Infrea
INFREA.STInfrea AB Price (INFREA.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,035,999
(34.3265)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Infrea ABCurrency: SEK
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
347,086.00
+0% |
800,000.00
+130% |
645,600,000.00
+80,600% |
690,300,000.00
+7% |
611,700,000.00
-11% |
905,000,000.00
+48% |
1,264,200,000.00
+40% |
2,089,600,000.00
+65% |
2,014,200,000.00
-4% |
2,077,900,000.00
+3% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,692,937.00 | 2,500,000.00 | 441,900,000.00 | 501,800,000.00 | 446,700,000.00 | 627,400,000.00 | 929,100,000.00 | 1,617,400,000.00 | 1,308,000,000.00 | 1,374,000,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,345,851.00
+0% |
-1,700,000.00
+26% |
203,700,000.00
-12,082% |
188,500,000.00
-7% |
165,000,000.00
-12% |
277,600,000.00
+68% |
335,100,000.00
+21% |
472,200,000.00
+41% |
706,200,000.00
+50% |
703,900,000.00
0% |
|||||||||
| Gross Profit Ratio | (-3.88%) | (-2.13%) | (0.32%) | (0.27%) | (0.27%) | (0.31%) | (0.27%) | (0.23%) | (0.35%) | (0.34%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 1,700,000.00 | 141,100,000.00 | 137,800,000.00 | 123,700,000.00 | 121,500,000.00 | 163,800,000.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Selling, General & Admin... | 1,692,937.00 | 1,700,000.00 | 141,100,000.00 | 137,800,000.00 | 123,700,000.00 | 121,500,000.00 | 163,800,000.00 | 604,900,000.00 | 0.00 | 0.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 1,345,851.00 | 3,427,684.00 | 65,200,000.00 | 20,400,000.00 | 35,400,000.00 | 52,900,000.00 | 62,000,000.00 | 71,100,000.00 | 84,900,000.00 | 89,800,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 65,800,000.00 | 21,400,000.00 | 34,500,000.00 | 108,600,000.00 | 145,100,000.00 | 386,000,000.00 | 693,700,000.00 | 689,100,000.00 | |||||||||
| Total Operating Expenses | 2,756,248.00 | 1,700,000.00 | 206,900,000.00 | 159,200,000.00 | 158,200,000.00 | 230,100,000.00 | 308,900,000.00 | 386,000,000.00 | 693,700,000.00 | 689,100,000.00 | |||||||||
| Cost and Exponses | 1,692,937.00 | 4,200,000.00 | 648,800,000.00 | 661,000,000.00 | 604,900,000.00 | 857,500,000.00 | 1,238,000,000.00 | 2,003,400,000.00 | 2,001,700,000.00 | 2,063,100,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,345,850.00
+0% |
-3,400,000.00
+153% |
-3,100,000.00
-9% |
31,900,000.00
-1,129% |
7,100,000.00
-78% |
44,600,000.00
+528% |
11,900,000.00
-73% |
93,500,000.00
+686% |
12,500,000.00
-87% |
14,800,000.00
+18% |
|||||||||
| Operating Income Ratio | (-3.88%) | (-4.25%) | (0.00%) | (0.05%) | (0.01%) | (0.05%) | (0.01%) | (0.04%) | (0.01%) | (0.01%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 91.00 | 0.00 | 0.00 | 100,000.00 | 6,500,000.00 | 8,100,000.00 | 100,000.00 | 400,000.00 | 900,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 3,400,000.00 | 6,500,000.00 | 8,100,000.00 | 10,300,000.00 | 12,900,000.00 | 21,500,000.00 | 0.00 | |||||||||
| Total Other Income/Exp... | 108.00 | -23,169.00 | 48,900,000.00 | -2,500,000.00 | 4,400,000.00 | -8,800,000.00 | -10,200,000.00 | -12,600,000.00 | -20,600,000.00 | -20,200,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 111.00 | 0.00 | 62,000,000.00 | 11,500,000.00 | 54,700,000.00 | 98,100,000.00 | 81,600,000.00 | 165,000,000.00 | 98,300,000.00 | 121,000,000.00 | |||||||||
| EBITDA ratio | (-3.88%) | (-4.25%) | (0.10%) | (0.08%) | (0.07%) | (0.10%) | (0.06%) | (0.08%) | (0.05%) | (0.06%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,345,742.00 | 1,000,000.00 | -5,200,000.00 | 28,500,000.00 | 12,500,000.00 | 35,800,000.00 | 9,300,000.00 | 80,900,000.00 | -8,100,000.00 | -5,400,000.00 | |||||||||
| Income Before Tax Ratio | (-3.88%) | (1.25%) | (-0.01%) | (0.04%) | (0.02%) | (0.04%) | (0.01%) | (0.04%) | (0.00%) | (0.00%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -5,795,018.00 | -3,427,684.00 | 9,700,000.00 | 8,200,000.00 | 6,100,000.00 | -4,600,000.00 | 3,100,000.00 | 12,600,000.00 | -500,000.00 | 2,600,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,103,425.00
+0% |
1,000,000.00
-68% |
-21,700,000.00
-2,270% |
900,000.00
-104% |
6,400,000.00
+611% |
41,600,000.00
+550% |
6,200,000.00
-85% |
68,300,000.00
+1,002% |
-7,600,000.00
-111% |
-8,000,000.00
+5% |
|||||||||
| Net Income Ratio | (8.94%) | (1.25%) | (-0.03%) | (0.00%) | (0.01%) | (0.05%) | (0.00%) | (0.03%) | (0.00%) | (0.00%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3,103.43 | 0.07 | -1.45 | 0.06 | 0.36 | 2.22 | 0.32 | 3.09 | -0.38 | -0.27 | |||||||||
| Diluted EPS | 3,103.43 | 0.07 | -1.45 | 0.06 | 0.36 | 2.22 | 0.32 | 3.09 | -0.34 | -0.27 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,000.00 | 15,000,000.00 | 15,000,000.00 | 15,484,367.00 | 17,921,247.00 | 18,769,213.00 | 19,500,662.00 | 22,091,888.00 | 19,936,547.00 | 30,035,999.00 | |||||||||
| Diluted Share Outstanding | 1,000.00 | 15,000,000.00 | 15,000,000.00 | 15,978,565.00 | 17,921,247.00 | 18,769,213.00 | 19,500,662.00 | 22,091,888.00 | 22,360,443.00 | 30,035,999.00 | |||||||||