
Indoco
INDOCO.NSIndoco Remedies Price (INDOCO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
93,691,722
(1.5555)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Indoco Remedies LimitedCurrency: INR
YEAR | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 285.85M | 252.05M | 154.25M | 290.23M | 375.46M | 270.49M | 104.79M | 118.12M | 133.86M | 153.98M | 140.44M | 600.60M | 80.03M | 202.73M | 237.62M | 94.18M | 174.66M | 109.30M | 148.56M | |
Short Term Investments | 145.39M | 157.33M | 206.42M | 415.14M | 535.20M | 691.28M | 0.00 | 565.32M | 0.00 | 0.00 | 152.08M | 154.38M | 17.49M | 99.77M | 29.97M | 21.00M | 241.50M | 64.10M | 107.37M | |
Net Receivables | 876.75M | 947.24M | 0.00 | 1.29B | 1.32B | 1.42B | 0.00 | 1.27B | 1.43B | 1.55B | 1.89B | 2.16B | 2.11B | 1.97B | 0.00 | 2.34B | -10,000.00 | 3.62B | 4.34B | |
Inventory | 301.10M | 356.01M | 379.67M | 524.81M | 692.97M | 804.21M | 1.02B | 927.60M | 1.10B | 1.49B | 1.65B | 1.87B | 1.93B | 1.83B | 2.08B | 2.38B | 3.11B | 3.26B | 3.72B | |
Other Current Assets | 9.31M | 44.15M | 1.04B | 129.42M | 122.81M | 193.57M | 1.50B | 388.28M | 381.45M | 693.70M | 855.36M | 3.12B | 3.35B | 3.24B | 3.28B | 3.73B | 4.21B | 4.73B | 1.17B | |
Total Current Assets | 1.47B | 1.60B | 1.78B | 2.23B | 2.51B | 2.68B | 2.64B | 2.73B | 3.05B | 3.85B | 4.63B | 5.72B | 5.37B | 5.38B | 5.63B | 6.23B | 7.74B | 8.08B | 9.55B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 867.72M | 1.24B | 1.49B | 1.82B | 2.18B | 2.89B | 3.00B | 3.13B | 3.20B | 3.22B | 3.42B | 4.33B | 5.17B | 5.58B | 5.49B | 5.54B | 5.85B | 6.68B | 9.79B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19M | 1.19M | 3.05M | 3.05M | 3.05M | 900.00k | 900.00k | 900.00k | 900.00k | 900.00k | 900.00k | 215.20M | |
Intangible Assets | 93.73M | 93.73M | 93.85M | 103.35M | 103.35M | 54.00M | 339.07M | 462.26M | 489.43M | 811.83M | 882.47M | 973.02M | 1.07B | 951.43M | 914.09M | 845.12M | 918.78M | 1.24B | 1.66B | |
Long Term Investments | 255.37M | -93,977,000.00 | -206,393,000.00 | -414,912,000.00 | -534,974,000.00 | -691,067,000.00 | 0.00 | 1.21M | 1.70M | 1.70M | -151,378,000.00 | 12.97M | -17,276,000.00 | -99,560,000.00 | -29,764,000.00 | -20,794,000.00 | -246,000,000.00 | -29,900,000.00 | -41,193,000.00 | |
Tax Assets | 145.39M | 157.33M | 206.42M | 415.14M | 535.20M | 13.66M | 0.00 | -1,210,000.00 | -1,700,000.00 | -1,700,000.00 | -882,470,000.00 | 276.03M | 313.16M | 355.10M | 359.00M | 193.59M | 298.91M | 29.90M | 105.29M | |
Other Non-Current Assets | 14.01M | 108.80M | 105.26M | 1.40M | 521.00k | 700.23M | 582.48M | 570.49M | 553.04M | 576.99M | 1.74B | 648.47M | 449.60M | 413.65M | 351.23M | 371.23M | 305.52M | 581.60M | 268.89M | |
Total Non-Current Assets | 1.38B | 1.51B | 1.69B | 1.92B | 2.28B | 2.96B | 3.92B | 4.16B | 4.25B | 4.60B | 5.01B | 6.24B | 6.99B | 7.20B | 7.08B | 6.93B | 7.12B | 8.50B | 11.90B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00k | |
Total Assets | 2.85B
+0% |
3.11B
+9% |
3.47B
+12% |
4.16B
+20% |
4.79B
+15% |
5.65B
+18% |
6.56B
+16% |
6.89B
+5% |
7.29B
+6% |
8.46B
+16% |
9.64B
+14% |
11.97B
+24% |
12.36B
+3% |
12.58B
+2% |
12.72B
+1% |
13.15B
+3% |
14.86B
+13% |
16.58B
+12% |
21.45B
+29% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 341.89M | 338.11M | 323.91M | 327.41M | 415.53M | 459.09M | 764.54M | 682.57M | 706.61M | 1.20B | 1.31B | 1.64B | 1.50B | 1.71B | 1.66B | 1.13B | 1.33B | 1.23B | 1.54B | |
Short Term Debt | 0.00 | 211.07M | 0.00 | 402.68M | 0.00 | 153.34M | 414.61M | 930.20M | 782.05M | 753.77M | 1.02B | 1.47B | 1.59B | 1.68B | 1.66B | 1.63B | 1.50B | 1.74B | 3.08B | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 378.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.76M | 0.00 | 0.00 | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 143.28M | 154.12M | 195.43M | 259.22M | 140.30M | 977.33M | 542.26M | 523.53M | 637.86M | 547.83M | 37.18M | 130.59M | 76.07M | |
Other Current Liabilities | 159.01M | 36.14M | 253.58M | -142,807,000.00 | 367.11M | 261.19M | 638.21M | 380.00M | 532.80M | 668.89M | 696.65M | 791.31M | 1.09B | 1.07B | 632.04M | 761.16M | 1.37B | 1.27B | 1.43B | |
Total Current Liabilities | 500.89M | 585.32M | 577.49M | 587.29M | 782.65M | 873.63M | 1.82B | 1.97B | 2.02B | 2.62B | 2.89B | 3.84B | 4.16B | 4.46B | 4.59B | 4.07B | 4.25B | 4.25B | 6.12B | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 497.55M | 332.60M | 355.52M | 557.38M | 660.39M | 846.02M | 422.13M | 273.86M | 137.89M | 128.54M | 378.85M | 1.32B | 1.23B | 1.29B | 1.02B | 1.04B | 1.07B | 1.59B | 3.64B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.63M | 68.20M | 163.56M | 150.45M | 172.11M | -478,281,000.00 | 25.00M | -373,669,000.00 | -421,667,000.00 | -421,605,000.00 | 0.00 | 0.00 | -33,000.00 | |
Deferred Tax Liabilities Non-Current | 97.63M | 175.27M | 206.92M | 229.99M | 242.53M | 270.86M | 293.82M | 348.11M | 305.39M | 270.67M | 241.50M | 478.28M | 402.99M | 373.67M | 421.67M | 421.61M | 106.01M | 61.40M | 118.28M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -12,823,000.00 | 153.34M | 96.83M | 440.13M | 397.24M | 517.98M | 232.25M | 292.98M | 223.10M | 232.69M | 306.18M | 352.07M | 497.51M | 469.03M | 459.40M | |
Total Non-Current Liabilities | 595.19M | 537.86M | 562.44M | 785.52M | 902.92M | 1.27B | 898.70M | 782.18M | 698.69M | 646.52M | 907.09M | 1.62B | 1.46B | 1.52B | 1.33B | 1.39B | 1.57B | 2.05B | 4.22B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.00k | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -40,282,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.09M | 75.50M | 124.61M | 183.46M | 168.05M | |
Total Liabilities | 1.10B
+0% |
1.12B
+2% |
1.14B
+1% |
1.37B
+20% |
1.69B
+23% |
2.14B
+27% |
2.72B
+27% |
2.75B
+1% |
2.72B
-1% |
3.27B
+20% |
3.79B
+16% |
5.45B
+44% |
5.61B
+3% |
5.97B
+6% |
5.92B
-1% |
5.46B
-8% |
5.81B
+6% |
6.30B
+8% |
10.34B
+64% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 118.22M | 118.22M | 118.22M | 122.87M | 122.87M | 122.87M | 122.87M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.30M | 184.37M | |
Retained Earnings | 1.63B | 1.87B | 2.21B | 2.66B | 2.98B | 3.38B | 3.01B | 1.34B | 1.62B | 2.07B | 2.58B | 3.11B | 3.34B | 3.20B | 3.39B | 4.28B | 5.64B | 6.87B | 7.65B | |
Accumulated Other Comprehensive Income Loss | -206,514,000.00 | -265,695,000.00 | -396,431,000.00 | -583,873,000.00 | -702,087,000.00 | -782,015,000.00 | -938,316,000.00 | -7,640,999.00 | -1,299,334,000.00 | -1,687,850,000.00 | -2,001,161,000.00 | -2,354,826,000.00 | -2,718,629,000.00 | -3,124,589,000.00 | 2.58B | 2.58B | 2.58B | 2.59B | 2.62B | |
Other Total Stockholders Equity | 0.00 | -30,764,000.00 | 401.08M | 0.00 | -1,538,020,000.00 | 703.53M | 2.54B | 2.62B | 642.09M | 2.83B | 722.16M | 644.25M | 642.09M | 642.09M | 642.09M | 642.09M | 642.09M | 3.23B | 649.76M | |
Total Stockholders Equity | 1.75B | 1.98B | 2.33B | 2.78B | 3.11B | 3.50B | 3.85B | 4.14B | 4.57B | 5.19B | 5.84B | 6.52B | 6.75B | 6.61B | 6.80B | 7.69B | 9.05B | 10.28B | 11.10B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.96M | 2.48M | 0.00 | 8.00k | 8.00k | 8.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00M | |
Total Equity | 1.75B
+0% |
1.98B
+13% |
2.33B
+17% |
2.78B
+19% |
3.11B
+12% |
3.50B
+13% |
3.85B
+10% |
4.14B
+8% |
4.57B
+10% |
5.19B
+13% |
5.84B
+13% |
6.52B
+12% |
6.75B
+4% |
6.61B
-2% |
6.80B
+3% |
7.69B
+13% |
9.05B
+18% |
10.28B
+14% |
11.11B
+8% |
|
Total Liabilities And Total Equity | 2.85B
+0% |
3.11B
+9% |
3.47B
+12% |
4.16B
+20% |
4.79B
+15% |
5.65B
+18% |
6.56B
+16% |
6.89B
+5% |
7.29B
+6% |
8.46B
+16% |
9.64B
+14% |
11.97B
+24% |
12.36B
+3% |
12.58B
+2% |
12.72B
+1% |
13.15B
+3% |
14.86B
+13% |
16.58B
+12% |
21.45B
+29% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 400.77M
+0% |
63.35M
-84% |
30.00k
-100% |
228.00k
+660% |
228.00k
+0% |
210.00k
-8% |
553.08M
+263,270% |
566.53M
+2% |
1.70M
-100% |
1.70M
+0% |
700.00k
-59% |
167.35M
+23,807% |
210.00k
-100% |
210.00k
+0% |
210.00k
+0% |
210.00k
+0% |
225.00k
+7% |
34.20M
+15,100% |
66.18M
+93% |
|
Total Debt | 497.55M
+0% |
362.60M
-27% |
355.52M
-2% |
555.53M
+56% |
660.39M
+19% |
999.36M
+51% |
882.38M
-12% |
1.18B
+34% |
717.53M
-39% |
882.30M
+23% |
1.27B
+44% |
2.51B
+97% |
2.82B
+13% |
2.97B
+5% |
2.69B
-10% |
2.67B
-1% |
2.57B
-4% |
3.33B
+30% |
6.72B
+102% |
|
Net Debt | 211.71M | 110.55M | 201.27M | 265.30M | 284.94M | 728.87M | 777.59M | 1.07B | 583.68M | 728.32M | 1.13B | 1.91B | 2.74B | 2.77B | 2.45B | 2.57B | 2.39B | 3.22B | 6.57B |