Infibeam
INFIBEAM.NSInfibeam Avenues Price (INFIBEAM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,768,744,226
(1.6982)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Infibeam Avenues LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
542,610,000.00
+0% |
1,278,800,000.00
+136% |
1,511,490,000.00
+18% |
2,073,430,000.00
+37% |
2,882,020,000.00
+39% |
3,369,500,000.00
+17% |
4,404,370,000.00
+31% |
8,367,170,000.00
+90% |
11,555,820,000.00
+38% |
6,480,920,000.00
-44% |
6,760,350,000.00
+4% |
12,939,340,000.00
+91% |
19,623,400,000.00
+52% |
31,710,850,000.00
+62% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 479,590,000.00 | 1,267,330,000.00 | 1,443,580,000.00 | 1,906,680,000.00 | 2,437,050,000.00 | 2,599,390,000.00 | 3,019,790,000.00 | 5,223,120,000.00 | 6,690,410,000.00 | 4,587,040,000.00 | 615,290,000.00 | 723,620,000.00 | 1,078,300,000.00 | 28,700,440,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
63,020,000.00
+0% |
11,470,000.00
-82% |
67,910,000.00
+492% |
166,750,000.00
+146% |
444,970,000.00
+167% |
770,110,000.00
+73% |
1,384,580,000.00
+80% |
3,144,050,000.00
+127% |
4,865,410,000.00
+55% |
1,893,880,000.00
-61% |
6,145,060,000.00
+224% |
12,215,720,000.00
+99% |
18,545,100,000.00
+52% |
3,010,410,000.00
-84% |
|||||
| Gross Profit Ratio | (0.12%) | (0.01%) | (0.04%) | (0.08%) | (0.15%) | (0.23%) | (0.31%) | (0.38%) | (0.42%) | (0.29%) | (0.91%) | (0.94%) | (0.95%) | (0.09%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 140,000.00 | 2,180,000.00 | 2,150,000.00 | 1,030,000.00 | 1,250,000.00 | 10,590,000.00 | 400,000.00 | 480,000.00 | 1,880,000.00 | 1,820,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 2,650,000.00 | 44,920,000.00 | 83,160,000.00 | 92,030,000.00 | 40,540,000.00 | 45,960,000.00 | 102,760,000.00 | 117,650,000.00 | 113,520,000.00 | 48,620,000.00 | 57,790,000.00 | 78,250,000.00 | 38,340,000.00 | 161,010,000.00 | |||||
| Selling, General & Admin... | 4,480,000.00 | 55,690,000.00 | 161,320,000.00 | 164,380,000.00 | 209,450,000.00 | 312,240,000.00 | 478,720,000.00 | 1,142,680,000.00 | 2,734,420,000.00 | 150,130,000.00 | 126,260,000.00 | 90,280,000.00 | 42,620,000.00 | 166,020,000.00 | |||||
| Selling & Marketing Exp... | 1,830,000.00 | 10,770,000.00 | 78,160,000.00 | 72,350,000.00 | 168,910,000.00 | 266,280,000.00 | 375,960,000.00 | 1,025,030,000.00 | 2,620,900,000.00 | 101,510,000.00 | 68,470,000.00 | 12,030,000.00 | 4,280,000.00 | 5,010,000.00 | |||||
| Depreciation and Amortiz... | 6,730,000.00 | 12,490,000.00 | 31,310,000.00 | 74,190,000.00 | 130,950,000.00 | 175,380,000.00 | 224,780,000.00 | 664,340,000.00 | 822,080,000.00 | 873,310,000.00 | 750,560,000.00 | 626,370,000.00 | 616,020,000.00 | 687,810,000.00 | |||||
| Other Expenses | 190,000.00 | 460,000.00 | 680,000.00 | 1,050,000.00 | 7,600,000.00 | 4,610,000.00 | 1,900,000.00 | 1,650,000.00 | 24,700,000.00 | 32,230,000.00 | 16,940,000.00 | 17,660,000.00 | 707,300,000.00 | 0.00 | |||||
| Total Operating Expenses | 43,350,000.00 | 112,350,000.00 | 300,270,000.00 | 425,920,000.00 | 546,620,000.00 | 697,520,000.00 | 888,300,000.00 | 2,108,820,000.00 | 3,842,150,000.00 | 1,235,920,000.00 | 5,434,750,000.00 | 11,336,210,000.00 | 17,365,200,000.00 | 29,380,000.00 | |||||
| Cost and Exponses | 522,940,000.00 | 1,379,680,000.00 | 1,743,850,000.00 | 2,332,600,000.00 | 2,983,670,000.00 | 3,296,910,000.00 | 3,908,090,000.00 | 7,331,940,000.00 | 10,532,560,000.00 | 5,822,960,000.00 | 6,050,040,000.00 | 12,059,830,000.00 | 18,443,500,000.00 | 29,847,270,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19,670,000.00
+0% |
-100,880,000.00
-613% |
-232,360,000.00
+130% |
-259,170,000.00
+12% |
-101,650,000.00
-61% |
72,590,000.00
-171% |
496,280,000.00
+584% |
1,035,230,000.00
+109% |
939,780,000.00
-9% |
638,650,000.00
-32% |
698,960,000.00
+9% |
832,480,000.00
+19% |
1,118,950,000.00
+34% |
1,851,660,000.00
+65% |
|||||
| Operating Income Ratio | (0.04%) | (-0.08%) | (-0.15%) | (-0.12%) | (-0.04%) | (0.02%) | (0.11%) | (0.12%) | (0.08%) | (0.10%) | (0.10%) | (0.06%) | (0.06%) | (0.06%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,000.00 | 820,000.00 | 1,600,000.00 | 810,000.00 | 36,120,000.00 | 44,080,000.00 | 152,560,000.00 | 139,670,000.00 | 68,110,000.00 | 70,510,000.00 | 66,640,000.00 | 55,530,000.00 | 87,280,000.00 | 136,770,000.00 | |||||
| Interest Expenses | 1,810,000.00 | 10,520,000.00 | 11,810,000.00 | 7,910,000.00 | 13,680,000.00 | 11,480,000.00 | 32,240,000.00 | 56,510,000.00 | 62,400,000.00 | 41,370,000.00 | 34,420,000.00 | 15,150,000.00 | 19,400,000.00 | 29,470,000.00 | |||||
| Total Other Income/Exp... | -202,560,000.00 | -7,290,000.00 | 2,280,000.00 | 6,980,000.00 | 260,000.00 | 13,190,000.00 | -367,590,000.00 | 116,740,000.00 | -657,610,000.00 | -920,410,000.00 | -822,760,000.00 | -771,310,000.00 | -340,640,000.00 | 224,070,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -174,480,000.00 | -85,770,000.00 | -206,730,000.00 | -191,280,000.00 | 39,799,999.00 | 268,830,000.00 | 804,390,000.00 | 1,867,220,000.00 | 2,421,290,000.00 | 1,711,030,000.00 | 1,518,650,000.00 | 1,553,410,000.00 | 2,505,280,000.00 | 2,813,190,000.00 | |||||
| EBITDA ratio | (0.05%) | (-0.07%) | (-0.13%) | (-0.09%) | (0.02%) | (0.09%) | (0.20%) | (0.22%) | (0.17%) | (0.34%) | (0.24%) | (0.13%) | (0.13%) | (0.09%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -182,890,000.00 | -108,170,000.00 | -249,220,000.00 | -268,870,000.00 | -101,390,000.00 | 85,980,000.00 | 562,850,000.00 | 1,151,970,000.00 | 1,534,710,000.00 | 1,292,710,000.00 | 817,680,000.00 | 983,560,000.00 | 1,822,200,000.00 | 2,075,730,000.00 | |||||
| Income Before Tax Ratio | (-0.34%) | (-0.08%) | (-0.16%) | (-0.13%) | (-0.04%) | (0.03%) | (0.13%) | (0.14%) | (0.13%) | (0.20%) | (0.12%) | (0.08%) | (0.09%) | (0.07%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,270,000.00 | 3,350,000.00 | 4,880,000.00 | 50,000.00 | -250,000.00 | -630,000.00 | 127,510,000.00 | 270,530,000.00 | 271,470,000.00 | 212,210,000.00 | 115,200,000.00 | 147,050,000.00 | 459,500,000.00 | 516,200,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -186,190,000.00
+0% |
-108,290,000.00
-42% |
-249,100,000.00
+130% |
-259,480,000.00
+4% |
-101,130,000.00
-61% |
92,470,000.00
-191% |
441,080,000.00
+377% |
882,240,000.00
+100% |
1,270,260,000.00
+44% |
1,079,920,000.00
-15% |
723,340,000.00
-33% |
865,200,000.00
+20% |
1,395,980,000.00
+61% |
1,581,340,000.00
+13% |
|||||
| Net Income Ratio | (-0.34%) | (-0.08%) | (-0.16%) | (-0.13%) | (-0.04%) | (0.03%) | (0.10%) | (0.11%) | (0.11%) | (0.17%) | (0.11%) | (0.07%) | (0.07%) | (0.05%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.11 | -0.06 | -0.15 | -0.15 | -0.06 | 0.06 | 0.21 | 0.33 | 0.48 | 0.41 | 0.27 | 0.33 | 0.52 | 0.57 | |||||
| Diluted EPS | -0.11 | -0.06 | -0.14 | -0.15 | -0.06 | 0.05 | 0.21 | 0.33 | 0.47 | 0.41 | 0.27 | 0.32 | 0.51 | 0.57 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,704,517,960.00 | 1,704,517,960.00 | 1,704,517,960.00 | 1,704,517,960.00 | 1,639,765,920.00 | 1,704,517,960.00 | 2,130,281,624.00 | 2,646,068,896.00 | 2,664,465,100.00 | 2,643,507,280.00 | 2,637,588,872.00 | 2,653,265,264.00 | 2,676,183,332.00 | 2,768,748,063.00 | |||||
| Diluted Share Outstanding | 1,732,974,200.00 | 1,732,974,200.00 | 1,732,974,200.00 | 1,732,974,200.00 | 1,669,394,960.00 | 1,732,974,200.00 | 2,158,285,356.00 | 2,661,799,524.00 | 2,684,682,004.00 | 2,660,418,696.00 | 2,669,550,564.00 | 2,693,197,064.00 | 2,722,509,252.00 | 2,768,744,226.00 | |||||