Indian
INDTERRAIN.NSIndian Terrain Fashions Limited Price (INDTERRAIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
44,291,685
(1.1007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Indian Terrain Fashions LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,211,101,000.00
+0% |
1,409,700,000.00
+16% |
1,567,800,000.00
+11% |
2,320,600,000.00
+48% |
2,904,100,000.00
+25% |
3,250,100,000.00
+12% |
3,997,600,000.00
+23% |
4,014,500,000.00
+0% |
4,223,700,000.00
+5% |
3,696,600,000.00
-12% |
2,131,700,000.00
-42% |
3,363,000,000.00
+58% |
5,008,000,000.00
+49% |
4,560,100,000.00
-9% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 438,827,000.00 | 585,700,000.00 | 601,600,000.00 | 897,500,000.00 | 1,213,000,000.00 | 1,585,100,000.00 | 1,720,600,000.00 | 2,413,100,000.00 | 2,542,300,000.00 | 2,333,100,000.00 | 1,402,300,000.00 | 2,118,800,000.00 | 3,087,600,000.00 | 3,361,600,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
772,274,000.00
+0% |
824,000,000.00
+7% |
966,200,000.00
+17% |
1,423,100,000.00
+47% |
1,691,100,000.00
+19% |
1,665,000,000.00
-2% |
2,277,000,000.00
+37% |
1,601,400,000.00
-30% |
1,681,400,000.00
+5% |
1,363,500,000.00
-19% |
729,400,000.00
-47% |
1,244,200,000.00
+71% |
1,920,400,000.00
+54% |
1,198,500,000.00
-38% |
|||||
| Gross Profit Ratio | (0.64%) | (0.58%) | (0.62%) | (0.61%) | (0.58%) | (0.51%) | (0.57%) | (0.40%) | (0.40%) | (0.37%) | (0.34%) | (0.37%) | (0.38%) | (0.26%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 26,111,000.00 | 0.00 | 35,200,000.00 | 35,000,000.00 | 0.00 | 32,500,000.00 | 11,900,000.00 | 58,900,000.00 | 55,200,000.00 | 43,900,000.00 | 27,800,000.00 | 22,400,000.00 | 27,900,000.00 | 34,000,000.00 | |||||
| Selling, General & Admin... | 388,520,000.00 | 0.00 | 634,800,000.00 | 879,800,000.00 | 222,600,000.00 | 888,100,000.00 | 1,061,100,000.00 | 526,000,000.00 | 509,700,000.00 | 525,800,000.00 | 489,600,000.00 | 520,600,000.00 | 726,300,000.00 | 661,700,000.00 | |||||
| Selling & Marketing Exp... | 362,409,000.00 | 0.00 | 386,300,000.00 | 574,100,000.00 | 0.00 | 855,600,000.00 | 1,049,200,000.00 | 467,100,000.00 | 454,500,000.00 | 481,900,000.00 | 461,800,000.00 | 498,200,000.00 | 698,400,000.00 | 627,700,000.00 | |||||
| Depreciation and Amortiz... | 10,943,000.00 | 5,400,000.00 | 6,400,000.00 | -700,000.00 | 5,000,000.00 | 23,100,000.00 | 31,400,000.00 | 42,200,000.00 | 55,400,000.00 | 227,900,000.00 | 233,200,000.00 | 231,300,000.00 | 227,700,000.00 | 222,800,000.00 | |||||
| Other Expenses | 264,113,000.00 | 701,500,000.00 | 827,700,000.00 | 1,205,900,000.00 | 1,385,100,000.00 | 389,000,000.00 | 800,000.00 | 1,200,000.00 | 1,500,000.00 | 2,100,000.00 | 3,000,000.00 | 73,400,000.00 | 55,100,000.00 | 0.00 | |||||
| Total Operating Expenses | 652,633,000.00 | 701,500,000.00 | 827,700,000.00 | 1,205,900,000.00 | 1,385,100,000.00 | 1,277,100,000.00 | 1,837,100,000.00 | 1,155,900,000.00 | 1,228,500,000.00 | 1,296,400,000.00 | 1,147,200,000.00 | 1,205,400,000.00 | 1,592,300,000.00 | 1,080,100,000.00 | |||||
| Cost and Exponses | 1,091,460,000.00 | 1,287,200,000.00 | 1,429,300,000.00 | 2,103,400,000.00 | 2,598,100,000.00 | 2,862,200,000.00 | 3,557,700,000.00 | 3,569,000,000.00 | 3,770,800,000.00 | 3,629,500,000.00 | 2,549,500,000.00 | 3,324,200,000.00 | 4,679,900,000.00 | 4,441,700,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
64,908,000.00
+0% |
23,400,000.00
-64% |
48,700,000.00
+108% |
125,000,000.00
+157% |
227,500,000.00
+82% |
369,600,000.00
+62% |
401,400,000.00
+9% |
428,400,000.00
+7% |
452,800,000.00
+6% |
67,700,000.00
-85% |
-417,800,000.00
-717% |
38,700,000.00
-109% |
343,800,000.00
+788% |
118,400,000.00
-66% |
|||||
| Operating Income Ratio | (0.05%) | (0.02%) | (0.03%) | (0.05%) | (0.08%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.02%) | (-0.20%) | (0.01%) | (0.07%) | (0.03%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 166,000.00 | 4,000,000.00 | 1,400,000.00 | 1,700,000.00 | 1,300,000.00 | 800,000.00 | 1,100,000.00 | 1,500,000.00 | 7,000,000.00 | 10,100,000.00 | 8,100,000.00 | 9,200,000.00 | 18,600,000.00 | 14,900,000.00 | |||||
| Interest Expenses | 54,859,000.00 | 101,900,000.00 | 94,400,000.00 | 116,400,000.00 | 71,300,000.00 | 50,300,000.00 | 68,800,000.00 | 51,100,000.00 | 65,200,000.00 | 182,100,000.00 | 208,100,000.00 | 164,700,000.00 | 219,200,000.00 | 212,600,000.00 | |||||
| Total Other Income/Exp... | -40,737,000.00 | -93,000,000.00 | -89,800,000.00 | -130,100,000.00 | -78,200,000.00 | -1,172,700,000.00 | -36,300,000.00 | -51,400,000.00 | -53,600,000.00 | -182,500,000.00 | -125,000,000.00 | -116,000,000.00 | -300,400,000.00 | -220,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 130,843,000.00 | 119,600,000.00 | 148,700,000.00 | 234,200,000.00 | 343,000,000.00 | 411,000,000.00 | 453,200,000.00 | 503,600,000.00 | 538,100,000.00 | 319,100,000.00 | -72,800,000.00 | 341,800,000.00 | 551,900,000.00 | 339,900,000.00 | |||||
| EBITDA ratio | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.07%) | (-0.10%) | (0.08%) | (0.12%) | (0.07%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 64,907,000.00 | 23,400,000.00 | 47,900,000.00 | 125,000,000.00 | 227,500,000.00 | 369,800,000.00 | 401,400,000.00 | 391,000,000.00 | 398,100,000.00 | -115,000,000.00 | -542,500,000.00 | -77,300,000.00 | 105,000,000.00 | -101,600,000.00 | |||||
| Income Before Tax Ratio | (0.05%) | (0.02%) | (0.03%) | (0.05%) | (0.08%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (-0.03%) | (-0.25%) | (-0.02%) | (0.02%) | (-0.02%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,831,000.00 | 5,600,000.00 | 6,800,000.00 | 26,200,000.00 | 47,700,000.00 | 39,600,000.00 | 125,500,000.00 | 136,600,000.00 | 141,000,000.00 | -11,600,000.00 | -235,000,000.00 | -55,300,000.00 | 34,100,000.00 | 47,700,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 63,076,000.00
+0% |
17,700,000.00
-72% |
41,100,000.00
+132% |
98,800,000.00
+140% |
179,800,000.00
+82% |
330,200,000.00
+84% |
275,900,000.00
-16% |
254,400,000.00
-8% |
257,100,000.00
+1% |
-103,400,000.00
-140% |
-307,500,000.00
+197% |
-22,000,000.00
-93% |
70,900,000.00
-422% |
-149,300,000.00
-311% |
|||||
| Net Income Ratio | (0.05%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.10%) | (0.07%) | (0.06%) | (0.06%) | (-0.03%) | (-0.14%) | (-0.01%) | (0.01%) | (-0.03%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.26 | 0.63 | 1.47 | 3.49 | 6.01 | 9.16 | 6.12 | 6.71 | 6.78 | -2.73 | -7.90 | -0.54 | 1.62 | -3.37 | |||||
| Diluted EPS | 2.26 | 0.61 | 1.43 | 3.44 | 6.01 | 9.16 | 6.12 | 6.71 | 6.78 | -2.73 | -7.90 | -0.54 | 1.62 | -3.37 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 27,920,354.00 | 27,906,655.00 | 27,925,115.00 | 28,309,735.00 | 29,919,574.00 | 36,039,989.00 | 37,311,108.00 | 37,941,300.00 | 37,941,300.00 | 37,941,300.00 | 38,925,256.00 | 41,091,685.00 | 43,809,493.00 | 44,302,671.00 | |||||
| Diluted Share Outstanding | 27,920,354.00 | 28,895,545.00 | 28,790,395.00 | 28,680,570.00 | 29,919,574.00 | 36,039,989.00 | 37,311,108.00 | 37,941,300.00 | 37,941,300.00 | 37,941,300.00 | 38,925,256.00 | 41,091,685.00 | 43,809,493.00 | 44,291,685.00 | |||||