Intred
ITD.MIIntred S.p.A. Price (ITD.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,872,887
(0.0578)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Intred S.p.A.Currency: EUR
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,710,741.00
+0% |
9,125,000.00
+18% |
11,490,000.00
+26% |
14,401,000.00
+25% |
17,201,907.00
+19% |
21,186,905.00
+23% |
36,385,344.00
+72% |
41,241,888.00
+13% |
46,082,433.00
+12% |
50,110,128.00
+9% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,066,240.00 | 1,972,611.00 | 1,972,594.00 | 2,563,528.00 | 3,479,488.00 | 3,250,610.00 | 5,790,271.00 | 6,417,124.00 | 8,332,660.00 | 15,193,621.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,644,501.00
+0% |
7,152,389.00
+335% |
9,517,406.00
+33% |
11,837,472.00
+24% |
13,722,419.00
+16% |
17,936,295.00
+31% |
30,595,073.00
+71% |
34,824,764.00
+14% |
37,749,773.00
+8% |
34,916,507.00
-8% |
|||||||||
| Gross Profit Ratio | (0.21%) | (0.78%) | (0.83%) | (0.82%) | (0.80%) | (0.85%) | (0.84%) | (0.84%) | (0.82%) | (0.70%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 4,885,179.00 | 5,367,346.00 | 7,355,129.00 | 848,176.00 | 13,070,799.00 | 12,892,249.00 | 14,071,668.00 | 675,190.00 | |||||||||
| Selling, General & Admin... | 8,083.00 | 3,041,066.00 | 5,068,817.00 | 5,595,151.00 | 7,737,967.00 | 1,456,064.00 | 13,840,316.00 | 14,191,675.00 | 15,821,553.00 | 12,654,996.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 183,638.00 | 227,805.00 | 382,838.00 | 607,888.00 | 769,517.00 | 1,299,426.00 | 1,749,885.00 | 3,105,598.00 | |||||||||
| Depreciation and Amortiz... | 842,034.00 | 1,104,867.00 | 1,653,618.00 | 2,172,077.00 | 2,616,628.00 | 2,871,249.00 | 5,721,133.00 | 5,807,818.00 | 7,652,471.00 | 9,830,844.00 | |||||||||
| Other Expenses | 0.00 | 5,769,520.00 | 7,107,843.00 | 8,313,899.00 | 9,532,353.00 | 10,643,244.00 | 22,128,419.00 | 22,995,525.00 | 25,549,698.00 | 0.00 | |||||||||
| Total Operating Expenses | 1,001,693.00 | 5,769,520.00 | 7,107,843.00 | 8,313,899.00 | 9,532,353.00 | 12,099,308.00 | 22,128,419.00 | 22,995,525.00 | 25,549,698.00 | 12,654,996.00 | |||||||||
| Cost and Exponses | 7,067,933.00 | 7,742,131.00 | 9,080,437.00 | 10,877,427.00 | 13,011,841.00 | 15,349,918.00 | 27,918,690.00 | 29,412,649.00 | 33,882,358.00 | 27,848,617.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
601,285.00
+0% |
1,382,869.00
+130% |
2,409,563.00
+74% |
3,523,573.00
+46% |
4,190,066.00
+19% |
5,956,126.00
+42% |
8,599,595.00
+44% |
12,044,916.00
+40% |
12,458,842.00
+3% |
22,261,511.00
+79% |
|||||||||
| Operating Income Ratio | (0.08%) | (0.15%) | (0.21%) | (0.24%) | (0.24%) | (0.28%) | (0.24%) | (0.29%) | (0.27%) | (0.44%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 75,293.00 | 0.00 | 0.00 | 2,069.00 | 12,914.00 | 13,544.00 | 9,706.00 | 1,754.00 | 1,127.00 | 647.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 95,410.00 | 66,612.00 | 36,200.00 | 75,991.00 | 60,825.00 | 241,436.00 | 1,436,084.00 | |||||||||
| Total Other Income/Exp... | -1,068,903.00 | -127,117.00 | -91,349.00 | -54,487.00 | -181,483.00 | -265,851.00 | 570,625.00 | -214,206.00 | 208,922.00 | -10,747,292.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,443,319.00 | 2,487,736.00 | 4,063,181.00 | 5,796,365.00 | 6,390,686.00 | 8,287,635.00 | 13,913,878.00 | 16,991,266.00 | 19,442,216.00 | 22,784,935.00 | |||||||||
| EBITDA ratio | (0.19%) | (0.28%) | (0.36%) | (0.40%) | (0.40%) | (0.42%) | (0.39%) | (0.43%) | (0.44%) | (0.45%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 567,515.00 | 1,255,752.00 | 2,318,214.00 | 3,469,801.00 | 4,158,270.00 | 5,840,630.00 | 8,180,970.00 | 11,945,091.00 | 12,177,406.00 | 11,514,219.00 | |||||||||
| Income Before Tax Ratio | (0.07%) | (0.14%) | (0.20%) | (0.24%) | (0.24%) | (0.28%) | (0.22%) | (0.29%) | (0.26%) | (0.23%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 186,153.00 | 390,104.00 | 682,206.00 | 932,093.00 | 949,536.00 | 1,515,340.00 | 2,069,859.00 | 3,324,622.00 | 3,502,787.00 | 3,322,739.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 381,362.00
+0% |
865,648.00
+127% |
1,636,008.00
+89% |
2,537,708.00
+55% |
3,208,734.00
+26% |
4,325,290.00
+35% |
6,111,111.00
+41% |
8,620,469.00
+41% |
8,674,619.00
+1% |
8,191,480.00
-6% |
|||||||||
| Net Income Ratio | (0.05%) | (0.09%) | (0.14%) | (0.18%) | (0.19%) | (0.20%) | (0.17%) | (0.21%) | (0.19%) | (0.16%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.06 | 0.12 | 0.18 | 0.20 | 0.27 | 0.39 | 0.54 | 0.55 | 0.52 | |||||||||
| Diluted EPS | 0.03 | 0.06 | 0.12 | 0.18 | 0.20 | 0.27 | 0.39 | 0.54 | 0.55 | 0.52 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,136,000.00 | 14,136,000.00 | 14,136,000.00 | 14,136,000.00 | 15,850,500.00 | 15,850,500.00 | 15,850,500.00 | 15,850,500.00 | 15,863,716.00 | 15,872,900.00 | |||||||||
| Diluted Share Outstanding | 14,136,000.00 | 14,136,000.00 | 14,136,000.00 | 14,136,000.00 | 15,850,500.00 | 15,850,500.00 | 15,850,500.00 | 15,850,500.00 | 15,863,716.00 | 15,872,887.00 | |||||||||