i-nexus
INX.Li-nexus Global plc Price (INX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,571,605
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
i-nexus Global plcCurrency: GBp
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,380,498.00
+0% |
3,413,100.00
+1% |
4,113,180.00
+21% |
4,713,430.00
+15% |
4,759,072.00
+1% |
4,080,582.00
-14% |
3,639,111.00
-11% |
3,126,804.00
-14% |
3,527,681.00
+13% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,187,412.00 | 1,369,100.00 | 1,259,262.00 | 1,488,028.00 | 1,212,175.00 | 1,094,342.00 | 635,532.00 | 666,280.00 | 694,230.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,193,086.00
+0% |
2,044,000.00
-7% |
2,853,918.00
+40% |
3,225,402.00
+13% |
3,546,897.00
+10% |
2,986,240.00
-16% |
3,003,579.00
+1% |
2,460,524.00
-18% |
2,833,451.00
+15% |
||||||||||
| Gross Profit Ratio | (0.65%) | (0.60%) | (0.69%) | (0.68%) | (0.75%) | (0.73%) | (0.83%) | (0.79%) | (0.80%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 688,353.00 | 549,212.00 | 917,455.00 | 628,210.00 | 523,653.00 | 676,504.00 | 0.00 | ||||||||||
| General and Administrative | 2,706,654.00 | 3,167,130.00 | 3,229,795.00 | 4,139,628.00 | 7,817,864.00 | 5,310,671.00 | 4,062,295.00 | 3,408,424.00 | 3,672,313.00 | ||||||||||
| Selling, General & Admin... | 2,706,654.00 | 3,167,130.00 | 3,229,795.00 | 4,139,628.00 | 7,817,864.00 | 5,310,671.00 | 4,062,295.00 | 3,408,424.00 | 3,672,313.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 28,207.00 | 41,491.00 | 38,173.00 | 54,511.00 | 106,233.00 | 331,924.00 | 220,890.00 | 208,401.00 | 338,789.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,845.00 | 0.00 | ||||||||||
| Total Operating Expenses | 2,706,654.00 | 3,167,130.00 | 3,229,795.00 | 4,139,628.00 | 7,817,864.00 | 5,310,671.00 | 4,062,295.00 | 3,408,424.00 | 3,672,313.00 | ||||||||||
| Cost and Exponses | 3,894,066.00 | 4,536,230.00 | 4,489,057.00 | 5,627,656.00 | 9,030,039.00 | 6,405,013.00 | 4,697,827.00 | 4,074,704.00 | 4,366,543.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-513,568.00
+0% |
-1,123,130.00
+119% |
-375,877.00
-67% |
-914,226.00
+143% |
-4,270,967.00
+367% |
-2,324,431.00
-46% |
-1,058,716.00
-54% |
-947,900.00
-10% |
-838,862.00
-12% |
||||||||||
| Operating Income Ratio | (-0.15%) | (-0.33%) | (-0.09%) | (-0.19%) | (-0.90%) | (-0.57%) | (-0.29%) | (-0.30%) | (-0.24%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 64.00 | 229.00 | 145.00 | 1,847.00 | 6,904.00 | 1,007.00 | 65.00 | 68.00 | 19.00 | ||||||||||
| Interest Expenses | 115,428.00 | 154,256.00 | 86,562.00 | 124,384.00 | 66,838.00 | 54,299.00 | 162,855.00 | 231,288.00 | 261,060.00 | ||||||||||
| Total Other Income/Exp... | -115,364.00 | -154,027.00 | -86,417.00 | -122,537.00 | -59,934.00 | -53,292.00 | -74,474.00 | -157,375.00 | -143,422.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -485,297.00 | -1,081,410.00 | -337,559.00 | -830,157.00 | -4,157,834.00 | -1,991,500.00 | -749,444.00 | -665,589.00 | -382,435.00 | ||||||||||
| EBITDA ratio | (-0.14%) | (-0.32%) | (-0.08%) | (-0.18%) | (-0.87%) | (-0.49%) | (-0.14%) | (-0.16%) | (-0.11%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -628,932.00 | -1,277,157.00 | -462,294.00 | -1,036,763.00 | -4,330,901.00 | -2,377,723.00 | -1,133,190.00 | -1,105,275.00 | -982,284.00 | ||||||||||
| Income Before Tax Ratio | (-0.19%) | (-0.37%) | (-0.11%) | (-0.22%) | (-0.91%) | (-0.58%) | (-0.31%) | (-0.35%) | (-0.28%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -214,181.00 | -278,739.00 | -290,879.00 | -186,957.00 | -401,164.00 | -361,490.00 | -398,258.00 | -234,391.00 | -226,214.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -414,751.00
+0% |
-998,418.00
+141% |
-171,415.00
-83% |
-849,806.00
+396% |
-3,929,737.00
+362% |
-2,016,233.00
-49% |
-734,932.00
-64% |
-870,884.00
+18% |
-756,070.00
-13% |
||||||||||
| Net Income Ratio | (-0.12%) | (-0.29%) | (-0.04%) | (-0.18%) | (-0.83%) | (-0.49%) | (-0.20%) | (-0.28%) | (-0.21%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.12 | -0.05 | -0.13 | -0.07 | -0.02 | -0.03 | -0.03 | ||||||||||
| Diluted EPS | -0.01 | -0.03 | -0.12 | -0.05 | -0.13 | -0.07 | -0.02 | -0.03 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,571,608.00 | 29,571,608.00 | 1,417,216.00 | 18,495,089.00 | 29,571,610.00 | 29,571,605.00 | 29,571,605.00 | 29,571,605.00 | 29,571,605.00 | ||||||||||
| Diluted Share Outstanding | 29,571,608.00 | 29,571,608.00 | 1,428,458.00 | 18,495,089.00 | 29,571,610.00 | 29,571,605.00 | 29,571,605.00 | 29,571,605.00 | 29,571,605.00 | ||||||||||