Inspirit
INSP.LInspirit Energy Holdings Plc Price (INSP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,280,075,914
(0.1975)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inspirit Energy Holdings PlcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
9,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
35,000.00
+0% |
26,446.00
-24% |
7,300.00
-72% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,000.00 | 11,000.00 | 8,000.00 | 7,000.00 | 6,000.00 | 7,000.00 | 5,000.00 | 4,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
9,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
35,000.00
+0% |
26,446.00
-24% |
7,300.00
-72% |
0.00
+0% |
0.00
+0% |
-13,000.00
+0% |
-11,000.00
-15% |
-8,000.00
-27% |
-7,000.00
-13% |
-6,000.00
-14% |
-7,000.00
+17% |
-5,000.00
-29% |
-4,000.00
-20% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 209,000.00 | 313,000.00 | 0.00 | 464,000.00 | 137,000.00 | 131,085.00 | 169,842.00 | 506,000.00 | 724,000.00 | 503,000.00 | 384,000.00 | 545,000.00 | 264,000.00 | 240,000.00 | 277,000.00 | 329,000.00 | 303,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 209,000.00 | 313,000.00 | 335,512.00 | 464,000.00 | 137,000.00 | 131,085.00 | 169,842.00 | 506,000.00 | 724,000.00 | 503,000.00 | 384,000.00 | 545,000.00 | 264,000.00 | 240,000.00 | 277,000.00 | 329,000.00 | 303,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 32,000.00 | 3,000.00 | 45,000.00 | 78,000.00 | 0.00 | -401,000.00 | 0.00 | 1,762.00 | 262,170.00 | 1,000.00 | 14,000.00 | 16,000.00 | 11,000.00 | 8,000.00 | 7,000.00 | 6,000.00 | 7,000.00 | 5,000.00 | 4,000.00 | |
| Other Expenses | 235,000.00 | 436,000.00 | -24,000.00 | -68,000.00 | 0.00 | -401,000.00 | 0.00 | 0.00 | 0.00 | -40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 235,000.00 | 436,000.00 | 185,000.00 | 245,000.00 | 335,512.00 | 464,000.00 | 137,000.00 | 131,085.00 | 169,842.00 | 703,000.00 | 724,000.00 | 503,000.00 | 384,000.00 | 545,000.00 | 264,000.00 | 240,000.00 | 277,000.00 | 329,000.00 | 303,000.00 | |
| Cost and Exponses | 235,000.00 | 436,000.00 | 185,000.00 | 245,000.00 | 335,512.00 | 464,000.00 | 137,000.00 | 131,085.00 | 169,842.00 | 703,000.00 | 724,000.00 | 503,000.00 | 384,000.00 | 545,000.00 | 264,000.00 | 240,000.00 | 277,000.00 | 329,000.00 | 303,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-251,000.00
+0% |
-443,000.00
+76% |
-195,000.00
-56% |
-323,000.00
+66% |
-335,512.00
+4% |
-63,000.00
-81% |
-102,000.00
+62% |
-104,639.00
+3% |
-420,665.00
+302% |
-1,366,000.00
+225% |
-724,000.00
-47% |
-526,000.00
-27% |
-384,000.00
-27% |
-969,000.00
+152% |
-264,000.00
-73% |
-240,000.00
-9% |
-277,000.00
+15% |
-329,000.00
+19% |
-303,000.00
-8% |
|
| Operating Income Ratio | (0.00%) | (-49.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.91%) | (-3.96%) | (-57.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 5,000.00 | 0.00 | 1,300.00 | 0.00 | 0.00 | 219.00 | 1,762.00 | 4,047.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 11,000.00 | 0.00 | 2,755,000.00 | 0.00 | 0.00 | 62,000.00 | 32,072.00 | 31,166.00 | 11,000.00 | 55,000.00 | 27,000.00 | 73,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 5,000.00 | -630,003.00 | -2,754,700.00 | 0.00 | 401,197.00 | -61,000.00 | -30,310.00 | -27,119.00 | -871,000.00 | -55,000.00 | -27,000.00 | -73,000.00 | -428,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -219,000.00 | -424,000.00 | -779,711.00 | -3,068,185.00 | -335,512.00 | -464,000.00 | -102,000.00 | -102,877.00 | -158,495.00 | -1,365,000.00 | -710,000.00 | -510,000.00 | -373,000.00 | -961,000.00 | -257,000.00 | -234,000.00 | -270,000.00 | -324,000.00 | -299,000.00 | |
| EBITDA ratio | (0.00%) | (-45.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.91%) | (-3.89%) | (-21.71%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -251,000.00 | -438,000.00 | -195,000.00 | -3,077,700.00 | -335,512.00 | -63,000.00 | -164,000.00 | -134,949.00 | -447,784.00 | -1,377,000.00 | -779,000.00 | -553,000.00 | -457,000.00 | -973,000.00 | -264,000.00 | -240,000.00 | -277,000.00 | -329,000.00 | -303,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-48.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.69%) | (-5.10%) | (-61.34%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 27,000.00 | 20,000.00 | 2,911,000.00 | 0.00 | 0.00 | 0.00 | -1,762.00 | -4,047.00 | -84,000.00 | -207,000.00 | -95,000.00 | -38,000.00 | -20,000.00 | -25,000.00 | -41,000.00 | -24,000.00 | -96,000.00 | -43,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -251,000.00
+0% |
-438,000.00
+75% |
-195,000.00
-55% |
-3,077,700.00
+1,478% |
-335,512.00
-89% |
-63,000.00
-81% |
-164,000.00
+160% |
-134,949.00
-18% |
-447,784.00
+232% |
-1,293,000.00
+189% |
-572,000.00
-56% |
-458,000.00
-20% |
-419,000.00
-9% |
-953,000.00
+127% |
-239,000.00
-75% |
-199,000.00
-17% |
-253,000.00
+27% |
-233,000.00
-8% |
-260,000.00
+12% |
|
| Net Income Ratio | (0.00%) | (-48.67%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.69%) | (-5.10%) | (-61.34%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.13 | -0.34 | -0.10 | -1.45 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.13 | -0.34 | -0.10 | -1.45 | -0.08 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,890,000.00 | 1,294,400.00 | 1,995,306.00 | 2,117,474.00 | 4,008,065.00 | 95,596,800.00 | 45,690,636.00 | 61,200,460.00 | 69,818,036.00 | 546,838,937.00 | 673,897,325.00 | 794,406,441.00 | 973,990,421.00 | 1,359,376,947.00 | 1,420,806,859.00 | 2,305,913,967.00 | 3,399,326,136.00 | 4,271,640,185.00 | 4,280,075,914.00 | |
| Diluted Share Outstanding | 1,890,000.00 | 1,294,400.00 | 1,995,306.00 | 2,117,474.00 | 4,008,065.00 | 95,596,800.00 | 45,690,636.00 | 61,200,460.00 | 69,818,036.00 | 546,838,937.00 | 673,897,325.00 | 794,406,441.00 | 973,990,421.00 | 1,359,376,947.00 | 1,420,806,859.00 | 2,305,913,967.00 | 3,399,326,136.00 | 4,271,640,185.00 | 4,280,075,914.00 | |