Immotion
IMMO.LImmotion Group Plc Price (IMMO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
414,140,823
(16.0249)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Immotion Group PlcCurrency: GBp
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,948,000.00
+0% |
3,606,000.00
+85% |
2,848,000.00
-21% |
9,391,000.00
+230% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 1,436,000.00 | 2,509,000.00 | 2,382,000.00 | 6,195,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
512,000.00
+0% |
1,097,000.00
+114% |
466,000.00
-58% |
3,196,000.00
+586% |
||||||||||||||
| Gross Profit Ratio | (0.00%) | (0.26%) | (0.30%) | (0.16%) | (0.34%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 175,000.00 | 4,264,000.00 | 6,524,000.00 | 5,779,000.00 | 5,722,000.00 | ||||||||||||||
| Selling, General & Admin... | 175,000.00 | 4,264,000.00 | 6,524,000.00 | 5,779,000.00 | 5,722,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 52,516.00 | 585,000.00 | 1,869,000.00 | 2,472,000.00 | 2,111,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -575,000.00 | -532,000.00 | ||||||||||||||
| Total Operating Expenses | 175,000.00 | 4,264,000.00 | 6,524,000.00 | 5,204,000.00 | 5,190,000.00 | ||||||||||||||
| Cost and Exponses | 175,000.00 | 5,700,000.00 | 9,033,000.00 | 7,586,000.00 | 11,385,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-175,000.00
+0% |
-3,752,000.00
+2,044% |
-5,427,000.00
+45% |
-4,738,000.00
-13% |
-1,993,000.00
-58% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (-1.93%) | (-1.50%) | (-1.66%) | (-0.21%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,000.00 | 4,000.00 | 2,000.00 | 1,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 57,000.00 | 108,000.00 | 82,000.00 | 44,000.00 | ||||||||||||||
| Total Other Income/Exp... | 0.00 | -55,000.00 | -104,000.00 | -80,000.00 | -44,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -175,000.00 | -3,167,000.00 | -3,558,000.00 | -2,266,000.00 | 118,000.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (-1.63%) | (-0.99%) | (-0.80%) | (0.01%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -175,000.00 | -3,807,000.00 | -5,531,000.00 | -4,818,000.00 | -2,037,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.00%) | (-1.95%) | (-1.53%) | (-1.69%) | (-0.22%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -159,000.00 | -84,000.00 | -86,000.00 | -38,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -175,000.00
+0% |
-3,648,000.00
+1,985% |
-5,447,000.00
+49% |
-4,732,000.00
-13% |
-1,999,000.00
-58% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-1.87%) | (-1.51%) | (-1.66%) | (-0.21%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.02 | -0.01 | 0.00 | ||||||||||||||
| Diluted EPS | 0.00 | -0.02 | -0.02 | -0.01 | 0.00 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 195,351,590.00 | 158,136,544.00 | 255,564,704.00 | 356,941,188.00 | 414,140,823.00 | ||||||||||||||
| Diluted Share Outstanding | 195,351,590.00 | 158,136,544.00 | 255,564,704.00 | 356,941,188.00 | 414,140,823.00 | ||||||||||||||