ITV
ITV.LITV plc Price (ITV.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,059,000,000
(0.3213)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ITV plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,753,000,000.00
+0% |
2,053,000,000.00
+17% |
2,196,000,000.00
+7% |
2,181,000,000.00
-1% |
2,082,000,000.00
-5% |
2,029,000,000.00
-3% |
1,879,000,000.00
-7% |
2,064,000,000.00
+10% |
2,140,000,000.00
+4% |
2,196,000,000.00
+3% |
2,389,000,000.00
+9% |
2,590,000,000.00
+8% |
2,972,000,000.00
+15% |
3,064,000,000.00
+3% |
3,130,000,000.00
+2% |
3,211,000,000.00
+3% |
3,308,000,000.00
+3% |
2,781,000,000.00
-16% |
3,453,000,000.00
+24% |
3,728,000,000.00
+8% |
3,624,000,000.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,743,500,000.00 | 1,848,400,000.00 | 2,178,400,000.00 | 2,249,300,000.00 | 2,282,600,000.00 | 2,398,500,000.00 | 2,689,000,000.00 | 2,295,000,000.00 | 2,763,000,000.00 | 3,135,000,000.00 | 3,313,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
1,753,000,000.00
+0% |
2,053,000,000.00
+17% |
2,196,000,000.00
+7% |
2,181,000,000.00
-1% |
2,082,000,000.00
-5% |
2,029,000,000.00
-3% |
1,879,000,000.00
-7% |
2,064,000,000.00
+10% |
2,140,000,000.00
+4% |
2,196,000,000.00
+3% |
645,500,000.00
-71% |
741,600,000.00
+15% |
793,600,000.00
+7% |
814,700,000.00
+3% |
847,400,000.00
+4% |
812,500,000.00
-4% |
619,000,000.00
-24% |
486,000,000.00
-21% |
690,000,000.00
+42% |
593,000,000.00
-14% |
311,000,000.00
-48% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.27%) | (0.29%) | (0.27%) | (0.27%) | (0.27%) | (0.25%) | (0.19%) | (0.17%) | (0.20%) | (0.16%) | (0.09%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,900,000.00 | 2,300,000.00 | 2,200,000.00 | 1,900,000.00 | 1,700,000.00 | 0.00 | 1,500,000.00 | 1,600,000.00 | 1,600,000.00 | 1,700,000.00 | 1,400,000.00 | 1,500,000.00 | 1,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 998,000,000.00 | 0.00 | 0.00 | 1,900,000.00 | 2,300,000.00 | 2,200,000.00 | 1,900,000.00 | 1,700,000.00 | 0.00 | 21,500,000.00 | 1,600,000.00 | 1,600,000.00 | 20,700,000.00 | 22,400,000.00 | 1,500,000.00 | 1,800,000.00 | 6,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 998,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,000,000.00 | 0.00 | 0.00 | 19,000,000.00 | 21,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 87,000,000.00 | 146,000,000.00 | 136,000,000.00 | 108,000,000.00 | 119,000,000.00 | 102,000,000.00 | 97,000,000.00 | 93,000,000.00 | 85,000,000.00 | 87,000,000.00 | 71,000,000.00 | 76,000,000.00 | 77,000,000.00 | 120,000,000.00 | 132,000,000.00 | 120,000,000.00 | 130,000,000.00 | 132,000,000.00 | 131,000,000.00 | 129,000,000.00 | 133,000,000.00 | |
| Other Expenses | -54,000,000.00 | -40,000,000.00 | -32,000,000.00 | -22,000,000.00 | -6,000,000.00 | 28,000,000.00 | 14,000,000.00 | 6,000,000.00 | 4,000,000.00 | 86,000,000.00 | 6,000,000.00 | 5,000,000.00 | -10,000,000.00 | -5,000,000.00 | -27,000,000.00 | 0.00 | 0.00 | -19,000,000.00 | -16,000,000.00 | 0.00 | 220,000,000.00 | |
| Total Operating Expenses | 1,591,000,000.00 | 1,841,000,000.00 | 1,838,000,000.00 | 1,897,000,000.00 | 1,862,000,000.00 | 1,981,000,000.00 | 1,736,000,000.00 | 1,719,000,000.00 | 1,735,000,000.00 | 1,743,000,000.00 | 188,500,000.00 | 121,600,000.00 | 138,600,000.00 | 238,700,000.00 | 321,400,000.00 | 218,500,000.00 | 192,799,999.00 | 19,000,000.00 | 16,000,000.00 | 211,000,000.00 | 220,000,000.00 | |
| Cost and Exponses | 1,591,000,000.00 | 1,841,000,000.00 | 1,838,000,000.00 | 1,897,000,000.00 | 1,862,000,000.00 | 1,981,000,000.00 | 1,736,000,000.00 | 1,719,000,000.00 | 1,735,000,000.00 | 1,743,000,000.00 | 1,932,000,000.00 | 1,970,000,000.00 | 2,317,000,000.00 | 2,488,000,000.00 | 2,604,000,000.00 | 2,617,000,000.00 | 2,689,000,000.00 | 2,314,000,000.00 | 2,779,000,000.00 | 3,135,000,000.00 | 3,386,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
136,000,000.00
+0% |
143,000,000.00
+5% |
329,000,000.00
+130% |
264,000,000.00
-20% |
192,000,000.00
-27% |
-2,647,000,000.00
-1,479% |
196,000,000.00
-107% |
364,000,000.00
+86% |
404,000,000.00
+11% |
453,000,000.00
+12% |
534,000,000.00
+18% |
646,000,000.00
+21% |
765,000,000.00
+18% |
763,000,000.00
0% |
693,000,000.00
-9% |
691,000,000.00
0% |
619,000,000.00
-10% |
467,000,000.00
-25% |
674,000,000.00
+44% |
593,000,000.00
-12% |
238,000,000.00
-60% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.15%) | (0.12%) | (0.09%) | (-1.30%) | (0.10%) | (0.18%) | (0.19%) | (0.21%) | (0.22%) | (0.25%) | (0.26%) | (0.25%) | (0.22%) | (0.22%) | (0.19%) | (0.17%) | (0.20%) | (0.16%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 128,000,000.00 | 144,000,000.00 | 40,000,000.00 | 52,000,000.00 | 47,000,000.00 | 23,000,000.00 | 26,000,000.00 | 22,000,000.00 | 16,000,000.00 | 22,000,000.00 | 15,000,000.00 | 14,000,000.00 | 23,000,000.00 | 26,000,000.00 | 27,000,000.00 | 4,000,000.00 | 2,000,000.00 | 4,000,000.00 | 10,000,000.00 | 22,000,000.00 | |
| Interest Expenses | -8,000,000.00 | 147,000,000.00 | 179,000,000.00 | 39,000,000.00 | 57,000,000.00 | 114,000,000.00 | 119,000,000.00 | 114,000,000.00 | 92,000,000.00 | 96,000,000.00 | 63,000,000.00 | 36,000,000.00 | 25,000,000.00 | 39,000,000.00 | 42,000,000.00 | 42,000,000.00 | 79,000,000.00 | 41,000,000.00 | 58,000,000.00 | 38,000,000.00 | 62,000,000.00 | |
| Total Other Income/Exp... | -106,000,000.00 | -58,000,000.00 | -18,000,000.00 | 16,000,000.00 | -72,000,000.00 | -2,877,000,000.00 | -118,000,000.00 | -78,000,000.00 | -77,000,000.00 | -98,000,000.00 | -111,000,000.00 | -46,000,000.00 | -25,000,000.00 | -51,000,000.00 | -55,000,000.00 | -33,000,000.00 | -5,000,000.00 | -31,000,000.00 | -39,000,000.00 | -18,000,000.00 | -45,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 272,000,000.00 | 335,000,000.00 | 490,000,000.00 | 435,000,000.00 | 364,000,000.00 | -2,516,000,000.00 | 233,000,000.00 | 483,000,000.00 | 501,000,000.00 | 479,000,000.00 | 605,000,000.00 | 722,000,000.00 | 842,000,000.00 | 862,000,000.00 | 678,000,000.00 | 729,000,000.00 | 738,000,000.00 | 489,000,000.00 | 805,000,000.00 | 722,000,000.00 | 388,000,000.00 | |
| EBITDA ratio | (0.16%) | (0.24%) | (0.30%) | (0.20%) | (0.17%) | (0.03%) | (0.16%) | (0.23%) | (0.24%) | (0.31%) | (0.25%) | (0.28%) | (0.28%) | (0.28%) | (0.25%) | (0.25%) | (0.23%) | (0.22%) | (0.23%) | (0.19%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 30,000,000.00 | 168,000,000.00 | 311,000,000.00 | 288,000,000.00 | 188,000,000.00 | -2,732,000,000.00 | 25,000,000.00 | 286,000,000.00 | 327,000,000.00 | 348,000,000.00 | 435,000,000.00 | 605,000,000.00 | 641,000,000.00 | 553,000,000.00 | 500,000,000.00 | 567,000,000.00 | 529,000,000.00 | 316,000,000.00 | 468,000,000.00 | 493,000,000.00 | 193,000,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.08%) | (0.14%) | (0.13%) | (0.09%) | (-1.35%) | (0.01%) | (0.14%) | (0.15%) | (0.16%) | (0.18%) | (0.23%) | (0.22%) | (0.18%) | (0.16%) | (0.18%) | (0.16%) | (0.11%) | (0.14%) | (0.13%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 37,000,000.00 | 25,000,000.00 | 85,000,000.00 | 66,000,000.00 | 50,000,000.00 | -178,000,000.00 | -69,000,000.00 | 16,000,000.00 | 79,000,000.00 | 80,000,000.00 | 105,000,000.00 | 132,000,000.00 | 139,000,000.00 | 100,000,000.00 | 87,000,000.00 | 97,000,000.00 | 52,000,000.00 | 44,000,000.00 | 92,000,000.00 | 66,000,000.00 | -16,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -7,000,000.00
+0% |
137,000,000.00
-2,057% |
222,000,000.00
+62% |
219,000,000.00
-1% |
137,000,000.00
-37% |
-2,556,000,000.00
-1,966% |
91,000,000.00
-104% |
269,000,000.00
+196% |
247,000,000.00
-8% |
267,000,000.00
+8% |
326,000,000.00
+22% |
466,000,000.00
+43% |
495,000,000.00
+6% |
448,000,000.00
-9% |
409,000,000.00
-9% |
466,000,000.00
+14% |
473,000,000.00
+2% |
285,000,000.00
-40% |
378,000,000.00
+33% |
428,000,000.00
+13% |
210,000,000.00
-51% |
|
| Net Income Ratio | (0.00%) | (0.07%) | (0.10%) | (0.10%) | (0.07%) | (-1.26%) | (0.05%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.18%) | (0.17%) | (0.15%) | (0.13%) | (0.15%) | (0.14%) | (0.10%) | (0.11%) | (0.11%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.04 | 0.05 | 0.06 | 0.04 | -0.66 | 0.02 | 0.07 | 0.06 | 0.07 | 0.08 | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 | 0.12 | 0.07 | 0.09 | 0.11 | 0.05 | |
| Diluted EPS | 0.00 | 0.03 | 0.05 | 0.05 | 0.04 | -0.66 | 0.02 | 0.07 | 0.06 | 0.07 | 0.08 | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 | 0.12 | 0.07 | 0.09 | 0.11 | 0.05 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 2,746,000,000.00 | 3,947,000,000.00 | 4,082,000,000.00 | 4,017,000,000.00 | 3,874,000,000.00 | 3,877,000,000.00 | 4,087,000,000.00 | 4,103,000,000.00 | 4,111,000,000.00 | 3,888,000,000.00 | 3,926,000,000.00 | 4,002,000,000.00 | 4,002,000,000.00 | 4,010,000,000.00 | 4,006,000,000.00 | 3,999,000,000.00 | 4,000,000,000.00 | 4,002,000,000.00 | 4,005,000,000.00 | 4,010,000,000.00 | 4,038,461,538.00 | |
| Diluted Share Outstanding | 2,760,000,000.00 | 4,007,000,000.00 | 4,128,000,000.00 | 4,051,000,000.00 | 3,897,000,000.00 | 3,886,000,000.00 | 4,087,000,000.00 | 4,103,000,000.00 | 4,111,000,000.00 | 3,888,000,000.00 | 4,111,000,000.00 | 4,040,000,000.00 | 4,035,000,000.00 | 4,029,000,000.00 | 4,017,000,000.00 | 4,013,000,000.00 | 4,018,000,000.00 | 4,025,000,000.00 | 4,051,000,000.00 | 4,046,000,000.00 | 4,059,000,000.00 | |