IOL
IOLCP.NSIOL Chemicals and Pharmaceuticals Limited Price (IOLCP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,705,502
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IOL Chemicals and Pharmaceuticals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,025,940,338.00
+0% |
3,179,428,550.00
+57% |
3,018,584,660.00
-5% |
3,494,203,107.00
+16% |
3,894,073,728.00
+11% |
4,706,825,962.00
+21% |
4,815,110,256.00
+2% |
5,635,012,823.00
+17% |
3,847,253,468.00
-32% |
5,804,153,425.00
+51% |
7,106,530,612.00
+22% |
9,621,400,000.00
+35% |
16,550,200,000.00
+72% |
18,635,100,000.00
+13% |
19,461,400,000.00
+4% |
21,683,700,000.00
+11% |
22,171,100,000.00
+2% |
21,327,900,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,715,948,562.00 | 2,576,602,946.00 | 2,477,546,088.00 | 2,816,627,612.00 | 2,833,513,183.00 | 2,999,521,351.00 | 2,999,779,951.00 | 3,699,250,011.00 | 2,792,279,356.00 | 4,136,044,017.00 | 4,908,436,624.00 | 7,115,200,000.00 | 10,669,500,000.00 | 10,846,500,000.00 | 11,241,700,000.00 | 15,966,600,000.00 | 15,470,900,000.00 | 14,231,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
309,991,776.00
+0% |
602,825,604.00
+94% |
541,038,572.00
-10% |
677,575,495.00
+25% |
1,060,560,545.00
+57% |
1,707,304,611.00
+61% |
1,815,330,305.00
+6% |
1,935,762,812.00
+7% |
1,054,974,112.00
-46% |
1,668,109,408.00
+58% |
2,198,093,988.00
+32% |
2,506,200,000.00
+14% |
5,880,700,000.00
+135% |
7,788,600,000.00
+32% |
8,219,700,000.00
+6% |
5,717,100,000.00
-30% |
6,700,200,000.00
+17% |
7,096,900,000.00
+6% |
|
| Gross Profit Ratio | (0.15%) | (0.19%) | (0.18%) | (0.19%) | (0.27%) | (0.36%) | (0.38%) | (0.34%) | (0.27%) | (0.29%) | (0.31%) | (0.26%) | (0.36%) | (0.42%) | (0.42%) | (0.26%) | (0.30%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,110,789.00 | 10,902,715.00 | 29,600,000.00 | 32,900,000.00 | 58,700,000.00 | 67,600,000.00 | 74,700,000.00 | 111,400,000.00 | 167,500,000.00 | 0.00 | |
| General and Administrative | 20,649,059.00 | 28,303,340.00 | 36,127,044.00 | 38,798,095.00 | 45,400,942.00 | 0.00 | 446,667.00 | 541,183.00 | 248,189,294.00 | 7,129,586.00 | 9,307,387.00 | 10,100,000.00 | 14,600,000.00 | 24,400,000.00 | 40,500,000.00 | 45,000,000.00 | 58,300,000.00 | 66,900,000.00 | |
| Selling, General & Admin... | 80,961,875.00 | 152,737,399.00 | 132,819,651.00 | 179,707,200.00 | 219,922,959.00 | 0.00 | 234,040,079.00 | 398,304,930.00 | 248,195,094.00 | 7,129,586.00 | 9,307,387.00 | 268,200,000.00 | 480,700,000.00 | 508,900,000.00 | 548,300,000.00 | 713,400,000.00 | 676,800,000.00 | 2,027,300,000.00 | |
| Selling & Marketing Exp... | 60,312,816.00 | 124,434,059.00 | 96,692,607.00 | 140,909,105.00 | 174,522,017.00 | 0.00 | 233,593,412.00 | 112,689,865.00 | 5,800.00 | 0.00 | 0.00 | 258,100,000.00 | 466,100,000.00 | 484,500,000.00 | 507,800,000.00 | 668,400,000.00 | 618,500,000.00 | 512,500,000.00 | |
| Depreciation and Amortiz... | 34,893,919.00 | 74,288,478.00 | 100,016,849.00 | 100,111,855.00 | 237,628,459.00 | 239,360,749.00 | 313,740,641.00 | 316,302,933.00 | 289,105,473.00 | 296,863,582.00 | 298,400,000.00 | 302,100,000.00 | 324,500,000.00 | 357,300,000.00 | 389,200,000.00 | 432,600,000.00 | 461,600,000.00 | 629,100,000.00 | |
| Other Expenses | 66,396,692.00 | 128,571,227.00 | 148,046,612.00 | 202,654,959.00 | 382,240,963.00 | 1,237,343,443.00 | 180,000.00 | 180,000.00 | 180,000.00 | 180,000.00 | 180,000.00 | 1,294,800,000.00 | 7,400,000.00 | 14,800,000.00 | 12,700,000.00 | 33,100,000.00 | 256,100,000.00 | 0.00 | |
| Total Operating Expenses | 156,469,028.00 | 308,560,552.00 | 280,866,263.00 | 382,362,159.00 | 602,163,922.00 | 1,237,343,443.00 | 1,238,480,095.00 | 1,294,461,429.00 | 1,231,151,349.00 | 1,450,478,280.00 | 1,477,665,264.00 | 1,563,000,000.00 | 2,107,800,000.00 | 2,406,300,000.00 | 2,688,300,000.00 | 3,555,200,000.00 | 4,905,100,000.00 | 2,201,000,000.00 | |
| Cost and Exponses | 1,872,417,590.00 | 2,885,163,498.00 | 2,758,412,351.00 | 3,198,989,771.00 | 3,435,677,105.00 | 4,236,864,794.00 | 4,238,260,046.00 | 4,993,711,440.00 | 4,023,430,705.00 | 5,586,522,297.00 | 6,386,101,888.00 | 8,678,200,000.00 | 12,777,300,000.00 | 13,252,800,000.00 | 13,930,000,000.00 | 19,521,800,000.00 | 20,376,000,000.00 | 16,385,700,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
153,522,748.00
+0% |
294,265,052.00
+92% |
260,172,309.00
-12% |
295,213,336.00
+13% |
458,396,623.00
+55% |
469,961,168.00
+3% |
29,584,003.00
-94% |
50,823,058.00
+72% |
-754,380,134.00
-1,584% |
-385,502,448.00
-49% |
54,773,980.00
-114% |
908,500,000.00
+1,559% |
3,772,200,000.00
+315% |
5,381,600,000.00
+43% |
5,530,700,000.00
+3% |
2,161,200,000.00
-61% |
1,801,000,000.00
-17% |
4,942,200,000.00
+174% |
|
| Operating Income Ratio | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.12%) | (0.10%) | (0.01%) | (0.01%) | (-0.20%) | (-0.07%) | (0.01%) | (0.09%) | (0.23%) | (0.29%) | (0.28%) | (0.10%) | (0.08%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,323,003.00 | 11,955,823.00 | 12,571,330.00 | 12,491,546.00 | 11,991,841.00 | 10,940,097.00 | 11,800,000.00 | 14,400,000.00 | 52,500,000.00 | 159,700,000.00 | 180,400,000.00 | 167,300,000.00 | 139,900,000.00 | |
| Interest Expenses | 66,463,184.00 | 129,584,852.00 | 149,195,018.00 | 148,673,783.00 | 367,965,348.00 | 431,984,572.00 | 572,398,539.00 | 603,439,027.00 | 540,903,848.00 | 454,351,507.00 | 503,677,105.00 | 590,000,000.00 | 466,500,000.00 | 160,100,000.00 | 9,400,000.00 | 24,300,000.00 | 164,700,000.00 | 161,000,000.00 | |
| Total Other Income/Exp... | -66,529,676.00 | -130,598,477.00 | -149,195,018.00 | -148,673,783.00 | 3,894,073,728.00 | -431,984,572.00 | -547,638,307.00 | -973,253,460.00 | -542,841,907.00 | -531,094,768.00 | -1,751,956,478.00 | -586,600,000.00 | -411,400,000.00 | -49,900,000.00 | -1,627,900,000.00 | -2,252,800,000.00 | -2,825,700,000.00 | -3,125,700,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 188,350,175.00 | 367,539,905.00 | 360,189,158.00 | 395,325,191.00 | 673,369,811.00 | 709,321,913.00 | 890,590,851.00 | 970,565,017.00 | -55,039,869.00 | 514,625,945.00 | 1,034,500,000.00 | 1,258,600,000.00 | 4,200,200,000.00 | 5,899,000,000.00 | 6,161,400,000.00 | 2,764,000,000.00 | 2,512,800,000.00 | 2,606,600,000.00 | |
| EBITDA ratio | (0.09%) | (0.12%) | (0.12%) | (0.11%) | (0.18%) | (0.15%) | (0.18%) | (0.17%) | (0.02%) | (0.06%) | (0.12%) | (0.13%) | (0.25%) | (0.31%) | (0.31%) | (0.13%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 86,993,072.00 | 163,666,575.00 | 110,977,291.00 | 146,539,553.00 | 90,431,275.00 | 37,976,596.00 | 29,584,003.00 | 50,823,058.00 | -754,380,134.00 | -385,502,448.00 | 54,773,980.00 | 313,000,000.00 | 3,361,500,000.00 | 5,332,400,000.00 | 5,713,900,000.00 | 2,248,500,000.00 | 1,886,500,000.00 | 1,816,500,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (-0.20%) | (-0.07%) | (0.01%) | (0.03%) | (0.20%) | (0.29%) | (0.29%) | (0.10%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,485,452.00 | 40,033,256.00 | -15,965,494.00 | 46,379,833.00 | 28,639,257.00 | -9,556,221.00 | 13,698,311.00 | 17,828,933.00 | -87,873,072.00 | 14,755,757.00 | 12,498,949.00 | 36,000,000.00 | 994,500,000.00 | 1,719,500,000.00 | 1,268,300,000.00 | 571,800,000.00 | 495,100,000.00 | 472,200,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 75,507,620.00
+0% |
123,633,319.00
+64% |
126,942,785.00
+3% |
100,159,720.00
-21% |
61,792,018.00
-38% |
47,532,817.00
-23% |
15,885,692.00
-67% |
32,994,125.00
+108% |
-666,507,062.00
-2,120% |
-400,258,205.00
-40% |
42,275,031.00
-111% |
277,000,000.00
+555% |
2,367,000,000.00
+755% |
3,612,900,000.00
+53% |
4,445,600,000.00
+23% |
1,676,700,000.00
-62% |
1,391,400,000.00
-17% |
1,344,300,000.00
-3% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (-0.17%) | (-0.07%) | (0.01%) | (0.03%) | (0.14%) | (0.19%) | (0.23%) | (0.08%) | (0.06%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.18 | 10.26 | 8.18 | 4.69 | 2.52 | 1.85 | 0.61 | 1.21 | -16.72 | -7.60 | 0.83 | 4.93 | 42.11 | 63.51 | 76.21 | 28.56 | 23.70 | 22.90 | |
| Diluted EPS | 9.18 | 7.60 | 7.87 | 4.68 | 2.52 | 1.83 | 0.61 | 1.21 | -16.63 | -7.60 | 0.83 | 4.93 | 42.11 | 63.38 | 76.21 | 28.56 | 23.70 | 22.90 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,226,438.00 | 12,049,071.00 | 15,517,877.00 | 21,356,847.00 | 25,716,664.00 | 25,716,664.00 | 26,114,261.00 | 27,224,063.00 | 39,863,603.00 | 52,665,553.00 | 56,205,502.00 | 56,205,502.00 | 56,209,239.00 | 56,887,502.00 | 58,330,472.00 | 58,705,502.00 | 58,705,502.00 | 58,705,502.00 | |
| Diluted Share Outstanding | 8,226,438.00 | 16,276,119.00 | 16,137,734.00 | 21,409,479.00 | 25,716,664.00 | 25,972,724.00 | 26,114,261.00 | 27,224,063.00 | 40,072,140.00 | 52,674,423.00 | 56,205,502.00 | 56,205,502.00 | 56,209,239.00 | 57,008,145.00 | 58,330,472.00 | 58,705,502.00 | 58,705,502.00 | 58,705,502.00 | |