Itim
ITIM.LItim Group Plc Price (ITIM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,211,000
(10.4881)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Itim Group PlcCurrency: GBp
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,617,000.00
+0% |
11,682,000.00
+10% |
11,820,000.00
+1% |
13,474,000.00
+14% |
14,034,000.00
+4% |
16,130,000.00
+15% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,229,000.00 | 6,936,000.00 | 7,114,000.00 | 7,953,000.00 | 9,538,000.00 | 11,090,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,388,000.00
+0% |
4,746,000.00
+8% |
4,706,000.00
-1% |
5,521,000.00
+17% |
4,496,000.00
-19% |
5,040,000.00
+12% |
|||||||||||||
| Gross Profit Ratio | (0.41%) | (0.41%) | (0.40%) | (0.41%) | (0.32%) | (0.31%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 3,675,000.00 | 3,579,000.00 | 3,374,000.00 | 3,297,000.00 | 4,285,000.00 | 4,356,000.00 | |||||||||||||
| Selling, General & Admin... | 3,675,000.00 | 3,579,000.00 | 3,374,000.00 | 3,297,000.00 | 4,285,000.00 | 4,356,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 322,000.00 | 747,000.00 | 791,000.00 | 1,081,000.00 | 1,383,000.00 | 1,740,000.00 | |||||||||||||
| Other Expenses | 322,000.00 | 747,000.00 | 680,000.00 | 1,232,000.00 | 1,441,000.00 | 1,740,000.00 | |||||||||||||
| Total Operating Expenses | 3,997,000.00 | 4,326,000.00 | 4,054,000.00 | 4,529,000.00 | 5,726,000.00 | 6,096,000.00 | |||||||||||||
| Cost and Exponses | 10,226,000.00 | 11,262,000.00 | 11,168,000.00 | 12,482,000.00 | 15,264,000.00 | 17,186,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
391,000.00
+0% |
420,000.00
+7% |
643,000.00
+53% |
1,002,000.00
+56% |
-1,230,000.00
-223% |
-1,056,000.00
-14% |
|||||||||||||
| Operating Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (-0.09%) | (-0.07%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Interest Expenses | 123,000.00 | 209,000.00 | 181,000.00 | 109,000.00 | 45,000.00 | 41,000.00 | |||||||||||||
| Total Other Income/Exp... | -122,000.00 | -209,000.00 | -181,000.00 | -776,000.00 | -45,000.00 | -41,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 714,000.00 | 1,167,000.00 | 1,434,000.00 | 1,416,000.00 | 153,000.00 | 684,000.00 | |||||||||||||
| EBITDA ratio | (0.07%) | (0.10%) | (0.12%) | (0.15%) | (0.01%) | (0.04%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 269,000.00 | 211,000.00 | 462,000.00 | 226,000.00 | -1,275,000.00 | -1,097,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.04%) | (0.02%) | (-0.09%) | (-0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -65,000.00 | -285,000.00 | -494,000.00 | -26,000.00 | -589,000.00 | -205,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 334,000.00
+0% |
496,000.00
+49% |
956,000.00
+93% |
252,000.00
-74% |
-686,000.00
-372% |
-892,000.00
+30% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.08%) | (0.02%) | (-0.05%) | (-0.06%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.03 | 0.01 | -0.02 | -0.03 | |||||||||||||
| Diluted EPS | 0.01 | 0.02 | 0.03 | 0.01 | -0.02 | -0.03 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 31,210,607.00 | 31,210,607.00 | 31,210,607.00 | 31,210,607.00 | 34,868,000.00 | 31,211,000.00 | |||||||||||||
| Diluted Share Outstanding | 31,210,607.00 | 31,210,607.00 | 31,210,607.00 | 32,204,000.00 | 34,868,000.00 | 31,211,000.00 | |||||||||||||