Inland
INL.LInland Homes plc Price (INL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
232,224,000
(5.7183)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inland Homes plcCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
5,466,000.00
+0% |
11,006,000.00
+101% |
5,219,000.00
-53% |
16,542,000.00
+217% |
21,372,000.00
+29% |
6,110,000.00
-71% |
31,116,000.00
+409% |
39,824,000.00
+28% |
114,219,000.00
+187% |
101,910,000.00
-11% |
90,727,000.00
-11% |
147,400,000.00
+62% |
124,000,000.00
-16% |
181,700,000.00
+47% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,000.00 | 2,603,000.00 | 11,348,000.00 | 9,232,000.00 | 12,875,000.00 | 15,699,000.00 | 2,224,000.00 | 23,431,000.00 | 24,126,000.00 | 79,841,000.00 | 72,329,000.00 | 71,226,000.00 | 115,600,000.00 | 99,200,000.00 | 148,000,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-5,000.00
+0% |
2,863,000.00
-57,360% |
-342,000.00
-112% |
-4,013,000.00
+1,073% |
3,667,000.00
-191% |
5,673,000.00
+55% |
3,886,000.00
-32% |
7,685,000.00
+98% |
15,698,000.00
+104% |
34,378,000.00
+119% |
29,581,000.00
-14% |
19,501,000.00
-34% |
31,800,000.00
+63% |
24,800,000.00
-22% |
33,700,000.00
+36% |
||||
| Gross Profit Ratio | (0.00%) | (0.52%) | (-0.03%) | (-0.77%) | (0.22%) | (0.27%) | (0.64%) | (0.25%) | (0.39%) | (0.30%) | (0.29%) | (0.21%) | (0.22%) | (0.20%) | (0.19%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 1,506,000.00 | 2,208,000.00 | 2,024,000.00 | 1,945,000.00 | 2,207,000.00 | 2,679,000.00 | 2,652,000.00 | 4,353,000.00 | 6,021,000.00 | 6,297,000.00 | 7,565,000.00 | 9,400,000.00 | 12,600,000.00 | 7,500,000.00 | ||||
| Selling, General & Admin... | 0.00 | 1,506,000.00 | 2,208,000.00 | 2,024,000.00 | 1,945,000.00 | 2,207,000.00 | 2,679,000.00 | 2,652,000.00 | 4,353,000.00 | 6,021,000.00 | 6,297,000.00 | 7,565,000.00 | 9,400,000.00 | 12,600,000.00 | 7,500,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 6,000.00 | 16,000.00 | 25,000.00 | 34,000.00 | 34,000.00 | 38,000.00 | 38,000.00 | 49,000.00 | 71,000.00 | 120,000.00 | 179,000.00 | 242,000.00 | 300,000.00 | 1,400,000.00 | 2,100,000.00 | ||||
| Other Expenses | 733,000.00 | -350,000.00 | -1,559,000.00 | -1,241,000.00 | 321,000.00 | -494,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,106,000.00 | 0.00 | -1,100,000.00 | 2,800,000.00 | 1,700,000.00 | ||||
| Total Operating Expenses | 733,000.00 | 1,506,000.00 | -2,575,000.00 | -1,773,000.00 | 1,745,000.00 | 2,207,000.00 | 2,679,000.00 | 2,652,000.00 | 4,353,000.00 | 6,021,000.00 | 7,403,000.00 | 7,565,000.00 | 9,400,000.00 | 15,400,000.00 | 9,200,000.00 | ||||
| Cost and Exponses | 738,000.00 | 4,109,000.00 | 8,773,000.00 | 7,459,000.00 | 14,620,000.00 | 17,906,000.00 | 4,903,000.00 | 26,083,000.00 | 28,479,000.00 | 85,862,000.00 | 79,732,000.00 | 78,791,000.00 | 125,000,000.00 | 114,600,000.00 | 157,200,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-738,000.00
+0% |
1,357,000.00
-284% |
-4,075,000.00
-400% |
-7,726,000.00
+90% |
2,043,000.00
-126% |
3,512,000.00
+72% |
1,062,000.00
-70% |
5,081,000.00
+378% |
10,523,000.00
+107% |
42,335,000.00
+302% |
40,202,000.00
-5% |
26,129,000.00
-35% |
23,500,000.00
-10% |
9,100,000.00
-61% |
21,000,000.00
+131% |
||||
| Operating Income Ratio | (0.00%) | (0.25%) | (-0.37%) | (-1.48%) | (0.12%) | (0.16%) | (0.17%) | (0.16%) | (0.26%) | (0.37%) | (0.39%) | (0.29%) | (0.16%) | (0.07%) | (0.12%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 49,000.00 | 963,000.00 | 1,427,000.00 | 247,000.00 | 139,000.00 | 131,000.00 | 87,000.00 | 309,000.00 | 308,000.00 | 201,000.00 | 477,000.00 | 458,000.00 | 900,000.00 | 1,100,000.00 | 1,500,000.00 | ||||
| Interest Expenses | 53,000.00 | 1,372,000.00 | 1,558,000.00 | 1,338,000.00 | 1,131,000.00 | 370,000.00 | 698,000.00 | 1,689,000.00 | 2,808,000.00 | 8,373,000.00 | 6,655,000.00 | 6,175,000.00 | 3,300,000.00 | 5,400,000.00 | 6,600,000.00 | ||||
| Total Other Income/Exp... | 58,000.00 | -234,000.00 | -114,000.00 | -2,741,000.00 | -992,000.00 | 31,000.00 | 535,000.00 | 131,000.00 | -1,887,000.00 | -8,307,000.00 | -7,318,000.00 | -6,540,000.00 | -4,200,000.00 | -8,100,000.00 | -7,800,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -621,000.00 | 2,511,000.00 | 2,177,000.00 | -3,872,000.00 | 2,416,000.00 | 3,951,000.00 | 1,978,000.00 | 6,610,000.00 | 12,337,000.00 | 43,062,000.00 | 39,709,000.00 | 13,877,000.00 | 22,800,000.00 | 10,500,000.00 | 23,100,000.00 | ||||
| EBITDA ratio | (0.00%) | (0.46%) | (0.20%) | (-0.74%) | (0.15%) | (0.18%) | (0.32%) | (0.21%) | (0.31%) | (0.38%) | (0.39%) | (0.14%) | (0.15%) | (0.08%) | (0.13%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -680,000.00 | 1,123,000.00 | -4,189,000.00 | -10,467,000.00 | 1,051,000.00 | 3,543,000.00 | 1,597,000.00 | 5,212,000.00 | 8,636,000.00 | 34,028,000.00 | 32,884,000.00 | 19,589,000.00 | 19,300,000.00 | 3,700,000.00 | 13,200,000.00 | ||||
| Income Before Tax Ratio | (0.00%) | (0.21%) | (-0.38%) | (-2.01%) | (0.06%) | (0.17%) | (0.26%) | (0.17%) | (0.22%) | (0.30%) | (0.32%) | (0.22%) | (0.13%) | (0.03%) | (0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -214,000.00 | 328,000.00 | -317,000.00 | 2,223,000.00 | -141,000.00 | -303,000.00 | 838,000.00 | 1,559,000.00 | 2,830,000.00 | 5,078,000.00 | 3,543,000.00 | 3,810,000.00 | 3,900,000.00 | 1,400,000.00 | 3,600,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -466,000.00
+0% |
795,000.00
-271% |
-3,872,000.00
-587% |
-12,690,000.00
+228% |
1,192,000.00
-109% |
3,846,000.00
+223% |
759,000.00
-80% |
3,653,000.00
+381% |
5,806,000.00
+59% |
29,680,000.00
+411% |
28,742,000.00
-3% |
15,779,000.00
-45% |
15,400,000.00
-2% |
2,300,000.00
-85% |
9,600,000.00
+317% |
||||
| Net Income Ratio | (0.00%) | (0.15%) | (-0.35%) | (-2.43%) | (0.07%) | (0.18%) | (0.12%) | (0.12%) | (0.15%) | (0.26%) | (0.28%) | (0.17%) | (0.10%) | (0.02%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | -0.02 | -0.08 | 0.01 | 0.02 | 0.00 | 0.02 | 0.03 | 0.15 | 0.14 | 0.08 | 0.07 | 0.01 | 0.04 | ||||
| Diluted EPS | 0.00 | 0.01 | -0.02 | -0.08 | 0.01 | 0.02 | 0.00 | 0.02 | 0.03 | 0.14 | 0.13 | 0.07 | 0.07 | 0.01 | 0.04 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 162,150,000.00 | 80,944,000.00 | 162,150,000.00 | 162,150,000.00 | 174,965,000.00 | 182,999,000.00 | 182,999,000.00 | 184,860,000.00 | 202,093,000.00 | 202,368,000.00 | 201,957,000.00 | 201,875,000.00 | 201,621,000.00 | 214,361,000.00 | 228,130,000.00 | ||||
| Diluted Share Outstanding | 162,150,000.00 | 80,944,000.00 | 162,150,000.00 | 162,150,000.00 | 174,965,000.00 | 185,574,000.00 | 183,050,000.00 | 185,732,000.00 | 214,848,000.00 | 215,704,000.00 | 213,397,000.00 | 211,384,000.00 | 211,018,000.00 | 219,663,000.00 | 232,224,000.00 | ||||