Impact
IMPC.STImpact Coatings AB (publ) Price (IMPC.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
87,486,713
(10.9422)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,196,000 | 12,790,000 | 53,593,000 | 13,323,000 | 16,499,000 | 21,362,000 | 3,890,000 | 5,966,000 | 22,496,000 | 24,201,000 | 25,014,000 | 20,194,000 | 49,084,000 | 39,515,000 | 57,198,000 | 32,022,000 | 99,100,000 | 110,300,000 |
| Net Income | -1,637,000 | -16,191,000 | -4,575,000 | -22,717,000 | -51,561,000 | -24,398,000 | -28,865,000 | -20,663,000 | -12,524,000 | -6,917,000 | -29,887,000 | -37,593,000 | -26,387,000 | -22,975,000 | -32,092,000 | -47,002,000 | -32,000,000 | -29,600,000 |
| FCF USD | -10,250,000 | -27,898,000 | -25,126,000 | -31,959,000 | -30,014,000 | -14,276,000 | -14,908,000 | -16,280,000 | -11,179,000 | -9,461,000 | -51,430,000 | -18,647,000 | -31,953,000 | -29,254,000 | -33,864,000 | -68,259,000 | -69,300,000 | -72,900,000 |
| OCF USD | -6,447,000 | -25,259,000 | -22,817,000 | -25,045,000 | -25,400,000 | -14,251,000 | -14,908,000 | -16,189,000 | -11,013,000 | -7,383,000 | -43,802,000 | -13,320,000 | -31,781,000 | -29,254,000 | -31,764,000 | -42,378,000 | -42,100,000 | -72,900,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 11.33 | 6.00 | 6.31 | 7.52 | 8.93 | 8.32 | 6.96 | 4.56 | 2.02 | 2.63 | 4.91 | 2.23 | 7.67 | 5.07 | 12.69 | 3.07 | 3.10 | 2.16 |
| TA/TL | 13.69 | 8.85 | 10.11 | 11.08 | 12.02 | 10.76 | 9.22 | 7.27 | 3.03 | 2.99 | 6.02 | 2.96 | 9.36 | 5.73 | 13.54 | 3.94 | 3.87 | 3.11 |
| Total Debt | 738,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,061,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -1.85% | -23.79% | -9.13% | -19.66% | -80.58% | -60.64% | -102.75% | -77.15% | -82.81% | -18.59% | -33.69% | -58.40% | -29.11% | -29.07% | -19.97% | -41.28% | -15.04% | -16.85% |
| ROE | -1.88% | -22.91% | -6.92% | -19.39% | -78.57% | -59.18% | -102.27% | -76.32% | -86.06% | -18.59% | -29.30% | -58.44% | -25.87% | -29.07% | -19.98% | -41.28% | -15.27% | -16.20% |
| ROA | 0.00% | -28.10% | -11.08% | -25.36% | -43.50% | -54.15% | -91.28% | -66.17% | -55.45% | -12.37% | -24.62% | -38.69% | -23.09% | -23.99% | -18.50% | -30.81% | -11.33% | -11.63% |
| NM % | -31.51% | -126.59% | -8.54% | -170.51% | -312.51% | -114.21% | -742.03% | -346.35% | -55.67% | -28.58% | -119.48% | -186.16% | -53.76% | -58.14% | -56.11% | -146.78% | -32.29% | -26.84% |
| FCF / R% | 0.00% | -218.12% | -46.88% | -239.88% | -181.91% | -66.83% | -383.24% | -272.88% | -49.69% | -39.09% | -205.60% | -92.34% | -65.10% | -74.03% | -59.20% | -213.16% | -69.93% | -66.09% |
| FCF / NI% | 267.14% | 124.63% | 309.09% | 97.82% | 96.39% | 58.00% | 51.59% | 78.37% | 92.86% | 136.88% | 170.80% | 49.64% | 121.18% | 127.36% | 105.55% | 145.23% | 216.56% | 232.91% |
| Operating Margin (OM) | 0.00 | -1.39 | -0.42 | -3.39 | -5.86 | -5.67 | -38.55 | -28.60 | -8.14 | -7.94 | -9.03 | -12.98 | -5.85 | -7.82 | -5.94 | 3.33 | 2.00 | 0.00 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | -0.94 | -0.29 | -1.21 | -2.59 | -1.23 | -1.36 | -0.76 | -0.38 | -0.22 | -0.89 | -0.86 | -0.60 | -0.43 | -0.56 | -0.81 | -0.41 | -0.34 |
| SPS | 0.00 | 0.74 | 3.37 | 0.71 | 0.83 | 1.07 | 0.18 | 0.22 | 0.69 | 0.75 | 0.75 | 0.46 | 1.11 | 0.74 | 1.00 | 0.55 | 1.26 | 1.26 |
| OCPS | 0.00 | -1.46 | -1.43 | -1.33 | -1.28 | -0.72 | -0.70 | -0.59 | -0.34 | -0.23 | -1.31 | -0.30 | -0.72 | -0.55 | -0.55 | -0.73 | -0.53 | -0.83 |
| FCPS | 0.00 | -1.62 | -1.58 | -1.70 | -1.51 | -0.72 | -0.70 | -0.60 | -0.34 | -0.29 | -1.54 | -0.43 | -0.72 | -0.55 | -0.59 | -1.17 | -0.88 | -0.83 |
| BVPS | 0.00 | 4.10 | 4.16 | 6.23 | 3.30 | 2.07 | 1.33 | 0.99 | 0.44 | 1.16 | 3.05 | 1.47 | 2.30 | 1.48 | 2.79 | 1.95 | 2.66 | 2.09 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | -0.94 | -0.29 | -1.21 | -2.59 | -1.23 | -1.36 | -0.76 | -0.38 | -0.22 | -0.89 | -0.86 | -0.60 | -0.43 | -0.56 | -0.81 | -0.41 | -0.34 |
| CAGR-SPS | 0.00 | 0.74 | 3.37 | 0.71 | 0.83 | 1.07 | 0.18 | 0.22 | 0.69 | 0.75 | 0.75 | 0.46 | 1.11 | 0.74 | 1.00 | 0.55 | 1.26 | 1.26 |
| CAGR-OCPS | 0.00 | -1.46 | -1.43 | -1.33 | -1.28 | -0.72 | -0.70 | -0.59 | -0.34 | -0.23 | -1.31 | -0.30 | -0.72 | -0.55 | -0.55 | -0.73 | -0.53 | -0.83 |
| CAGR-FCPS | 0.00 | -1.62 | -1.58 | -1.70 | -1.51 | -0.72 | -0.70 | -0.60 | -0.34 | -0.29 | -1.54 | -0.43 | -0.72 | -0.55 | -0.59 | -1.17 | -0.88 | -0.83 |
| CAGR-BVPS | 0.00 | 4.10 | 4.16 | 6.23 | 3.30 | 2.07 | 1.33 | 0.99 | 0.44 | 1.16 | 3.05 | 1.47 | 2.30 | 1.48 | 2.79 | 1.95 | 2.66 | 2.09 |