Indel
INDB.MIIndel B S.p.A. Price (INDB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,640,541
(8.3469)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Indel B S.p.A.Currency: EUR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
66,661,000.00
+0% |
79,759,000.00
+20% |
88,082,000.00
+10% |
116,800,000.00
+33% |
146,750,000.00
+26% |
152,363,000.00
+4% |
124,281,000.00
-18% |
185,814,000.00
+50% |
223,373,000.00
+20% |
221,157,000.00
-1% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 47,008,000.00 | 56,025,000.00 | 62,731,000.00 | 83,308,000.00 | 102,056,000.00 | 106,245,000.00 | 87,167,000.00 | 130,798,000.00 | 161,028,000.00 | 159,617,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
19,653,000.00
+0% |
23,734,000.00
+21% |
25,351,000.00
+7% |
33,492,000.00
+32% |
44,694,000.00
+33% |
46,118,000.00
+3% |
37,114,000.00
-20% |
55,016,000.00
+48% |
62,345,000.00
+13% |
61,540,000.00
-1% |
|||||||||
| Gross Profit Ratio | (0.29%) | (0.30%) | (0.29%) | (0.29%) | (0.30%) | (0.30%) | (0.30%) | (0.30%) | (0.28%) | (0.28%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 160,000.00 | 236,000.00 | 392,000.00 | 722,000.00 | 754,000.00 | 526,000.00 | 446,000.00 | 387,000.00 | 277,000.00 | |||||||||
| General and Administrative | 11,209,000.00 | 6,512,000.00 | 7,380,000.00 | 12,792,000.00 | 14,598,000.00 | 16,645,000.00 | 15,039,000.00 | 27,795,000.00 | 35,473,000.00 | 39,353,000.00 | |||||||||
| Selling, General & Admin... | 11,422,000.00 | 6,775,000.00 | 7,695,000.00 | 13,198,000.00 | 15,209,000.00 | 17,474,000.00 | 15,424,000.00 | 28,511,000.00 | 36,578,000.00 | 40,489,000.00 | |||||||||
| Selling & Marketing Exp... | 213,000.00 | 263,000.00 | 315,000.00 | 406,000.00 | 611,000.00 | 829,000.00 | 385,000.00 | 716,000.00 | 1,105,000.00 | 1,136,000.00 | |||||||||
| Depreciation and Amortiz... | 902,000.00 | 1,003,000.00 | 1,305,000.00 | 2,160,000.00 | 3,728,000.00 | 4,318,000.00 | 4,417,000.00 | 5,733,000.00 | 6,057,000.00 | 5,511,000.00 | |||||||||
| Other Expenses | 12,191,000.00 | 11,853,000.00 | 14,218,000.00 | 20,119,000.00 | 27,251,000.00 | 30,585,000.00 | 25,874,000.00 | 38,380,000.00 | 43,233,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 12,191,000.00 | 11,853,000.00 | 14,218,000.00 | 20,119,000.00 | 27,251,000.00 | 30,585,000.00 | 25,874,000.00 | 38,380,000.00 | 43,233,000.00 | 40,766,000.00 | |||||||||
| Cost and Exponses | 59,199,000.00 | 67,878,000.00 | 76,949,000.00 | 103,427,000.00 | 129,307,000.00 | 136,830,000.00 | 113,041,000.00 | 169,178,000.00 | 204,261,000.00 | 199,046,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,373,000.00
+0% |
13,722,000.00
+64% |
14,138,000.00
+3% |
15,981,000.00
+13% |
16,812,000.00
+5% |
20,969,000.00
+25% |
9,168,000.00
-56% |
28,812,000.00
+214% |
19,408,000.00
-33% |
22,111,000.00
+14% |
|||||||||
| Operating Income Ratio | (0.13%) | (0.17%) | (0.16%) | (0.14%) | (0.11%) | (0.14%) | (0.07%) | (0.16%) | (0.09%) | (0.10%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58,000.00 | 58,000.00 | 162,000.00 | 112,000.00 | 84,000.00 | 81,000.00 | 25,000.00 | 152,000.00 | 275,000.00 | -140,000.00 | |||||||||
| Interest Expenses | 180,000.00 | 776,000.00 | 626,000.00 | 1,256,000.00 | 578,000.00 | 431,000.00 | 647,000.00 | 904,000.00 | 564,000.00 | 975,000.00 | |||||||||
| Total Other Income/Exp... | -250,999.00 | -830,000.00 | -576,000.00 | -399,000.00 | 117,000.00 | -373,000.00 | 105,000.00 | 2,586,000.00 | -1,880,000.00 | -7,179,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,696,000.00 | 14,028,000.00 | 13,855,000.00 | 18,733,000.00 | 23,094,000.00 | 21,998,000.00 | 16,945,000.00 | 26,236,000.00 | 25,616,000.00 | 22,129,000.00 | |||||||||
| EBITDA ratio | (0.13%) | (0.17%) | (0.17%) | (0.15%) | (0.14%) | (0.16%) | (0.12%) | (0.19%) | (0.11%) | (0.10%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 8,122,000.00 | 12,892,000.00 | 13,562,000.00 | 17,350,000.00 | 16,929,000.00 | 20,596,000.00 | 9,273,000.00 | 31,398,000.00 | 17,528,000.00 | 14,932,000.00 | |||||||||
| Income Before Tax Ratio | (0.12%) | (0.16%) | (0.15%) | (0.15%) | (0.12%) | (0.14%) | (0.07%) | (0.17%) | (0.08%) | (0.07%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,602,000.00 | 3,793,000.00 | 3,892,000.00 | 3,389,000.00 | 5,413,000.00 | 4,825,000.00 | 3,076,000.00 | 7,060,000.00 | 5,339,000.00 | 4,316,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,520,000.00
+0% |
9,099,000.00
+65% |
9,670,000.00
+6% |
13,964,000.00
+44% |
11,528,000.00
-17% |
15,740,000.00
+37% |
6,188,000.00
-61% |
24,247,000.00
+292% |
12,048,000.00
-50% |
10,435,000.00
-13% |
|||||||||
| Net Income Ratio | (0.08%) | (0.11%) | (0.11%) | (0.12%) | (0.08%) | (0.10%) | (0.05%) | (0.13%) | (0.05%) | (0.05%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.99 | 1.63 | 1.73 | 2.60 | 1.97 | 2.71 | 1.08 | 4.25 | 2.31 | 1.85 | |||||||||
| Diluted EPS | 0.99 | 1.63 | 1.73 | 2.60 | 1.97 | 2.71 | 1.08 | 4.25 | 2.31 | 1.85 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,582,000.00 | 5,582,000.00 | 5,582,000.00 | 5,258,000.00 | 5,842,000.00 | 5,814,000.00 | 5,738,000.00 | 5,700,000.00 | 5,206,000.00 | 5,640,541.00 | |||||||||
| Diluted Share Outstanding | 5,582,000.00 | 5,582,000.00 | 5,582,000.00 | 5,258,000.00 | 5,842,000.00 | 5,814,000.00 | 5,738,000.00 | 5,700,000.00 | 5,206,000.00 | 5,640,541.00 | |||||||||