Integrated
IRI.AXIntegrated Research Limited Price (IRI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
178,761,286
(3.3886)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Integrated Research LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
28,102,000.00
+0% |
32,307,000.00
+15% |
27,510,000.00
-15% |
30,072,000.00
+9% |
33,049,000.00
+10% |
0.00
+0% |
36,377,000.00
+0% |
37,384,000.00
+3% |
42,684,000.00
+14% |
37,303,000.00
-13% |
44,592,000.00
+20% |
48,608,000.00
+9% |
48,859,000.00
+1% |
53,243,000.00
+9% |
70,279,000.00
+32% |
84,532,000.00
+20% |
91,169,000.00
+8% |
91,175,000.00
+0% |
100,820,000.00
+11% |
110,913,000.00
+10% |
78,493,000.00
-29% |
62,867,000.00
-20% |
69,828,000.00
+11% |
83,292,000.00
+19% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,703,000.00 | 49,787,000.00 | 54,560,000.00 | 43,378,000.00 | 41,136,000.00 | 40,892,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
28,102,000.00
+0% |
32,307,000.00
+15% |
27,510,000.00
-15% |
30,072,000.00
+9% |
33,049,000.00
+10% |
0.00
+0% |
36,377,000.00
+0% |
37,384,000.00
+3% |
42,684,000.00
+14% |
37,303,000.00
-13% |
44,592,000.00
+20% |
48,608,000.00
+9% |
48,859,000.00
+1% |
53,243,000.00
+9% |
70,279,000.00
+32% |
84,532,000.00
+20% |
91,169,000.00
+8% |
45,472,000.00
-50% |
51,033,000.00
+12% |
56,353,000.00
+10% |
35,115,000.00
-38% |
21,731,000.00
-38% |
28,936,000.00
+33% |
83,292,000.00
+188% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.50%) | (0.51%) | (0.51%) | (0.45%) | (0.35%) | (0.41%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 4,014,000.00 | 0.00 | 0.00 | 5,876,000.00 | 5,881,000.00 | 6,687,000.00 | 6,369,000.00 | 8,717,000.00 | 8,244,000.00 | 8,347,000.00 | 8,949,000.00 | 10,134,000.00 | 10,778,000.00 | 11,067,000.00 | 12,431,000.00 | 13,863,000.00 | 15,143,000.00 | 15,335,000.00 | 17,906,000.00 | 17,388,000.00 | 19,101,000.00 | 22,767,000.00 | 23,695,000.00 | 12,779,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,676,000.00 | 4,236,000.00 | 3,493,000.00 | 3,494,000.00 | 3,782,000.00 | 4,103,000.00 | 4,345,000.00 | 6,142,000.00 | 4,054,000.00 | 4,137,000.00 | 4,278,000.00 | 4,280,000.00 | 4,707,000.00 | 5,220,000.00 | 5,962,000.00 | 6,086,000.00 | 5,849,000.00 | 5,557,000.00 | 6,232,000.00 | 6,235,000.00 | 6,241,000.00 | 6,312,000.00 | 6,493,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 17,680,000.00 | 18,924,000.00 | 20,342,000.00 | 17,283,000.00 | 19,198,000.00 | 20,234,000.00 | 23,026,000.00 | 21,459,000.00 | 25,074,000.00 | 23,251,000.00 | 25,160,000.00 | 27,282,000.00 | 27,559,000.00 | 31,543,000.00 | 40,381,000.00 | 50,945,000.00 | 49,691,000.00 | 51,552,000.00 | 55,344,000.00 | 6,232,000.00 | 6,235,000.00 | 6,241,000.00 | 6,312,000.00 | 45,172,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 17,680,000.00 | 15,248,000.00 | 16,106,000.00 | 13,790,000.00 | 15,704,000.00 | 16,452,000.00 | 18,923,000.00 | 17,114,000.00 | 18,932,000.00 | 19,197,000.00 | 21,023,000.00 | 23,004,000.00 | 23,279,000.00 | 26,836,000.00 | 35,161,000.00 | 44,983,000.00 | 43,605,000.00 | 45,703,000.00 | 49,787,000.00 | 54,560,000.00 | 43,378,000.00 | 41,136,000.00 | 40,892,000.00 | 38,679,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 1,938,000.00 | 2,496,000.00 | 3,670,000.00 | 3,463,000.00 | 3,412,000.00 | 0.00 | 0.00 | 6,674,000.00 | 5,683,000.00 | 6,770,000.00 | 6,561,000.00 | 7,489,000.00 | 629,000.00 | 633,000.00 | 711,000.00 | 10,636,000.00 | 11,299,000.00 | 10,582,000.00 | 11,335,000.00 | 12,058,000.00 | 13,427,000.00 | 12,789,000.00 | 11,787,000.00 | 112,000.00 | |
| Other Expenses | 5,778,000.00 | 10,645,000.00 | 13,796,000.00 | 12,005,000.00 | 1,938,000.00 | 5,083,000.00 | 6,620,000.00 | 3,463,000.00 | 3,412,000.00 | 34,523,000.00 | 0.00 | 0.00 | 5,683,000.00 | 6,770,000.00 | 6,561,000.00 | 7,489,000.00 | 591,000.00 | -364,000.00 | 1,502,000.00 | 1,347,000.00 | -908,000.00 | 1,560,000.00 | 1,312,000.00 | -1,868,000.00 | -1,310,000.00 | 3,008,000.00 | 1,377,000.00 | 0.00 | |
| Total Operating Expenses | 5,778,000.00 | 10,645,000.00 | 13,796,000.00 | 12,005,000.00 | 23,632,000.00 | 24,007,000.00 | 26,962,000.00 | 26,622,000.00 | 28,491,000.00 | 26,921,000.00 | 29,395,000.00 | 30,176,000.00 | 39,001,000.00 | 38,368,000.00 | 40,670,000.00 | 44,905,000.00 | 37,745,000.00 | 42,974,000.00 | 51,310,000.00 | 63,260,999.00 | 65,461,000.00 | 65,327,000.00 | 71,919,999.00 | 23,620,000.00 | 25,336,000.00 | 29,008,000.00 | 30,007,000.00 | 57,951,000.00 | |
| Cost and Exponses | 5,778,000.00 | 10,645,000.00 | 13,796,000.00 | 12,005,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,176,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,745,000.00 | 42,974,000.00 | 51,310,000.00 | 63,260,999.00 | 65,461,000.00 | 65,327,000.00 | 71,919,999.00 | 78,180,000.00 | 68,714,000.00 | 70,144,000.00 | 70,899,000.00 | 57,951,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
5,778,000.00
+0% |
10,645,000.00
+84% |
13,796,000.00
+30% |
12,005,000.00
-13% |
4,470,000.00
-63% |
8,300,000.00
+86% |
548,000.00
-93% |
3,450,000.00
+530% |
4,558,000.00
+32% |
0.00
+0% |
6,982,000.00
+0% |
534,000.00
-92% |
3,683,000.00
+590% |
-1,065,000.00
-129% |
3,922,000.00
-468% |
3,703,000.00
-6% |
10,523,000.00
+184% |
10,633,000.00
+1% |
17,467,000.00
+64% |
20,005,000.00
+15% |
26,616,000.00
+33% |
24,288,000.00
-9% |
27,588,000.00
+14% |
32,732,999.00
+19% |
9,779,000.00
-70% |
-7,277,000.00
-174% |
-1,071,000.00
-85% |
25,341,000.00
-2,466% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.16%) | (0.26%) | (0.02%) | (0.11%) | (0.14%) | (0.00%) | (0.19%) | (0.01%) | (0.09%) | (-0.03%) | (0.09%) | (0.08%) | (0.22%) | (0.20%) | (0.25%) | (0.24%) | (0.29%) | (0.27%) | (0.27%) | (0.30%) | (0.12%) | (-0.12%) | (-0.02%) | (0.30%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 633,000.00 | 257,000.00 | 561,000.00 | 260,000.00 | 294,000.00 | 365,000.00 | 471,000.00 | 462,000.00 | 454,000.00 | 341,000.00 | 381,000.00 | 509,000.00 | 456,000.00 | 384,000.00 | 297,000.00 | 115,000.00 | 173,000.00 | 423,000.00 | 747,000.00 | 992,000.00 | 1,440,000.00 | 2,049,000.00 | 2,243,000.00 | 2,321,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 219,000.00 | 331,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,000.00 | 116,000.00 | 95,000.00 | 52,000.00 | 386,000.00 | 602,000.00 | 225,000.00 | 68,000.00 | 96,000.00 | |
| Total Other Income/Exp... | -2,262,000.00 | -4,243,000.00 | -5,321,000.00 | -4,875,000.00 | 2,660,000.00 | -8,000.00 | 717,000.00 | 3,723,000.00 | 3,706,000.00 | 34,523,000.00 | 471,000.00 | 462,000.00 | 6,137,000.00 | 7,111,000.00 | 5,772,000.00 | 7,865,000.00 | 1,047,000.00 | 20,000.00 | 1,799,000.00 | 1,381,000.00 | -454,000.00 | 1,983,000.00 | 2,059,000.00 | -1,262,000.00 | -472,000.00 | 4,832,000.00 | -28,226,000.00 | 1,373,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 5,778,000.00 | 10,645,000.00 | 13,796,000.00 | 12,005,000.00 | 6,408,000.00 | 11,007,000.00 | 5,266,000.00 | 6,913,000.00 | 7,970,000.00 | -26,921,000.00 | 6,982,000.00 | 7,208,000.00 | 9,366,000.00 | 5,705,000.00 | 10,483,000.00 | 11,192,000.00 | 11,152,000.00 | 11,266,000.00 | 18,178,000.00 | 32,061,000.00 | 26,616,000.00 | 36,948,000.00 | 41,034,000.00 | 43,915,000.00 | 23,206,000.00 | 10,400,000.00 | -1,071,000.00 | 25,345,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.23%) | (0.34%) | (0.19%) | (0.23%) | (0.24%) | (0.00%) | (0.19%) | (0.19%) | (0.22%) | (0.15%) | (0.24%) | (0.23%) | (0.23%) | (0.21%) | (0.26%) | (0.25%) | (0.30%) | (0.28%) | (0.28%) | (0.40%) | (0.30%) | (0.09%) | (0.15%) | (0.30%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 3,516,000.00 | 6,402,000.00 | 8,475,000.00 | 7,130,000.00 | 7,130,000.00 | 8,292,000.00 | 1,265,000.00 | 7,173,000.00 | 8,264,000.00 | 7,967,000.00 | 7,453,000.00 | 7,670,000.00 | 9,820,000.00 | 6,046,000.00 | 9,694,000.00 | 11,568,000.00 | 11,570,000.00 | 10,653,000.00 | 19,266,000.00 | 21,386,000.00 | 25,881,000.00 | 26,271,000.00 | 29,647,000.00 | 31,471,000.00 | 9,307,000.00 | -2,445,000.00 | -29,297,000.00 | 26,714,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.25%) | (0.26%) | (0.05%) | (0.24%) | (0.25%) | (0.00%) | (0.20%) | (0.21%) | (0.23%) | (0.16%) | (0.22%) | (0.24%) | (0.24%) | (0.20%) | (0.27%) | (0.25%) | (0.28%) | (0.29%) | (0.29%) | (0.28%) | (0.12%) | (-0.04%) | (-0.42%) | (0.32%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 3,516,000.00 | 6,402,000.00 | 8,475,000.00 | 7,130,000.00 | 7,130,000.00 | 8,292,000.00 | 1,265,000.00 | 7,173,000.00 | 8,264,000.00 | 964,000.00 | 2,020,000.00 | 1,894,000.00 | 1,957,000.00 | 645,000.00 | 2,229,000.00 | 2,533,000.00 | 2,492,000.00 | 2,164,000.00 | 5,015,000.00 | 5,357,000.00 | 7,361,000.00 | 7,091,000.00 | 7,796,000.00 | 7,417,000.00 | 1,372,000.00 | -3,990,000.00 | -71,000.00 | -416,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 2,262,000.00
+0% |
4,243,000.00
+88% |
5,321,000.00
+25% |
4,875,000.00
-8% |
5,020,000.00
+3% |
6,523,000.00
+30% |
1,072,000.00
-84% |
4,455,000.00
+316% |
6,199,000.00
+39% |
7,003,000.00
+13% |
5,433,000.00
-22% |
5,776,000.00
+6% |
7,863,000.00
+36% |
5,401,000.00
-31% |
7,465,000.00
+38% |
9,035,000.00
+21% |
9,078,000.00
+0% |
8,489,000.00
-6% |
14,251,000.00
+68% |
16,029,000.00
+12% |
18,520,000.00
+16% |
19,180,000.00
+4% |
21,851,000.00
+14% |
24,054,000.00
+10% |
7,935,000.00
-67% |
1,545,000.00
-81% |
-29,226,000.00
-1,992% |
27,130,000.00
-193% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.18%) | (0.20%) | (0.04%) | (0.15%) | (0.19%) | (0.00%) | (0.15%) | (0.15%) | (0.18%) | (0.14%) | (0.17%) | (0.19%) | (0.19%) | (0.16%) | (0.20%) | (0.19%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.10%) | (0.02%) | (-0.42%) | (0.33%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.08 | 0.09 | 0.11 | 0.11 | 0.13 | 0.14 | 0.05 | 0.01 | -0.17 | 0.15 | |
| Diluted EPS | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.08 | 0.09 | 0.11 | 0.11 | 0.13 | 0.14 | 0.05 | 0.01 | -0.17 | 0.15 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 162,148,420.00 | 162,148,420.00 | 162,148,420.00 | 162,148,420.00 | 163,345,433.00 | 165,111,993.00 | 165,225,903.00 | 165,226,653.00 | 165,443,533.00 | 165,561,470.00 | 166,020,868.00 | 166,504,416.00 | 166,778,141.00 | 166,809,097.00 | 166,837,850.00 | 166,977,446.00 | 168,226,574.00 | 168,719,799.00 | 169,409,027.00 | 170,239,391.00 | 170,550,871.00 | 171,436,022.00 | 171,794,468.00 | 171,860,753.00 | 172,116,418.00 | 172,405,192.00 | 172,902,324.00 | 178,723,179.00 | |
| Diluted Share Outstanding | 162,148,420.00 | 162,148,420.00 | 162,148,420.00 | 162,148,420.00 | 163,345,433.00 | 167,256,410.00 | 165,225,903.00 | 165,613,383.00 | 166,193,029.00 | 166,342,043.00 | 167,685,185.00 | 166,504,416.00 | 166,942,675.00 | 167,213,622.00 | 166,837,850.00 | 167,936,803.00 | 169,659,715.00 | 169,895,017.00 | 170,918,803.00 | 171,653,017.00 | 171,755,729.00 | 172,067,466.00 | 172,108,542.00 | 172,529,700.00 | 172,603,668.00 | 172,889,534.00 | 172,902,324.00 | 178,761,286.00 | |