Indo
INDOAMIN.NSIndo Amines Limited Price (INDOAMIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,648,514
(0.0694)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Indo Amines LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
944,551,641.00
+0% |
1,027,025,703.00
+9% |
925,109,000.00
-10% |
1,564,783,000.00
+69% |
1,913,348,000.00
+22% |
1,998,397,000.00
+4% |
2,205,997,000.00
+10% |
2,340,052,000.00
+6% |
2,525,882,000.00
+8% |
2,860,584,000.00
+13% |
3,488,708,000.00
+22% |
4,813,962,000.00
+38% |
4,716,065,000.00
-2% |
5,344,857,000.00
+13% |
7,790,952,000.00
+46% |
9,450,075,000.00
+21% |
9,398,165,000.00
-1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 816,985,987.00 | 850,868,372.00 | 799,264,000.00 | 1,418,480,000.00 | 1,374,472,000.00 | 1,432,845,000.00 | 1,610,189,000.00 | 1,683,147,000.00 | 1,736,337,000.00 | 1,903,165,000.00 | 2,585,900,000.00 | 3,653,626,000.00 | 3,517,953,000.00 | 3,820,110,000.00 | 5,885,460,000.00 | 6,554,071,000.00 | 7,196,431,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
127,565,654.00
+0% |
176,157,331.00
+38% |
125,845,000.00
-29% |
146,303,000.00
+16% |
538,876,000.00
+268% |
565,552,000.00
+5% |
595,808,000.00
+5% |
656,905,000.00
+10% |
789,545,000.00
+20% |
957,419,000.00
+21% |
902,808,000.00
-6% |
1,160,336,000.00
+29% |
1,198,112,000.00
+3% |
1,524,747,000.00
+27% |
1,905,492,000.00
+25% |
2,896,004,000.00
+52% |
2,201,734,000.00
-24% |
||
| Gross Profit Ratio | (0.14%) | (0.17%) | (0.14%) | (0.09%) | (0.28%) | (0.28%) | (0.27%) | (0.28%) | (0.31%) | (0.33%) | (0.26%) | (0.24%) | (0.25%) | (0.29%) | (0.25%) | (0.31%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,719,000.00 | 5,121,000.00 | 4,858,000.00 | 5,382,000.00 | 6,495,000.00 | 6,009,000.00 | 6,694,000.00 | 6,404,000.00 | 7,604,000.00 | 9,714,000.00 | 10,361,000.00 | ||
| General and Administrative | 68,067,413.00 | 75,900,536.00 | 64,814,000.00 | 76,864,000.00 | 0.00 | 57,620,999.00 | 35,720,000.00 | 104,713,000.00 | 21,617,000.00 | 28,878,000.00 | 35,154,000.00 | 54,611,000.00 | 75,306,000.00 | 74,724,000.00 | 90,377,000.00 | 119,715,000.00 | 124,139,000.00 | ||
| Selling, General & Admin... | 68,067,413.00 | 75,900,536.00 | 64,814,000.00 | 76,864,000.00 | 0.00 | 133,044,999.00 | 267,620,000.00 | 112,856,000.00 | 77,789,000.00 | 91,499,000.00 | 151,165,000.00 | 212,787,000.00 | 259,795,000.00 | 328,881,000.00 | 680,465,000.00 | 566,890,000.00 | 471,403,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,424,000.00 | 127,715,000.00 | 8,143,000.00 | 56,172,000.00 | 62,621,000.00 | 116,011,000.00 | 158,176,000.00 | 184,489,000.00 | 254,157,000.00 | 590,088,000.00 | 447,175,000.00 | 347,264,000.00 | ||
| Depreciation and Amortiz... | 22,881,055.00 | 24,828,839.00 | 25,500,000.00 | 24,242,000.00 | 34,201,000.00 | 27,490,000.00 | 58,841,000.00 | 102,285,000.00 | 121,080,000.00 | 120,813,000.00 | 122,731,000.00 | 146,078,000.00 | 195,249,000.00 | 111,797,000.00 | 140,858,000.00 | 173,130,000.00 | 152,556,000.00 | ||
| Other Expenses | 5,893,149.00 | 14,804,700.00 | 21,417,000.00 | 3,429,000.00 | 423,621,000.00 | 426,120,000.00 | 1,717,000.00 | 8,223,000.00 | 3,195,000.00 | 7,107,000.00 | 8,242,000.00 | 18,982,000.00 | 5,167,000.00 | 15,218,000.00 | 7,146,000.00 | 42,332,000.00 | 1,719,970,000.00 | ||
| Total Operating Expenses | 73,960,563.00 | 90,705,236.00 | 86,231,000.00 | 80,293,000.00 | 423,621,000.00 | 426,120,000.00 | 469,851,000.00 | 534,621,000.00 | 608,460,000.00 | 708,857,000.00 | 608,674,000.00 | 756,421,000.00 | 964,793,000.00 | 1,014,535,000.00 | 1,479,246,000.00 | 2,198,055,000.00 | 2,201,734,000.00 | ||
| Cost and Exponses | 890,946,550.00 | 941,573,609.00 | 885,495,000.00 | 1,498,773,000.00 | 1,798,093,000.00 | 1,858,965,000.00 | 2,080,040,000.00 | 2,217,768,000.00 | 2,344,797,000.00 | 2,612,022,000.00 | 3,194,574,000.00 | 4,410,047,000.00 | 4,482,746,000.00 | 4,834,645,000.00 | 7,364,706,000.00 | 8,752,126,000.00 | 8,633,385,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,012,840.00
+0% |
53,595,886.00
+58% |
19,793,000.00
-63% |
43,387,000.00
+119% |
70,439,000.00
+62% |
97,478,000.00
+38% |
88,626,000.00
-9% |
72,290,000.00
-18% |
143,819,000.00
+99% |
215,095,000.00
+50% |
294,134,000.00
+37% |
413,301,000.00
+41% |
234,434,000.00
-43% |
506,095,000.00
+116% |
429,397,000.00
-15% |
779,465,000.00
+82% |
803,026,000.00
+3% |
||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.09%) | (0.06%) | (0.08%) | (0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,921,000.00 | 2,513,000.00 | 4,036,000.00 | 3,150,000.00 | 3,602,000.00 | 2,624,000.00 | 4,373,000.00 | 4,042,000.00 | 7,468,000.00 | 6,684,000.00 | 7,630,000.00 | 8,876,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 19,821,000.00 | 22,623,000.00 | 44,816,000.00 | 41,954,000.00 | 39,995,000.00 | 53,090,000.00 | 46,125,000.00 | 45,232,000.00 | 60,217,000.00 | 81,048,000.00 | 97,204,000.00 | 77,993,000.00 | 118,501,000.00 | 172,382,000.00 | 222,449,000.00 | ||
| Total Other Income/Exp... | 0.00 | 1,000.00 | -15,754,000.00 | 0.00 | 2,000.00 | -1,000.00 | -43,450,000.00 | -46,112,000.00 | -34,065,000.00 | 13,003,000.00 | -44,116,000.00 | -33,221,000.00 | -49,916,000.00 | -20,670,000.00 | -84,248,000.00 | -168,511,000.00 | -222,448,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 76,486,146.00 | 110,280,000.00 | 65,098,000.00 | 90,253,000.00 | 149,458,000.00 | 149,394,000.00 | 189,179,000.00 | 236,981,000.00 | 309,069,000.00 | 413,094,000.00 | 451,726,000.00 | 624,457,000.00 | 487,233,000.00 | 693,912,000.00 | 625,735,000.00 | 913,410,000.00 | 936,549,000.00 | ||
| EBITDA ratio | (0.08%) | (0.11%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.10%) | (0.13%) | (0.08%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34,012,840.00 | 53,595,886.00 | 19,793,000.00 | 43,388,000.00 | 70,441,000.00 | 97,477,000.00 | 90,343,000.00 | 80,513,000.00 | 147,013,000.00 | 222,201,000.00 | 250,040,000.00 | 378,728,000.00 | 183,403,000.00 | 489,883,000.00 | 345,149,000.00 | 567,898,000.00 | 580,578,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.04%) | (0.09%) | (0.04%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,665,794.00 | 18,881,667.00 | 6,687,000.00 | 14,552,000.00 | 29,664,000.00 | 30,750,000.00 | 32,765,000.00 | 28,012,000.00 | 56,063,000.00 | 75,664,000.00 | 90,175,000.00 | 130,813,000.00 | 55,255,000.00 | 114,452,000.00 | 114,674,000.00 | 159,143,000.00 | 152,448,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 22,347,046.00
+0% |
34,714,218.00
+55% |
13,106,000.00
-62% |
28,836,000.00
+120% |
40,256,000.00
+40% |
66,727,000.00
+66% |
57,578,000.00
-14% |
52,501,000.00
-9% |
90,951,000.00
+73% |
146,537,000.00
+61% |
159,865,000.00
+9% |
247,915,000.00
+55% |
128,149,000.00
-48% |
374,826,000.00
+192% |
230,475,000.00
-39% |
408,755,000.00
+77% |
428,130,000.00
+5% |
||
| Net Income Ratio | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.07%) | (0.03%) | (0.04%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.72 | 1.09 | 0.39 | 0.82 | 0.95 | 2.51 | 0.99 | 0.82 | 1.38 | 2.45 | 2.40 | 3.51 | 1.92 | 5.31 | 3.23 | 5.72 | 6.06 | ||
| Diluted EPS | 0.70 | 0.99 | 0.37 | 0.82 | 0.95 | 2.03 | 0.93 | 0.82 | 1.38 | 2.42 | 2.40 | 3.49 | 1.92 | 5.31 | 3.23 | 5.72 | 6.06 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,847,560.00 | 31,847,706.00 | 35,247,560.00 | 35,247,560.00 | 42,263,517.00 | 26,566,780.00 | 58,441,894.00 | 64,541,504.00 | 65,833,560.00 | 66,145,306.00 | 66,697,559.00 | 70,697,565.00 | 66,697,559.00 | 70,697,560.00 | 70,697,560.00 | 70,697,560.00 | 70,648,514.00 | ||
| Diluted Share Outstanding | 35,247,560.00 | 35,242,640.00 | 35,247,560.00 | 35,247,560.00 | 42,263,517.00 | 32,916,780.00 | 62,041,894.00 | 64,541,504.00 | 65,905,797.00 | 66,965,289.00 | 66,697,560.00 | 70,984,810.00 | 66,697,559.00 | 70,697,560.00 | 70,697,560.00 | 70,697,560.00 | 70,648,514.00 | ||