IMP
INDLMETER.NSIMP Powers Limited Price (INDLMETER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,636,563
(0.0051)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IMP Powers LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,342,884,339.00
+0% |
1,906,079,290.00
+42% |
1,926,953,269.00
+1% |
2,491,497,589.00
+29% |
2,822,426,778.00
+13% |
2,978,736,308.00
+6% |
2,643,813,520.00
-11% |
3,309,995,033.00
+25% |
3,621,731,169.00
+9% |
3,949,922,556.00
+9% |
4,456,400,344.00
+13% |
4,133,056,789.00
-7% |
2,645,510,773.00
-36% |
956,230,608.00
-64% |
656,018,879.00
-31% |
283,961,000.00
-57% |
15,482,000.00
-95% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 984,461,391.00 | 1,395,977,026.00 | 1,502,582,541.00 | 1,951,548,073.00 | 2,194,326,640.00 | 2,323,293,008.00 | 2,060,865,118.00 | 2,589,227,191.00 | 2,899,480,471.00 | 3,184,739,484.00 | 3,574,621,917.00 | 3,300,535,300.00 | 2,133,218,856.00 | 881,037,171.00 | 1,143,715,024.00 | 253,700,000.00 | 19,987,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
358,422,948.00
+0% |
510,102,264.00
+42% |
424,370,728.00
-17% |
539,949,516.00
+27% |
628,100,138.00
+16% |
655,443,300.00
+4% |
582,948,402.00
-11% |
720,767,842.00
+24% |
722,250,698.00
+0% |
765,183,072.00
+6% |
881,778,427.00
+15% |
832,521,489.00
-6% |
512,291,917.00
-38% |
75,193,437.00
-85% |
-487,696,145.00
-749% |
30,261,000.00
-106% |
-4,505,000.00
-115% |
||
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | (0.08%) | (-0.74%) | (0.11%) | (-0.29%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 313,675.00 | 314,000.00 | 314,000.00 | 314,000.00 | ||
| General and Administrative | 43,873,016.00 | 75,046,426.00 | 59,794,449.00 | 56,194,873.00 | 0.00 | 14,238,489.00 | 0.00 | 0.00 | 26,541,008.00 | 29,662,853.00 | 28,519,076.00 | 31,391,912.00 | 30,183,010.00 | 25,349,809.00 | 11,998,520.00 | 3,751,000.00 | 8,581,000.00 | ||
| Selling, General & Admin... | 77,197,725.00 | 111,960,894.00 | 129,017,304.00 | 146,358,123.00 | 0.00 | 230,905,388.00 | 0.00 | 0.00 | 34,221,528.00 | 30,707,644.00 | 162,494,830.00 | 159,287,581.00 | 87,710,560.00 | 49,149,131.00 | 43,473,926.00 | 3,751,000.00 | 34,272,000.00 | ||
| Selling & Marketing Exp... | 33,324,709.00 | 36,914,468.00 | 69,222,855.00 | 90,163,250.00 | 0.00 | 77,393,234.00 | 0.00 | 0.00 | 7,680,520.00 | 1,044,791.00 | 133,975,754.00 | 127,895,669.00 | 57,527,550.00 | 23,799,322.00 | 31,475,406.00 | 0.00 | 25,691,000.00 | ||
| Depreciation and Amortiz... | 16,920,407.00 | 25,676,910.00 | 35,029,012.00 | 39,248,089.00 | 42,907,580.00 | 44,852,545.00 | 50,341,300.00 | 64,578,705.00 | 60,244,683.00 | 61,390,829.00 | 66,500,726.00 | 65,677,298.00 | 72,752,706.00 | 75,826,646.00 | 70,070,945.00 | 63,027,000.00 | 60,981,000.00 | ||
| Other Expenses | 74,238,554.00 | 95,430,786.00 | 111,352,266.00 | 128,127,900.00 | 3,440.00 | 0.00 | 194,212.00 | 2,964,066.00 | 24,182.00 | 223,462.00 | 1,661.00 | 62,917.00 | 346,654,621.00 | 459,854,288.00 | 961,089,859.00 | 547,092,000.00 | -4,458,000.00 | ||
| Total Operating Expenses | 151,436,279.00 | 207,391,680.00 | 240,369,570.00 | 274,486,023.00 | 339,427,440.00 | -391,164,086.00 | 378,060,399.00 | 479,142,599.00 | 430,738,953.00 | 470,762,842.00 | 529,711,644.00 | 521,086,065.00 | 434,365,181.00 | 509,003,419.00 | 1,004,563,785.00 | 547,092,000.00 | 30,128,000.00 | ||
| Cost and Exponses | 1,135,897,670.00 | 1,603,368,706.00 | 1,742,952,111.00 | 2,226,034,096.00 | 2,533,754,080.00 | 1,932,128,922.00 | 2,438,925,517.00 | 3,068,369,790.00 | 3,330,219,424.00 | 3,655,502,326.00 | 4,104,333,561.00 | 3,821,621,365.00 | 2,567,584,037.00 | 1,390,040,590.00 | 2,148,278,809.00 | 800,792,000.00 | 50,115,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
151,942,041.00
+0% |
225,272,944.00
+48% |
68,277,195.00
-70% |
58,501,619.00
-14% |
97,339,351.00
+66% |
293,758,795.00
+202% |
15,264,292.00
-95% |
34,527,141.00
+126% |
52,451,307.00
+52% |
53,328,752.00
+2% |
303,223,535.00
+469% |
257,935,557.00
-15% |
39,565,368.00
-85% |
-471,809,855.00
-1,292% |
-1,528,007,720.30
+224% |
-516,831,000.00
-66% |
-34,633,000.00
-93% |
||
| Operating Income Ratio | (0.11%) | (0.12%) | (0.04%) | (0.02%) | (0.03%) | (0.10%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.07%) | (0.06%) | (0.01%) | (-0.49%) | (-2.33%) | (-1.82%) | (-2.24%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,307,850.00 | 0.00 | 70,281.00 | 54,785.00 | 897,298.00 | 156,964,953.00 | 6,124,630.00 | 5,169,990.00 | 8,168,311.00 | 9,013,675.00 | 10,300,612.00 | 9,485,650.00 | 19,045,214.00 | 10,214,948.00 | 8,970,561.00 | 2,460,000.00 | 0.00 | ||
| Interest Expenses | 66,352,478.00 | 77,437,640.00 | 115,723,963.00 | 251,311,874.00 | 189,795,414.00 | 0.00 | 191,488,104.00 | 174,536,281.00 | 197,790,837.00 | 198,148,229.00 | 221,746,584.00 | 227,898,380.00 | 253,308,433.00 | 337,600,711.00 | 32,788,497.00 | 2,863,000.00 | 2,068,000.00 | ||
| Total Other Income/Exp... | 0.00 | 0.00 | -113,578,105.00 | -205,172,051.00 | 3,440.00 | -186,444,534.00 | -269,519,909.00 | -524,852,776.00 | -541,011,707.00 | -542,991,533.00 | -271,346,387.00 | -281,961,781.00 | -292,159,455.00 | -589,883,999.00 | -412,582,000.00 | 597,001.00 | -170,515,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 223,907,076.00 | 328,387,494.00 | 217,978,657.00 | 304,711,582.00 | 336,095,192.00 | 338,611,340.00 | 269,104,445.00 | 276,606,192.00 | 351,756,428.00 | 313,550,373.00 | 372,088,906.00 | 323,049,321.00 | 111,828,420.00 | -395,983,209.00 | -1,457,936,775.30 | -453,804,000.00 | -143,307,000.00 | ||
| EBITDA ratio | (0.17%) | (0.17%) | (0.11%) | (0.14%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.04%) | (-0.41%) | (-2.22%) | (-1.60%) | (-9.26%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 151,942,041.00 | 225,272,944.00 | 68,277,195.00 | 58,501,619.00 | 97,342,792.00 | 107,314,261.00 | 15,458,504.00 | 37,491,206.00 | 52,475,489.00 | 53,553,767.00 | 79,633,959.00 | 29,473,642.00 | -214,232,718.00 | -1,023,693,981.00 | -1,682,672,574.00 | -519,694,000.00 | -205,148,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.12%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (-0.08%) | (-1.07%) | (-2.56%) | (-1.83%) | (-13.25%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 47,074,963.00 | 68,067,219.00 | 22,387,231.00 | 30,698,640.00 | 29,861,247.00 | 32,547,517.00 | 7,628,508.00 | 11,347,919.00 | 17,443,630.00 | 17,732,592.00 | 23,208,831.00 | 8,644,739.00 | -71,830,604.00 | -301,191,856.00 | 326,605,373.00 | -22,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 93,559,228.00
+0% |
157,205,725.00
+68% |
45,889,964.00
-71% |
27,802,979.00
-39% |
69,016,037.00
+148% |
75,565,072.00
+9% |
5,771,391.00
-92% |
25,959,737.00
+350% |
34,066,381.00
+31% |
35,265,268.00
+4% |
56,425,128.00
+60% |
20,828,903.00
-63% |
-142,402,114.00
-784% |
-722,502,125.00
+407% |
-2,009,277,947.00
+178% |
-519,672,000.00
-74% |
-205,148,000.00
-61% |
||
| Net Income Ratio | (0.07%) | (0.08%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.05%) | (-0.76%) | (-3.06%) | (-1.83%) | (-13.25%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.92 | 21.19 | 5.64 | 3.42 | 8.85 | 9.24 | 0.82 | 3.08 | 4.01 | 3.89 | 6.53 | 2.41 | -16.49 | -83.66 | -232.64 | -60.17 | -23.75 | ||
| Diluted EPS | 12.22 | 21.19 | 5.64 | 3.42 | 8.85 | 9.24 | 0.82 | 3.08 | 4.01 | 3.89 | 6.53 | 2.36 | -16.49 | -83.66 | -232.64 | -60.17 | -23.75 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,721,221.00 | 7,419,960.00 | 8,136,563.00 | 8,136,563.00 | 8,136,563.00 | 8,175,718.00 | 8,136,563.00 | 8,136,563.00 | 8,493,176.00 | 8,636,563.00 | 8,636,563.00 | 8,636,563.00 | 8,636,563.00 | 8,636,563.00 | 8,637,000.00 | 8,637,000.00 | 8,636,563.00 | ||
| Diluted Share Outstanding | 7,658,756.00 | 7,419,960.00 | 8,136,563.00 | 8,136,563.00 | 8,136,563.00 | 8,175,718.00 | 8,136,563.00 | 8,136,563.00 | 8,493,176.00 | 8,636,563.00 | 8,636,563.00 | 8,819,896.00 | 8,636,563.00 | 8,636,563.00 | 8,637,000.00 | 8,637,000.00 | 8,636,563.00 | ||