Innlanz
INL.AXInnlanz Limited Price (INL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
313,263,608
(0.0945)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Innlanz LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,476,539.00
+0% |
26,969,538.00
-14% |
34,083,675.00
+26% |
30,661,259.00
-10% |
23,298,447.00
-24% |
1,157,489.00
-95% |
1,593,674.00
+38% |
2,640,995.00
+66% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,619,432.00 | 4,550,835.00 | 5,157,594.00 | 3,277,209.00 | 5,506,738.00 | 541,369.00 | 31,439.00 | 56,639.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
25,857,107.00
+0% |
22,418,703.00
-13% |
28,926,081.00
+29% |
27,384,050.00
-5% |
17,791,709.00
-35% |
616,120.00
-97% |
1,562,235.00
+154% |
2,584,356.00
+65% |
|||||||||||
| Gross Profit Ratio | (0.82%) | (0.83%) | (0.85%) | (0.89%) | (0.76%) | (0.53%) | (0.98%) | (0.98%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 3,312,988.00 | 6,787,732.00 | 6,275,903.00 | 3,806,007.00 | 2,507,446.00 | 2,648,047.00 | |||||||||||
| Selling, General & Admin... | 24,135,415.00 | 15,818,058.00 | 24,032,269.00 | 26,678,514.00 | 21,642,453.00 | 3,824,508.00 | 2,533,537.00 | 2,675,622.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 20,134,559.00 | 19,890,782.00 | 15,366,550.00 | 18,501.00 | 26,091.00 | 27,575.00 | |||||||||||
| Depreciation and Amortiz... | 16,275.00 | 24,804.00 | 83,274.00 | 170,492.00 | 1,278,602.00 | 753,138.00 | 104,169.00 | 105,433.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 708,757.00 | 296,649.00 | 284,392.00 | 369,190.00 | 8,335.00 | |||||||||||
| Total Operating Expenses | 24,135,415.00 | 15,818,058.00 | 24,032,269.00 | 27,438,717.00 | 22,921,055.00 | 4,307,905.00 | 2,583,471.00 | 2,675,622.00 | |||||||||||
| Cost and Exponses | 29,754,847.00 | 20,368,893.00 | 29,189,863.00 | 30,715,926.00 | 28,427,793.00 | 4,849,274.00 | 2,614,910.00 | 2,732,261.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,721,690.00
+0% |
6,600,640.00
+283% |
4,893,810.00
-26% |
-54,667.00
-101% |
-5,129,346.00
+9,283% |
-4,160,531.00
-19% |
-756,215.00
-82% |
-188,364.00
-75% |
|||||||||||
| Operating Income Ratio | (0.05%) | (0.24%) | (0.14%) | (0.00%) | (-0.22%) | (-3.59%) | (-0.47%) | (-0.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 118,000.00 | 45,000.00 | 40,287.00 | 62,110.00 | 92,057.00 | 21,555.00 | 4,798.00 | 6,606.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 180,527.00 | 141,291.00 | 124,629.00 | 127,995.00 | |||||||||||
| Total Other Income/Exp... | 166,517.00 | 97,354.00 | 5,430.00 | 941,359.00 | 388,706.00 | -3,045,547.00 | 244,561.00 | -119,660.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,737,970.00 | 6,625,440.00 | 4,977,080.00 | 115,825.00 | -3,850,744.00 | -3,407,393.00 | -652,046.00 | -82,931.00 | |||||||||||
| EBITDA ratio | (0.06%) | (0.25%) | (0.15%) | (0.00%) | (-0.17%) | (-2.94%) | (-0.41%) | (-0.03%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,888,207.00 | 6,697,994.00 | 4,899,242.00 | 886,692.00 | -4,921,167.00 | -7,009,932.00 | -776,675.00 | -210,926.00 | |||||||||||
| Income Before Tax Ratio | (0.06%) | (0.25%) | (0.14%) | (0.03%) | (-0.21%) | (-6.06%) | (-0.49%) | (-0.08%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 566,740.00 | 2,017,777.00 | 1,471,209.00 | 897,936.00 | 187,874.00 | -563,354.00 | 180,166.00 | 73,547.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,321,467.00
+0% |
4,680,216.00
+254% |
3,428,033.00
-27% |
-11,244.00
-100% |
-5,109,041.00
+45,338% |
-6,430,453.00
+26% |
-911,509.00
-86% |
-283,143.00
-69% |
|||||||||||
| Net Income Ratio | (0.04%) | (0.17%) | (0.10%) | (0.00%) | (-0.22%) | (-5.56%) | (-0.57%) | (-0.11%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | |||||||||||
| Diluted EPS | 0.00 | 0.01 | 0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 325,000,000.00 | 325,000,000.00 | 325,000,000.00 | 183,485,022.00 | 312,763,610.00 | 312,763,610.00 | 312,967,719.00 | 313,263,608.00 | |||||||||||
| Diluted Share Outstanding | 325,000,000.00 | 325,000,000.00 | 325,000,000.00 | 183,485,022.00 | 312,763,610.00 | 312,763,610.00 | 312,967,719.00 | 313,263,608.00 | |||||||||||