ImpediMed
IPD.AXImpediMed Limited Price (IPD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,021,740,728
(12.2972)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ImpediMed LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
2,311,399.00
+0% |
2,991,953.00
+29% |
3,639,000.00
+22% |
3,887,000.00
+7% |
2,945,000.00
-24% |
2,733,000.00
-7% |
3,521,000.00
+29% |
4,844,000.00
+38% |
5,791,000.00
+20% |
5,766,000.00
0% |
3,318,000.00
-42% |
4,155,999.00
+25% |
5,741,000.00
+38% |
8,409,000.00
+46% |
10,566,000.00
+26% |
11,344,000.00
+7% |
10,319,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 693,601.00 | 1,427,310.00 | 1,609,000.00 | 1,656,000.00 | 1,265,000.00 | 1,174,000.00 | 968,000.00 | 1,324,000.00 | 1,583,000.00 | 1,489,000.00 | 976,000.00 | 1,252,000.00 | 18,629,000.00 | 20,611,000.00 | 23,916,000.00 | 24,998,000.00 | 1,314,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,617,798.00
+0% |
1,564,643.00
-3% |
2,030,000.00
+30% |
2,231,000.00
+10% |
1,680,000.00
-25% |
1,559,000.00
-7% |
2,553,000.00
+64% |
3,520,000.00
+38% |
4,208,000.00
+20% |
4,277,000.00
+2% |
2,342,000.00
-45% |
2,903,999.00
+24% |
-12,888,000.00
-544% |
-12,202,000.00
-5% |
-13,350,000.00
+9% |
-13,654,000.00
+2% |
9,005,000.00
-166% |
|
| Gross Profit Ratio | (0.00%) | (0.70%) | (0.52%) | (0.56%) | (0.57%) | (0.57%) | (0.57%) | (0.73%) | (0.73%) | (0.73%) | (0.74%) | (0.71%) | (0.70%) | (-2.24%) | (-1.45%) | (-1.26%) | (-1.20%) | (0.87%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 1,827,962.00 | 2,927,685.00 | 1,265,000.00 | 1,379,000.00 | 2,783,000.00 | 554,000.00 | 401,000.00 | 1,034,999.00 | 4,041,000.00 | 5,336,000.00 | 2,964,000.00 | 3,365,000.00 | 3,308,000.00 | 1,456,000.00 | 683,000.00 | 598,000.00 | 221,000.00 | |
| General and Administrative | 0.00 | 4,673,139.00 | 6,474,502.00 | 8,006,000.00 | 11,369,000.00 | 7,617,000.00 | 3,119,000.00 | 3,036,000.00 | 3,525,000.00 | 7,728,000.00 | 6,107,000.00 | 6,993,000.00 | 4,495,000.00 | 4,608,000.00 | 4,865,000.00 | 4,850,000.00 | 5,325,000.00 | 22,095,000.00 | |
| Selling, General & Admin... | 0.00 | 5,076,223.00 | 7,120,921.00 | 8,171,000.00 | 11,868,000.00 | 8,394,000.00 | 10,257,000.00 | 10,051,000.00 | 17,482,000.00 | 28,482,000.00 | 29,466,000.00 | 29,673,000.00 | 22,834,000.00 | 9,314,000.00 | 9,359,000.00 | 7,194,000.00 | 8,594,000.00 | 22,619,000.00 | |
| Selling & Marketing Exp... | 0.00 | 403,084.00 | 646,419.00 | 165,000.00 | 499,000.00 | 777,000.00 | 454,000.00 | 477,000.00 | 1,296,000.00 | 1,295,000.00 | 1,195,000.00 | 819,000.00 | 714,000.00 | 875,000.00 | 447,000.00 | 669,000.00 | 458,000.00 | 524,000.00 | |
| Depreciation and Amortiz... | 0.00 | 355,045.00 | 771,755.00 | 737,000.00 | 665,000.00 | 574,000.00 | 208,000.00 | 175,999.00 | 175,000.00 | 204,000.00 | 272,000.00 | 433,000.00 | 692,000.00 | 1,436,000.00 | 1,700,000.00 | 2,769,000.00 | 2,467,000.00 | 2,253,000.00 | |
| Other Expenses | 0.00 | 1,120,760.00 | 5,681,315.00 | 4,286,000.00 | 4,238,000.00 | 3,968,000.00 | 791,000.00 | 10,000.00 | 265,000.00 | 43,000.00 | -560,000.00 | 3,063,000.00 | 2,696,000.00 | 4,189,000.00 | 2,437,000.00 | 1,691,000.00 | 1,703,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 11,456,813.00 | 15,729,921.00 | 13,722,000.00 | 17,485,000.00 | 15,145,000.00 | 10,215,000.00 | 10,545,000.00 | 18,400,000.00 | 30,344,000.00 | 32,174,999.00 | 29,976,000.00 | 27,220,000.00 | 12,622,000.00 | 10,815,000.00 | 7,877,000.00 | 9,192,000.00 | 28,041,000.00 | |
| Cost and Exponses | 0.00 | 12,150,414.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,389,000.00 | 11,513,000.00 | 19,724,000.00 | 31,927,000.00 | 33,663,999.00 | 30,952,000.00 | 28,472,000.00 | 31,251,000.00 | 31,426,000.00 | 31,793,000.00 | 34,190,000.00 | 29,355,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-9,808,932.00
+0% |
-14,165,278.00
+44% |
-11,692,000.00
-17% |
-15,254,000.00
+30% |
-13,465,000.00
-12% |
-9,447,000.00
-30% |
-8,010,999.00
-15% |
-15,145,000.00
+89% |
-28,499,000.00
+88% |
-30,780,000.00
+8% |
-30,712,000.00
0% |
-26,960,000.00
-12% |
-25,510,000.00
-5% |
-23,017,000.00
-10% |
-21,227,000.00
-8% |
-22,846,000.00
+8% |
-19,036,000.00
-17% |
|
| Operating Income Ratio | (0.00%) | (-4.24%) | (-4.73%) | (-3.21%) | (-3.92%) | (-4.57%) | (-3.46%) | (-2.28%) | (-3.13%) | (-4.92%) | (-5.34%) | (-9.26%) | (-6.49%) | (-4.44%) | (-2.74%) | (-2.01%) | (-2.01%) | (-1.84%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 652,803.00 | 279,185.00 | 168,000.00 | 285,000.00 | 239,000.00 | 192,000.00 | 57,000.00 | 83,000.00 | 156,000.00 | 367,000.00 | 428,000.00 | 371,000.00 | 112,000.00 | 21,000.00 | 46,000.00 | 801,000.00 | 1,559,000.00 | |
| Interest Expenses | 0.00 | 1,688,676.00 | 5,944.00 | 1,000.00 | 13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,000.00 | 52,000.00 | 28,000.00 | 34,000.00 | 93,000.00 | |
| Total Other Income/Exp... | 0.00 | 54,804.00 | 137,623.00 | 290,000.00 | 432,000.00 | 1,123,000.00 | 983,000.00 | 67,000.00 | 348,000.00 | 2,335,000.00 | 2,994,000.00 | 3,089,000.00 | 3,015,000.00 | 1,575,000.00 | -2,017,000.00 | -4,145,000.00 | -4,069,000.00 | -1,689,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -7,710,407.00 | -13,249,956.00 | -10,664,000.00 | -14,144,000.00 | -12,891,000.00 | -9,239,000.00 | -7,835,000.00 | -14,970,000.00 | -25,995,000.00 | -30,519,000.00 | -30,348,000.00 | -26,330,000.00 | -24,074,000.00 | -20,703,000.00 | -18,650,000.00 | -20,493,000.00 | -22,051,000.00 | |
| EBITDA ratio | (0.00%) | (-3.34%) | (-4.43%) | (-2.93%) | (-3.64%) | (-4.38%) | (-3.38%) | (-2.23%) | (-3.09%) | (-4.89%) | (-5.29%) | (-9.15%) | (-6.43%) | (-4.19%) | (-2.54%) | (-1.75%) | (-1.80%) | (-2.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -9,754,128.00 | -14,027,655.00 | -11,402,000.00 | -14,822,000.00 | -12,342,000.00 | -8,464,000.00 | -7,935,000.00 | -14,797,000.00 | -25,980,000.00 | -27,531,000.00 | -27,206,000.00 | -23,945,000.00 | -23,935,000.00 | -22,455,000.00 | -21,447,000.00 | -22,076,000.00 | -20,725,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-4.22%) | (-4.69%) | (-3.13%) | (-3.81%) | (-4.19%) | (-3.10%) | (-2.25%) | (-3.05%) | (-4.49%) | (-4.77%) | (-8.20%) | (-5.76%) | (-4.17%) | (-2.67%) | (-2.03%) | (-1.95%) | (-2.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 2,809,436.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,348,000.00 | 40,000.00 | 42,000.00 | 51,000.00 | -2,558,000.00 | -1,749,000.00 | -1,573,000.00 | -1,555,000.00 | -935,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-9,754,128.00
+0% |
-14,027,655.00
+44% |
-11,402,000.00
-19% |
-14,822,000.00
+30% |
-12,342,000.00
-17% |
-8,464,000.00
-31% |
-7,935,000.00
-6% |
-14,797,000.00
+86% |
-25,980,000.00
+76% |
-27,571,000.00
+6% |
-27,248,000.00
-1% |
-23,996,000.00
-12% |
-21,377,000.00
-11% |
-20,706,000.00
-3% |
-19,874,000.00
-4% |
-20,521,000.00
+3% |
-19,790,000.00
-4% |
|
| Net Income Ratio | (0.00%) | (-4.22%) | (-4.69%) | (-3.13%) | (-3.81%) | (-4.19%) | (-3.10%) | (-2.25%) | (-3.05%) | (-4.49%) | (-4.78%) | (-8.21%) | (-5.77%) | (-3.72%) | (-2.46%) | (-1.88%) | (-1.81%) | (-1.92%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.13 | -0.15 | -0.09 | -0.09 | -0.07 | -0.05 | -0.04 | -0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | -0.13 | -0.15 | -0.09 | -0.09 | -0.07 | -0.05 | -0.04 | -0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 85,523,421.00 | 72,421,109.00 | 96,447,816.00 | 122,558,194.00 | 157,696,856.00 | 172,572,320.00 | 181,229,055.00 | 195,605,935.00 | 268,288,850.00 | 319,882,595.00 | 374,699,571.00 | 377,041,819.00 | 397,433,503.00 | 595,167,164.00 | 1,202,320,326.00 | 1,678,954,154.00 | 1,800,348,506.00 | 2,021,863,506.00 | |
| Diluted Share Outstanding | 85,523,421.00 | 72,421,109.00 | 96,447,816.00 | 122,558,194.00 | 157,696,856.00 | 172,572,320.00 | 181,229,055.00 | 195,605,935.00 | 268,288,850.00 | 319,882,595.00 | 374,699,571.00 | 377,041,819.00 | 397,433,503.00 | 595,167,164.00 | 1,202,320,326.00 | 1,678,954,154.00 | 1,800,348,506.00 | 2,021,740,728.00 | |