ISMT
ISMTLTD.NSISMT Limited Price (ISMTLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
300,397,923
(0.0344)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ISMT LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,971,400,000.00
+0% |
13,523,500,000.00
+13% |
14,373,400,000.00
+6% |
12,490,600,000.00
-13% |
17,024,200,000.00
+36% |
20,351,800,000.00
+20% |
15,382,300,000.00
-24% |
15,957,100,000.00
+4% |
15,229,500,000.00
-5% |
10,161,200,000.00
-33% |
10,946,100,000.00
+8% |
15,036,100,000.00
+37% |
18,229,200,000.00
+21% |
13,004,000,000.00
-29% |
12,341,400,000.00
-5% |
21,311,200,000.00
+73% |
25,521,900,000.00
+20% |
26,443,700,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,195,900,000.00 | 9,530,500,000.00 | 10,012,000,000.00 | 9,208,900,000.00 | 12,586,600,000.00 | 10,059,000,000.00 | 7,578,300,000.00 | 7,647,200,000.00 | 12,768,800,000.00 | 8,232,900,000.00 | 5,941,100,000.00 | 12,421,100,000.00 | 15,209,000,000.00 | 10,480,200,000.00 | 10,859,600,000.00 | 18,282,100,000.00 | 13,830,800,000.00 | 15,278,800,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,775,500,000.00
+0% |
3,993,000,000.00
+6% |
4,361,400,000.00
+9% |
3,281,700,000.00
-25% |
4,437,600,000.00
+35% |
10,292,800,000.00
+132% |
7,804,000,000.00
-24% |
8,309,900,000.00
+6% |
2,460,700,000.00
-70% |
1,928,300,000.00
-22% |
5,005,000,000.00
+160% |
2,615,000,000.00
-48% |
3,020,200,000.00
+15% |
2,523,800,000.00
-16% |
1,481,800,000.00
-41% |
3,029,100,000.00
+104% |
11,691,100,000.00
+286% |
11,164,900,000.00
-5% |
|
| Gross Profit Ratio | (0.32%) | (0.30%) | (0.30%) | (0.26%) | (0.26%) | (0.51%) | (0.51%) | (0.52%) | (0.16%) | (0.19%) | (0.46%) | (0.17%) | (0.17%) | (0.19%) | (0.12%) | (0.14%) | (0.46%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,400,000.00 | 0.00 | 0.00 | 6,900,000.00 | 9,600,000.00 | 4,500,000.00 | 5,100,000.00 | 100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 298,100,000.00 | 293,800,000.00 | 407,700,000.00 | 365,100,000.00 | 26,100,000.00 | 361,500,000.00 | 403,200,000.00 | 317,700,000.00 | 323,900,000.00 | 485,900,000.00 | 639,100,000.00 | 0.00 | |
| Selling, General & Admin... | 330,600,000.00 | 470,200,000.00 | 524,000,000.00 | 285,200,000.00 | 508,000,000.00 | 0.00 | 2,201,800,000.00 | 2,241,900,000.00 | 827,700,000.00 | 567,300,000.00 | 181,700,000.00 | 673,500,000.00 | 696,600,000.00 | 514,800,000.00 | 452,400,000.00 | 1,011,000,000.00 | 1,179,200,000.00 | 8,304,200,000.00 | |
| Selling & Marketing Exp... | 330,600,000.00 | 470,200,000.00 | 524,000,000.00 | 285,200,000.00 | 508,000,000.00 | 0.00 | 484,700,000.00 | 455,400,000.00 | 420,000,000.00 | 202,200,000.00 | 155,600,000.00 | 312,000,000.00 | 293,400,000.00 | 197,100,000.00 | 128,500,000.00 | 525,100,000.00 | 540,100,000.00 | 0.00 | |
| Depreciation and Amortiz... | 554,100,000.00 | 612,800,000.00 | 583,400,000.00 | 620,500,000.00 | 933,500,000.00 | 904,600,000.00 | 1,012,200,000.00 | 1,087,300,000.00 | 792,600,000.00 | 751,100,000.00 | 663,000,000.00 | 614,300,000.00 | 568,900,000.00 | 655,600,000.00 | 640,000,000.00 | 624,300,000.00 | 585,800,000.00 | 873,900,000.00 | |
| Other Expenses | 1,356,900,000.00 | 1,764,100,000.00 | 1,917,400,000.00 | 1,708,700,000.00 | 1,976,100,000.00 | 8,466,100,000.00 | 7,331,800,000.00 | 8,592,300,000.00 | 2,078,700,000.00 | 83,300,000.00 | 5,055,200,000.00 | 53,200,000.00 | 16,000,000.00 | 11,500,000.00 | 407,700,000.00 | 170,600,000.00 | 179,700,000.00 | 146,800,000.00 | |
| Total Operating Expenses | 1,687,500,000.00 | 2,234,300,000.00 | 2,441,400,000.00 | 1,993,900,000.00 | 2,484,100,000.00 | 8,466,100,000.00 | 7,331,800,000.00 | 8,592,300,000.00 | 2,906,400,000.00 | 2,546,200,000.00 | 5,236,900,000.00 | 2,419,900,000.00 | 2,623,400,000.00 | 2,393,800,000.00 | 2,845,900,000.00 | 3,045,000,000.00 | 10,103,800,000.00 | 8,304,200,000.00 | |
| Cost and Exponses | 9,883,400,000.00 | 11,764,800,000.00 | 12,453,400,000.00 | 11,202,800,000.00 | 15,070,700,000.00 | 18,525,100,000.00 | 14,910,100,000.00 | 16,239,500,000.00 | 15,675,200,000.00 | 10,779,100,000.00 | 11,178,000,000.00 | 14,841,000,000.00 | 17,832,400,000.00 | 12,874,000,000.00 | 13,705,500,000.00 | 21,327,100,000.00 | 23,934,600,000.00 | 23,583,000,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
2,088,000,000.00
+0% |
1,758,700,000.00
-16% |
1,920,000,000.00
+9% |
1,287,800,000.00
-33% |
1,953,500,000.00
+52% |
1,826,700,000.00
-6% |
-1,576,800,000.00
-186% |
-2,258,200,000.00
+43% |
-1,911,800,000.00
-15% |
-617,900,000.00
-68% |
-2,905,900,000.00
+370% |
195,100,000.00
-107% |
396,800,000.00
+103% |
128,699,999.00
-68% |
-327,000,000.00
-354% |
117,600,000.00
-136% |
1,625,600,000.00
+1,282% |
2,860,700,000.00
+76% |
|
| Operating Income Ratio | (0.17%) | (0.13%) | (0.13%) | (0.10%) | (0.11%) | (0.09%) | (-0.10%) | (-0.14%) | (-0.13%) | (-0.06%) | (-0.27%) | (0.01%) | (0.02%) | (0.01%) | (-0.03%) | (0.01%) | (0.06%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 135,300,000.00 | 150,400,000.00 | 109,300,000.00 | 100,700,000.00 | 43,700,000.00 | 23,800,000.00 | 39,000,000.00 | 44,900,000.00 | 83,800,000.00 | 69,400,000.00 | 43,600,000.00 | 38,400,000.00 | 112,900,000.00 | |
| Interest Expenses | 711,400,000.00 | 695,400,000.00 | 872,700,000.00 | 811,100,000.00 | 944,400,000.00 | 1,255,900,000.00 | 1,576,300,000.00 | 1,861,300,000.00 | 2,052,800,000.00 | 2,524,500,000.00 | 2,604,200,000.00 | 2,683,100,000.00 | 2,631,300,000.00 | 2,621,900,000.00 | 2,611,300,000.00 | 117,100,000.00 | 216,800,000.00 | 112,900,000.00 | |
| Total Other Income/Exp... | -711,400,000.00 | -472,800,000.00 | -1,445,000,000.00 | -725,500,000.00 | -964,700,000.00 | -1,574,800,000.00 | -2,037,300,000.00 | -2,530,100,000.00 | -7,297,990,000.00 | -3,235,900,000.00 | -7,656,200,000.00 | -2,633,000,000.00 | -2,766,900,000.00 | -2,553,200,000.00 | -3,097,200,000.00 | 25,051,500,000.00 | -101,400,000.00 | -187,600,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 2,685,500,000.00 | 2,594,100,000.00 | 1,931,100,000.00 | 1,993,900,000.00 | 2,390,900,000.00 | 2,602,000,000.00 | 1,562,800,000.00 | 505,700,000.00 | 933,600,000.00 | -578,200,000.00 | 466,910,000.00 | 809,200,000.00 | 1,033,900,000.00 | 854,300,000.00 | -172,900,000.00 | 484,300,000.00 | 2,288,500,000.00 | 3,734,600,000.00 | |
| EBITDA ratio | (0.22%) | (0.19%) | (0.13%) | (0.16%) | (0.17%) | (0.12%) | (0.10%) | (0.02%) | (0.00%) | (-0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (-0.01%) | (0.02%) | (0.09%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,376,600,000.00 | 1,285,900,000.00 | 475,000,000.00 | 562,300,000.00 | 988,800,000.00 | 251,900,000.00 | -1,576,800,000.00 | -2,258,200,000.00 | -1,911,800,000.00 | -3,853,800,000.00 | -2,905,900,000.00 | -2,437,900,000.00 | -2,370,100,000.00 | -2,423,200,000.00 | -3,424,200,000.00 | 25,169,100,000.00 | 1,485,900,000.00 | 2,673,100,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.10%) | (0.03%) | (0.05%) | (0.06%) | (0.01%) | (-0.10%) | (-0.14%) | (-0.13%) | (-0.38%) | (-0.27%) | (-0.16%) | (-0.13%) | (-0.19%) | (-0.28%) | (1.18%) | (0.06%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 75,400,000.00 | 268,800,000.00 | -2,500,000.00 | 77,400,000.00 | 207,500,000.00 | 400,000.00 | -335,100,000.00 | -316,100,000.00 | -30,800,000.00 | 94,300,000.00 | 100,000.00 | -9,900,000.00 | -135,700,000.00 | -19,500,000.00 | 1,000,000.00 | 1,428,300,000.00 | 608,500,000.00 | 938,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,301,200,000.00
+0% |
1,005,000,000.00
-23% |
500,500,000.00
-50% |
552,900,000.00
+10% |
781,100,000.00
+41% |
251,900,000.00
-68% |
-1,240,800,000.00
-593% |
-1,941,700,000.00
+56% |
-1,880,600,000.00
-3% |
-3,947,800,000.00
+110% |
-2,905,800,000.00
-26% |
-2,428,000,000.00
-16% |
-2,370,000,000.00
-2% |
-2,404,300,000.00
+1% |
-3,425,100,000.00
+42% |
23,742,100,000.00
-793% |
877,300,000.00
-96% |
1,736,300,000.00
+98% |
|
| Net Income Ratio | (0.11%) | (0.07%) | (0.03%) | (0.04%) | (0.05%) | (0.01%) | (-0.08%) | (-0.12%) | (-0.12%) | (-0.39%) | (-0.27%) | (-0.16%) | (-0.13%) | (-0.18%) | (-0.28%) | (1.11%) | (0.03%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.01 | 6.96 | 3.42 | 3.77 | 5.33 | 1.72 | -8.47 | -13.25 | -12.84 | -26.95 | -19.83 | -16.57 | -16.18 | -16.41 | -23.38 | 152.40 | 2.92 | 5.78 | |
| Diluted EPS | 9.01 | 6.96 | 3.42 | 3.77 | 5.33 | 1.72 | -8.47 | -13.25 | -12.84 | -26.95 | -19.83 | -16.57 | -16.18 | -16.41 | -23.38 | 152.40 | 2.92 | 5.78 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 144,381,756.00 | 144,467,858.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 155,783,575.00 | 300,501,383.00 | 300,397,923.00 | |
| Diluted Share Outstanding | 144,381,756.00 | 144,467,858.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 146,501,383.00 | 155,783,575.00 | 300,501,383.00 | 300,397,923.00 | |