IPD
IPG.AXIPD Group Limited Price (IPG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
96,642,191
(10.8565)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IPD Group LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
75,766,000.00
+0% |
87,530,000.00
+16% |
118,095,000.00
+35% |
176,858,000.00
+50% |
227,095,000.00
+28% |
290,472,000.00
+28% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 44,764,000.00 | 53,908,000.00 | 100,711,000.00 | 109,310,000.00 | 140,119,000.00 | 182,649,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
31,002,000.00
+0% |
33,622,000.00
+8% |
17,384,000.00
-48% |
67,548,000.00
+289% |
86,976,000.00
+29% |
107,823,000.00
+24% |
|||||||||||||
| Gross Profit Ratio | (0.41%) | (0.38%) | (0.15%) | (0.38%) | (0.38%) | (0.37%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 6,940,000.00 | 5,166,000.00 | 35,201,000.00 | 45,906,000.00 | 52,134,000.00 | |||||||||||||
| Selling, General & Admin... | 28,404,000.00 | 28,468,000.00 | 7,839,000.00 | 39,217,000.00 | 51,301,000.00 | 58,252,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 17,545,000.00 | 2,673,000.00 | 4,016,000.00 | 5,395,000.00 | 6,118,000.00 | |||||||||||||
| Depreciation and Amortiz... | 3,120,000.00 | 3,310,000.00 | 3,965,000.00 | 3,596,000.00 | 4,368,000.00 | 5,818,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 265,000.00 | -8,023,000.00 | -7,739,000.00 | 5,818,000.00 | |||||||||||||
| Total Operating Expenses | 28,404,000.00 | 28,468,000.00 | 7,574,000.00 | 42,813,000.00 | 55,669,000.00 | 64,070,000.00 | |||||||||||||
| Cost and Exponses | 73,168,000.00 | 82,376,000.00 | 108,285,000.00 | 152,123,000.00 | 195,788,000.00 | 241,065,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,598,000.00
+0% |
5,154,000.00
+98% |
9,810,000.00
+90% |
16,232,000.00
+65% |
23,398,000.00
+44% |
43,753,000.00
+87% |
|||||||||||||
| Operating Income Ratio | (0.03%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.15%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000.00 | 12,000.00 | 8,000.00 | 4,000.00 | 310,000.00 | 733,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 744,000.00 | 148,000.00 | 198,000.00 | 1,527,000.00 | |||||||||||||
| Total Other Income/Exp... | -2,017,000.00 | 196,000.00 | -768,000.00 | -2,148,000.00 | -320,000.00 | -11,411,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,718,000.00 | 8,660,000.00 | 13,751,000.00 | 20,312,000.00 | 28,246,000.00 | 38,224,000.00 | |||||||||||||
| EBITDA ratio | (0.08%) | (0.10%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 581,000.00 | 5,350,000.00 | 9,042,000.00 | 16,084,000.00 | 23,200,000.00 | 32,342,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 805,000.00 | 1,375,000.00 | 2,534,000.00 | 4,969,000.00 | 7,123,000.00 | 9,978,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -224,000.00
+0% |
3,975,000.00
-1,875% |
6,508,000.00
+64% |
11,115,000.00
+71% |
16,077,000.00
+45% |
22,364,000.00
+39% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.05 | 0.08 | 0.14 | 0.19 | 0.23 | |||||||||||||
| Diluted EPS | 0.00 | 0.05 | 0.08 | 0.14 | 0.18 | 0.23 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,680,362.00 | 86,680,362.00 | 86,680,362.00 | 77,835,788.00 | 86,726,407.00 | 96,039,605.00 | |||||||||||||
| Diluted Share Outstanding | 86,680,362.00 | 86,680,362.00 | 86,680,362.00 | 78,277,095.00 | 87,177,735.00 | 96,642,191.00 | |||||||||||||