Immsi
IMS.MIImmsi S.p.A. Price (IMS.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
340,530,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Immsi S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
151,968,000.00
+0% |
1,275,734,000.00
+739% |
1,547,573,000.00
+21% |
1,708,777,000.00
+10% |
1,846,472,000.00
+8% |
1,736,668,000.00
-6% |
1,614,235,000.00
-7% |
1,604,318,000.00
-1% |
1,616,477,000.00
+1% |
1,468,287,000.00
-9% |
1,257,744,000.00
-14% |
1,274,577,000.00
+1% |
1,362,012,000.00
+7% |
1,383,848,000.00
+2% |
1,454,939,000.00
+5% |
1,464,533,000.00
+1% |
1,590,735,000.00
+9% |
1,376,767,000.00
-13% |
1,709,572,000.00
+24% |
2,126,127,000.00
+24% |
2,021,128,000.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 188,020,000.00 | 1,215,371,000.00 | 1,232,862,000.00 | 1,362,233,000.00 | 1,459,895,000.00 | 1,383,424,000.00 | 1,259,539,000.00 | 1,244,201,000.00 | 1,263,845,000.00 | 863,714,000.00 | 732,477,000.00 | 728,406,000.00 | 785,366,000.00 | 786,766,000.00 | 825,168,000.00 | 843,470,000.00 | 947,687,000.00 | 844,930,000.00 | 1,066,726,000.00 | 1,363,309,000.00 | 1,505,247,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
-36,052,000.00
+0% |
60,363,000.00
-267% |
314,711,000.00
+421% |
346,544,000.00
+10% |
386,577,000.00
+12% |
353,244,000.00
-9% |
354,696,000.00
+0% |
360,117,000.00
+2% |
352,632,000.00
-2% |
604,573,000.00
+71% |
525,267,000.00
-13% |
546,171,000.00
+4% |
576,646,000.00
+6% |
597,082,000.00
+4% |
629,771,000.00
+5% |
621,063,000.00
-1% |
643,048,000.00
+4% |
531,837,000.00
-17% |
642,846,000.00
+21% |
762,818,000.00
+19% |
515,881,000.00
-32% |
|
| Gross Profit Ratio | (-0.24%) | (0.05%) | (0.20%) | (0.20%) | (0.21%) | (0.20%) | (0.22%) | (0.22%) | (0.22%) | (0.41%) | (0.42%) | (0.43%) | (0.42%) | (0.43%) | (0.43%) | (0.42%) | (0.40%) | (0.39%) | (0.38%) | (0.36%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,755,000.00 | 26,780,000.00 | 46,800,000.00 | 50,100,000.00 | 35,816,000.00 | 32,332,000.00 | 32,418,000.00 | 28,694,000.00 | 33,670,000.00 | 33,149,000.00 | 34,628,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,320,000.00 | 166,895,000.00 | 176,700,000.00 | 189,137,000.00 | 188,168,000.00 | 181,120,000.00 | 168,016,000.00 | 168,294,000.00 | 143,565,000.00 | 181,738,000.00 | 36,180,000.00 | 292,624,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 239,496,000.00 | 193,528,000.00 | 201,527,000.00 | 221,797,000.00 | 225,058,000.00 | 217,536,000.00 | 209,478,000.00 | 218,791,000.00 | 184,043,000.00 | 235,939,000.00 | 82,359,000.00 | 343,610,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,176,000.00 | 26,633,000.00 | 24,827,000.00 | 32,660,000.00 | 36,890,000.00 | 36,416,000.00 | 41,462,000.00 | 50,497,000.00 | 40,478,000.00 | 54,201,000.00 | 46,179,000.00 | 59,838,000.00 | |
| Depreciation and Amortiz... | 5,597,000.00 | 3,348,000.00 | 95,406,000.00 | 94,813,000.00 | 94,191,000.00 | 87,533,000.00 | 90,363,000.00 | 85,304,000.00 | 120,455,000.00 | 83,061,000.00 | 85,225,000.00 | 91,118,000.00 | 112,014,000.00 | 110,082,000.00 | 118,619,000.00 | 109,655,000.00 | 122,760,000.00 | 118,654,000.00 | 131,312,999.00 | 140,929,000.00 | 146,012,000.00 | |
| Other Expenses | 26,308,000.00 | 103,964,000.00 | 393,057,000.00 | 399,487,000.00 | 399,975,000.00 | 279,378,000.00 | 271,264,000.00 | 266,346,000.00 | 268,609,000.00 | 309,331,000.00 | 299,382,000.00 | 285,865,000.00 | 287,756,000.00 | 306,626,000.00 | 311,834,000.00 | 303,826,000.00 | 309,730,000.00 | 266,929,000.00 | 307,567,000.00 | 517,364,000.00 | -23,204,000.00 | |
| Total Operating Expenses | 26,308,000.00 | 103,964,000.00 | 393,057,000.00 | 399,487,000.00 | 399,975,000.00 | 279,378,000.00 | 271,264,000.00 | 266,346,000.00 | 268,609,000.00 | 548,827,000.00 | 492,910,000.00 | 487,392,000.00 | 509,553,000.00 | 531,684,000.00 | 529,370,000.00 | 513,304,000.00 | 528,521,000.00 | 450,972,000.00 | 543,506,000.00 | 599,723,000.00 | 355,034,000.00 | |
| Cost and Exponses | 214,328,000.00 | 1,319,335,000.00 | 1,625,919,000.00 | 1,761,720,000.00 | 1,859,870,000.00 | 1,662,802,000.00 | 1,530,803,000.00 | 1,510,547,000.00 | 1,532,454,000.00 | 1,412,541,000.00 | 1,225,387,000.00 | 1,215,798,000.00 | 1,294,919,000.00 | 1,318,450,000.00 | 1,354,538,000.00 | 1,356,774,000.00 | 1,476,208,000.00 | 1,295,902,000.00 | 1,610,232,000.00 | 1,963,032,000.00 | 1,860,281,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-41,649,000.00
+0% |
57,015,000.00
-237% |
-78,346,000.00
-237% |
-52,943,000.00
-32% |
-13,398,000.00
-75% |
129,662,000.00
-1,068% |
117,645,000.00
-9% |
128,044,000.00
+9% |
84,023,000.00
-34% |
19,648,000.00
-77% |
21,323,000.00
+9% |
-5,861,000.00
-127% |
54,054,000.00
-1,022% |
57,008,000.00
+5% |
86,433,000.00
+52% |
100,601,000.00
+16% |
95,256,000.00
-5% |
66,445,000.00
-30% |
97,750,000.00
+47% |
143,679,000.00
+47% |
160,847,000.00
+12% |
|
| Operating Income Ratio | (-0.27%) | (0.04%) | (-0.05%) | (-0.03%) | (-0.01%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (0.01%) | (0.02%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 27,214,000.00 | 44,341,000.00 | 24,312,000.00 | 24,363,000.00 | 19,683,000.00 | 2,551,000.00 | 3,433,000.00 | 915,000.00 | 1,020,000.00 | 2,705,000.00 | 1,808,000.00 | 7,383,000.00 | 3,645,000.00 | 1,415,000.00 | 923,000.00 | 1,556,000.00 | 2,190,000.00 | |
| Interest Expenses | 0.00 | 66,076,000.00 | 0.00 | 0.00 | 41,632,000.00 | 84,196,000.00 | 56,728,000.00 | 65,591,000.00 | 60,640,000.00 | 43,913,000.00 | 49,356,000.00 | 57,185,000.00 | 52,812,000.00 | 52,034,000.00 | 50,202,000.00 | 47,794,000.00 | 42,592,000.00 | 40,768,000.00 | 39,688,000.00 | 40,093,000.00 | 80,712,000.00 | |
| Total Other Income/Exp... | -37,825,000.00 | -19,543,000.00 | 120,432,000.00 | 244,928,000.00 | -34,737,000.00 | -39,843,000.00 | -32,567,000.00 | -41,228,000.00 | -38,669,000.00 | -37,799,000.00 | -60,850,000.00 | -62,904,000.00 | -55,863,000.00 | -52,512,000.00 | -47,417,000.00 | -42,043,000.00 | -41,810,000.00 | -37,041,000.00 | -35,570,000.00 | -46,830,000.00 | -69,964,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -36,052,000.00 | 53,770,000.00 | 17,060,000.00 | 325,039,000.00 | 227,274,000.00 | 217,195,000.00 | 208,008,000.00 | 213,348,000.00 | 180,345,000.00 | 108,823,000.00 | 108,616,000.00 | 77,178,000.00 | 165,945,000.00 | 171,726,000.00 | 212,062,000.00 | 224,302,000.00 | 223,431,000.00 | 196,315,000.00 | 240,944,000.00 | 287,733,000.00 | 318,379,000.00 | |
| EBITDA ratio | (-0.24%) | (0.05%) | (0.01%) | (0.02%) | (0.04%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.07%) | (0.08%) | (0.07%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -100,185,000.00 | 40,932,000.00 | 42,086,000.00 | 191,985,000.00 | 91,451,000.00 | 34,023,000.00 | 50,865,000.00 | 57,783,000.00 | 45,354,000.00 | -18,151,000.00 | -25,990,000.00 | -68,765,000.00 | -1,809,000.00 | 4,496,000.00 | 39,016,000.00 | 58,558,000.00 | 53,446,000.00 | 29,404,000.00 | 62,180,000.00 | 96,849,000.00 | 90,883,000.00 | |
| Income Before Tax Ratio | (-0.66%) | (0.03%) | (0.03%) | (0.11%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (-0.01%) | (-0.02%) | (-0.05%) | (0.00%) | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -2,960,000.00 | -22,345,000.00 | 23,770,000.00 | 24,425,000.00 | 34,963,000.00 | 8,986,000.00 | 20,675,000.00 | 35,361,000.00 | 23,695,000.00 | 7,079,000.00 | 23,846,000.00 | 2,579,000.00 | 11,863,000.00 | 12,841,000.00 | 24,132,000.00 | 33,146,000.00 | 30,472,000.00 | 13,598,000.00 | 26,756,000.00 | 32,951,000.00 | 36,009,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -97,225,000.00
+0% |
63,277,000.00
-165% |
18,316,000.00
-71% |
167,560,000.00
+815% |
56,488,000.00
-66% |
25,037,000.00
-56% |
30,190,000.00
+21% |
22,422,000.00
-26% |
21,659,000.00
-3% |
-25,230,000.00
-216% |
-49,836,000.00
+98% |
-71,344,000.00
+43% |
-13,672,000.00
-81% |
-8,345,000.00
-39% |
14,884,000.00
-278% |
25,412,000.00
+71% |
22,974,000.00
-10% |
15,806,000.00
-31% |
35,424,000.00
+124% |
63,898,000.00
+80% |
19,082,000.00
-70% |
|
| Net Income Ratio | (-0.64%) | (0.05%) | (0.01%) | (0.10%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (-0.02%) | (-0.04%) | (-0.06%) | (-0.01%) | (-0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.27 | 0.06 | 0.57 | 0.16 | 0.07 | 0.05 | 0.03 | 0.03 | -0.07 | -0.15 | -0.21 | -0.04 | -0.02 | 0.04 | 0.07 | 0.07 | 0.05 | 0.10 | 0.19 | 0.06 | |
| Diluted EPS | 0.00 | 0.27 | 0.06 | 0.57 | 0.16 | 0.07 | 0.05 | 0.03 | 0.03 | -0.07 | -0.15 | -0.21 | -0.04 | -0.02 | 0.04 | 0.07 | 0.07 | 0.05 | 0.10 | 0.19 | 0.06 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 232,578,060.00 | 296,537,026.00 | 295,533,333.00 | 343,200,000.00 | 341,795,833.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | |
| Diluted Share Outstanding | 0.00 | 232,578,060.00 | 296,537,026.00 | 295,533,333.00 | 343,200,000.00 | 341,795,833.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | 340,530,000.00 | |