Inox
INOXGREEN.NSInox Green Energy Services Limited Price (INOXGREEN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
323,994,128
(10.98)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inox Green Energy Services LimitedCurrency: INR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,998,096,000.00
+0% |
3,678,125,000.00
-47% |
2,081,831,999.00
-43% |
1,653,150,000.00
-21% |
1,722,480,000.00
+4% |
1,721,660,000.00
0% |
2,542,300,000.00
+48% |
2,242,550,000.00
-12% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,379,510,000.00 | 3,301,157,000.00 | 1,760,087,000.00 | 560,470,000.00 | 539,040,000.00 | 627,290,000.00 | 1,541,700,000.00 | 1,282,548,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,618,586,000.00
+0% |
376,968,000.00
-77% |
321,744,999.00
-15% |
1,092,680,000.00
+240% |
1,183,440,000.00
+8% |
1,094,370,000.00
-8% |
1,000,600,000.00
-9% |
960,002,000.00
-4% |
|||||||||||
| Gross Profit Ratio | (0.23%) | (0.10%) | (0.15%) | (0.66%) | (0.69%) | (0.64%) | (0.39%) | (0.43%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,342,000.00 | 32,532,000.00 | 750,000.00 | |||||||||||
| Selling, General & Admin... | 32,144,000.00 | 37,993,000.00 | 72,374,000.00 | 264,858,999.00 | 17,734,000.00 | 16,786,000.00 | 28,884,000.00 | 750,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,444,000.00 | -3,648,000.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 92,195,000.00 | 166,338,000.00 | 280,563,000.00 | 404,587,000.00 | 490,830,000.00 | 501,649,000.00 | 653,111,000.00 | 529,534,000.00 | |||||||||||
| Other Expenses | 0.00 | 111,000.00 | 10,798,000.00 | 68,490,000.00 | 140,390,000.00 | 180,660,000.00 | 399,400,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 602,344,000.00 | -769,673,000.00 | 61,576,000.00 | 606,080,000.00 | 852,080,000.00 | 774,080,000.00 | 1,078,800,000.00 | 21,158,000.00 | |||||||||||
| Cost and Exponses | 5,981,854,000.00 | 2,531,484,000.00 | 1,821,663,000.00 | 1,166,550,000.00 | 1,391,120,000.00 | 1,401,370,000.00 | 2,620,500,000.00 | 1,303,706,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,205,630,000.00
+0% |
-170,229,000.00
-114% |
260,168,999.00
-253% |
557,480,000.00
+114% |
331,552,000.00
-41% |
320,295,000.00
-3% |
17,675,000.00
-94% |
938,844,000.00
+5,212% |
|||||||||||
| Operating Income Ratio | (0.17%) | (-0.05%) | (0.12%) | (0.34%) | (0.19%) | (0.19%) | (0.01%) | (0.42%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 12,636,000.00 | 24,313,000.00 | 221,299,000.00 | 20,459,000.00 | 53,116,000.00 | 67,664,000.00 | |||||||||||
| Interest Expenses | 173,839,000.00 | 409,991,000.00 | 999,339,000.00 | 529,830,000.00 | 605,270,000.00 | 548,020,000.00 | 709,800,000.00 | 254,400,000.00 | |||||||||||
| Total Other Income/Exp... | -363,227,000.00 | -1,141,671,000.00 | -1,105,373,999.00 | -458,950,000.00 | -1,318,640,000.00 | -924,197,000.00 | -942,900,000.00 | -604,940,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,297,825,000.00 | 9,979,000.00 | 426,792,000.00 | 1,069,042,000.00 | 772,670,000.00 | 998,068,000.00 | 933,869,000.00 | 1,117,864,000.00 | |||||||||||
| EBITDA ratio | (0.19%) | (0.00%) | (0.26%) | (0.58%) | (0.45%) | (0.58%) | (0.38%) | (0.50%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 842,403,000.00 | -802,696,000.00 | -845,205,000.00 | 27,650,000.00 | -323,430,000.00 | -47,070,000.00 | -388,600,000.00 | 333,904,000.00 | |||||||||||
| Income Before Tax Ratio | (0.12%) | (-0.22%) | (-0.41%) | (0.02%) | (-0.19%) | (-0.03%) | (-0.15%) | (0.15%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 337,668,000.00 | 236,264,000.00 | -317,913,000.00 | 10,890,000.00 | -46,130,000.00 | 2,450,000.00 | -185,000,000.00 | 36,046,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 504,735,000.00
+0% |
-566,432,000.00
-212% |
-525,339,000.00
-7% |
16,750,000.00
-103% |
-277,300,000.00
-1,756% |
-49,520,000.00
-82% |
-193,200,000.00
+290% |
279,042,000.00
-244% |
|||||||||||
| Net Income Ratio | (0.07%) | (-0.15%) | (-0.25%) | (0.01%) | (-0.16%) | (-0.03%) | (-0.08%) | (0.12%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.71 | -1.92 | -1.78 | 0.06 | -0.95 | -0.17 | -0.66 | 0.86 | |||||||||||
| Diluted EPS | 1.27 | -1.92 | -1.78 | 0.06 | -0.95 | -0.17 | -0.66 | 0.86 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 294,420,113.00 | 294,420,113.00 | 294,420,113.00 | 291,939,334.00 | 291,939,334.00 | 291,939,334.00 | 291,939,334.00 | 323,994,128.00 | |||||||||||
| Diluted Share Outstanding | 395,873,307.00 | 294,420,113.00 | 294,420,113.00 | 291,939,334.00 | 291,939,334.00 | 291,939,334.00 | 291,939,334.00 | 323,994,128.00 | |||||||||||