,411,000.00 67,673,000.00 76,895,000.00 69,638,000.00 69,863,000.00 87,725,000.00 108,452,000.00 132,677,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,375,000.00 5,047,000.00 5,863,000.00 8,084,000.00 10,911,000.00 13,190,000.00 17,581,000.00 25,240,000.00 31,314,000.00 30,243,000.00 36,643,000.00 50,966,000.00 58,666,000.00 58,361,000.00 51,364,000.00 54,626,000.00 58,411,000.00 67,673,000.00 76,895,000.00 38,696,000.00 38,233,000.00 47,334,000.00 75,334,000.00 67,263,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,403,000.00 0.00 186,000.00 575,000.00 518,000.00 661,000.00 4,102,000.00 5,193,000.00 4,251,000.00 5,399,000.00 9,229,000.00 2,764,000.00 1,973,000.00 1,106,000.00 1,393,000.00 7,209,000.00 8,408,000.00 0.00 0.00 -30,942,000.00 -31,630,000.00 -40,391,000.00 -33,118,000.00 -65,414,000.00
Depreciation and Amortiz... 269,000.00 328,000.00 412,000.00 355,000.00 347,000.00 485,000.00 543,000.00 910,135.00 1,077,011.00 0.00 0.00 0.00 2,235,000.00 1,940,000.00 1,834,000.00 1,938,000.00 1,949,000.00 2,431,000.00 7,798,000.00 9,321,000.00 9,853,000.00 10,545,000.00 12,499,000.00 12,718,000.00 11,092,000.00 8,149,000.00 11,792,999.00 9,422,000.00 11,275,000.00 13,105,000.00 14,261,000.00 26,488,000.00 30,783,000.00 36,209,000.00 41,188,000.00 53,048,000.00
Other Expenses -3,755,000.00 -4,014,000.00 -4,887,000.00 -5,895,000.00 -6,831,000.00 -10,575,000.00 -13,296,000.00 -19,490,583.00 -23,038,000.00 1,515,000.00 -2,072,000.00 -1,370,000.00 -3,338,000.00 -3,923,000.00 276,000.00 -2,336,000.00 1,335,000.00 10,020,000.00 21,067,000.00 23,493,000.00 36,248,000.00 32,166,000.00 59,575,000.00 87,422,000.00 65,949,000.00 19,487,000.00 12,604,000.00 -2,320,000.00 209,000.00 -969,000.00 -739,000.00 -527,000.00 -1,962,000.00 -1,182,000.00 -189,000.00 1,989,000.00
Total Operating Expenses 269,000.00 328,000.00 412,000.00 355,000.00 347,000.00 485,000.00 543,000.00 910,135.00 1,274,532.00 1,515,000.00 -2,072,000.00 -1,370,000.00 9,013,000.00 6,990,000.00 11,586,000.00 17,427,000.00 21,262,000.00 23,951,000.00 43,649,000.00 49,633,000.00 58,834,000.00 61,228,000.00 75,947,000.00 94,151,000.00 100,189,000.00 100,866,000.00 68,821,000.00 86,535,000.00 100,205,000.00 110,006,000.00 121,760,000.00 39,223,000.00 40,195,000.00 48,516,000.00 75,523,000.00 69,252,000.00
Cost and Exponses 269,000.00 328,000.00 412,000.00 355,000.00 347,000.00 485,000.00 543,000.00 910,135.00 1,274,532.00 1,515,000.00 -2,072,000.00 -1,370,000.00 23,060,000.00 28,430,984.00 27,930,000.00 36,765,000.00 42,899,000.00 56,727,000.00 97,267,000.00 109,224,000.00 120,534,000.00 119,368,000.00 160,461,000.00 199,136,000.00 201,258,000.00 187,736,000.00 124,566,000.00 139,563,000.00 162,474,000.00 189,299,000.00 205,603,000.00 209,732,000.00 220,040,000.00 273,245,000.00 350,028,000.00 374,862,000.00
Operating Income
Operating Income 3,755,000.00

+0%

4,014,000.00

+7%

4,887,000.00

+22%

5,895,000.00

+21%

6,831,000.00

+16%

10,575,000.00

+55%

13,296,000.00

+26%

19,490,583.00

+47%

23,038,000.00

+18%

1,515,000.00

-93%

-2,072,000.00

-237%

-1,370,000.00

-34%

6,029,000.00

-540%

2,229,016.00

-63%

2,693,000.00

+21%

2,606,000.00

-3%

3,936,000.00

+51%

4,545,000.00

+15%

1,627,000.00

-64%

9,163,000.00

+463%

-17,226,000.00

-288%

-18,507,000.00

+7%

-18,207,000.00

-2%

-16,720,000.00

-8%

-35,431,000.00

+112%

-14,336,000.00

-60%

4,744,000.00

-133%

5,764,000.00

+22%

20,375,000.00

+253%

29,395,000.00

+44%

38,222,000.00

+30%

27,959,000.00

-27%

44,335,000.00

+59%

68,598,000.00

+55%

61,370,000.00

-11%

70,422,000.00

+15%

Operating Income Ratio (0.93%) (0.92%) (0.92%) (0.94%) (0.95%) (0.96%) (0.96%) (0.96%) (1.00%) (0.00%) (0.00%) (0.00%) (0.21%) (0.07%) (0.09%) (0.07%) (0.08%) (0.07%) (0.02%) (0.08%) (-0.17%) (-0.18%) (-0.13%) (-0.09%) (-0.21%) (-0.08%) (0.03%) (0.04%) (0.12%) (0.13%) (0.16%) (0.12%) (0.17%) (0.20%) (0.15%) (0.16%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 34,000.00 23,000.00 3,000.00 5,534.00 0.00 0.00 0.00 17,000.00 9,000.00 12,000.00 0.00 -35,000.00 0.00 900,000.00 1,900,000.00 2,023,000.00 1,372,000.00 171,000.00 89,000.00 130,000.00 2,811,000.00 2,925,000.00 8,700,000.00 10,152,000.00 701,000.00 747,000.00 2,442,000.00 142,000.00 186,000.00 996,000.00 2,591,000.00
Interest Expenses 61,000.00 33,000.00 158,000.00 126,000.00 107,000.00 73,000.00 132,000.00 432,335.00 626,775.00 438,000.00 390,000.00 0.00 507,000.00 499,000.00 551,000.00 378,000.00 335,000.00 6,000.00 2,661,000.00 2,698,000.00 2,797,000.00 1,894,000.00 2,603,000.00 1,729,000.00 3,370,000.00 2,883,000.00 3,046,000.00 10,160,000.00 16,567,000.00 804,000.00 770,000.00 2,631,000.00 3,246,000.00 3,398,000.00 5,725,000.00 12,290,000.00
Total Other Income/Exp... -3,534,000.00 -3,995,000.00 -7,100,000.00 -6,581,000.00 -6,611,000.00 -10,168,000.00 -11,739,000.00 -18,429,410.00 -16,208,376.00 -438,000.00 -390,000.00 49,000.00 -3,828,000.00 -3,017,016.00 -1,215,000.00 -6,382,000.00 1,069,000.00 7,319,000.00 18,785,000.00 22,722,000.00 35,421,000.00 -2,564,000.00 -6,141,000.00 -1,494,000.00 -3,023,000.00 7,274,000.00 -8,299,000.00 -10,160,000.00 -16,567,000.00 -688,000.00 -623,000.00 1,183,000.00 196,000.00 -6,032,000.00 -6,773,000.00 -20,289,000.00
EBITDA
EBITDA 282,000.00 52,000.00 -2,055,000.00 -560,000.00 327,000.00 480,000.00 1,689,000.00 1,493,508.00 7,456,399.00 1,515,000.00 -2,072,000.00 -1,370,000.00 4,925,000.00 1,651,000.00 3,719,000.00 4,832,000.00 5,740,000.00 14,511,000.00 31,096,000.00 43,968,000.00 30,898,000.00 -8,632,000.00 54,038,000.00 83,610,000.00 41,740,000.00 4,150,000.00 -2,353,000.00 15,186,000.00 31,650,000.00 42,500,000.00 52,483,000.00 58,261,000.00 78,560,000.00 102,848,000.00 103,182,000.00 113,060,000.00
EBITDA ratio (0.07%) (0.01%) (-0.39%) (-0.09%) (0.05%) (0.04%) (0.12%) (0.07%) (0.32%) (0.00%) (0.00%) (0.00%) (0.09%) (0.05%) (0.13%) (0.04%) (0.15%) (0.27%) (0.31%) (0.37%) (0.30%) (0.25%) (0.38%) (0.45%) (0.26%) (-0.03%) (0.12%) (0.11%) (0.18%) (0.19%) (0.22%) (0.23%) (0.28%) (0.31%) (0.25%) (0.25%)
Income Before Tax
Income Before Tax 221,000.00 19,000.00 -2,213,000.00 -686,000.00 220,000.00 407,000.00 1,557,000.00 1,061,173.00 6,829,624.00 1,077,000.00 -2,462,000.00 -1,395,000.00 2,201,000.00 -788,000.00 1,478,000.00 -3,776,000.00 3,456,000.00 11,864,000.00 20,412,000.00 31,885,000.00 18,195,000.00 -21,071,000.00 38,593,000.00 67,500,000.00 28,510,000.00 -7,062,000.00 14,808,000.00 -4,396,000.00 3,808,000.00 28,591,000.00 37,452,000.00 29,142,000.00 44,531,000.00 63,241,000.00 56,269,000.00 50,133,000.00
Income Before Tax Ratio (0.05%) (0.00%) (-0.42%) (-0.11%) (0.03%) (0.04%) (0.11%) (0.05%) (0.30%) (0.00%) (0.00%) (0.00%) (0.08%) (-0.03%) (0.05%) (-0.10%) (0.07%) (0.19%) (0.21%) (0.27%) (0.18%) (-0.21%) (0.27%) (0.37%) (0.17%) (-0.04%) (0.10%) (-0.03%) (0.02%) (0.13%) (0.15%) (0.12%) (0.17%) (0.19%) (0.14%) (0.11%)
Income Tax Expense
Income Tax Expense 221,000.00 19,000.00 -2,213,000.00 -686,000.00 220,000.00 407,000.00 1,557,000.00 1,061,173.00 6,829,624.00 1,077,000.00 -2,462,000.00 -1,395,000.00 2,201,000.00 -788,000.00 1,478,000.00 -3,776,000.00 3,456,000.00 3,880,000.00 6,894,000.00 10,804,000.00 6,128,000.00 477,000.00 9,591,000.00 21,723,000.00 9,127,000.00 1,785,000.00 3,859,000.00 535,000.00 1,243,000.00 7,476,000.00 9,844,000.00 7,384,000.00 12,864,000.00 17,855,000.00 19,602,000.00 17,734,000.00
Net Income
Net Income -68,000.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

4,535,000.00

+0%

0.00

+0%

161,000.00

+0%

25,000.00

-84%

1,766,000.00

+6,964%

-520,000.00

-129%

908,000.00

-275%

-3,689,000.00

-506%

3,073,000.00

-183%

7,984,000.00

+160%

13,518,000.00

+69%

31,966,000.00

+136%

12,067,000.00

-62%

-21,548,000.00

-279%

29,002,000.00

-235%

45,777,000.00

+58%

19,383,000.00

-58%

-5,277,000.00

-127%

10,949,000.00

-307%

-3,861,000.00

-135%

2,565,000.00

-166%

21,115,000.00

+723%

27,608,000.00

+31%

21,758,000.00

-21%

31,667,000.00

+46%

44,711,000.00

+41%

34,995,000.00

-22%

32,399,000.00

-7%

Net Income Ratio (-0.02%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.20%) (0.00%) (0.00%) (0.00%) (0.06%) (-0.02%) (0.03%) (-0.09%) (0.07%) (0.13%) (0.14%) (0.27%) (0.12%) (-0.21%) (0.20%) (0.25%) (0.12%) (-0.03%) (0.08%) (-0.03%) (0.01%) (0.10%) (0.11%) (0.09%) (0.12%) (0.13%) (0.09%) (0.07%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 -0.01 0.04 0.01 0.01 0.02 0.05 0.00 0.00 0.00 0.02 0.00 0.01 -0.03 0.03 0.06 0.09 0.17 0.06 -0.11 0.14 0.22 0.09 -0.03 0.05 -0.02 0.01 0.06 0.07 0.06 0.08 0.11 0.08 0.06
Diluted EPS 0.00 0.00 0.00 -0.01 0.04 0.01 0.01 0.02 0.05 0.00 0.00 0.00 0.02 0.00 0.01 -0.03 0.03 0.06 0.08 0.16 0.06 -0.11 0.14 0.22 0.09 -0.03 0.05 -0.02 0.01 0.05 0.07 0.05 0.08 0.11 0.07 0.06
Share Outstanding
Basic Share Outstanding 374,460,637.00 374,460,637.00 374,460,637.00 29,818,646.00 5,587,250.00 68,909,417.00 85,874,343.00 89,305,686.00 92,138,837.00 97,520,102.00 97,520,101.00 97,520,202.00 97,520,101.00 106,123,269.00 120,635,844.00 121,959,889.00 115,864,333.00 133,558,551.00 171,655,567.00 190,553,908.00 192,485,433.00 198,053,772.00 200,605,123.00 208,129,301.00 213,039,783.00 210,751,284.00 218,915,286.00 242,830,188.00 344,394,498.00 374,286,584.00 380,400,938.00 392,003,491.00 401,557,200.00 402,741,570.00 440,417,327.00 509,799,776.00
Diluted Share Outstanding 374,460,637.00 374,460,637.00 374,460,637.00 29,818,646.00 5,587,250.00 68,909,417.00 85,874,343.00 89,305,686.00 92,138,837.00 97,520,102.00 97,520,101.00 97,520,202.00 97,520,101.00 106,123,269.00 120,635,844.00 121,959,889.00 115,864,333.00 136,313,541.00 171,655,567.00 198,248,466.00 196,764,481.00 198,053,772.00 206,751,430.00 212,829,255.00 215,432,012.00 210,751,284.00 222,057,359.00 243,454,643.00 344,394,498.00 393,070,614.00 400,125,458.00 404,781,589.00 412,506,838.00 420,426,658.00 482,234,081.00 537,422,737.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation