Jai
JAICORPLTD.NSJai Corp Limited Price (JAICORPLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
178,449,410
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jai Corp LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2,018,939,000.00
+0% |
2,956,934,000.00
+46% |
1,934,634,000.00
-35% |
2,664,351,000.00
+38% |
3,341,388,000.00
+25% |
4,346,327,000.00
+30% |
4,696,834,000.00
+8% |
5,663,656,000.00
+21% |
6,825,148,000.00
+21% |
6,954,310,000.00
+2% |
7,480,022,000.00
+8% |
7,060,466,000.00
-6% |
6,712,476,000.00
-5% |
6,946,174,000.00
+3% |
5,838,479,000.00
-16% |
6,353,254,000.00
+9% |
5,564,751,000.00
-12% |
4,715,074,000.00
-15% |
7,200,871,000.00
+53% |
5,943,300,000.00
-17% |
4,814,648,000.00
-19% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 1,415,262,000.00 | 2,430,263,000.00 | 1,439,665,000.00 | 1,735,237,000.00 | 3,425,334,000.00 | 4,604,844,000.00 | 3,872,466,000.00 | 3,118,001,000.00 | 4,939,428,000.00 | 4,178,709,000.00 | 5,327,735,000.00 | 5,009,683,000.00 | 4,325,652,000.00 | 4,944,948,000.00 | 4,113,962,000.00 | 4,659,035,000.00 | 4,141,642,000.00 | 3,460,577,000.00 | 5,748,856,000.00 | 4,286,800,000.00 | 3,218,861,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
603,677,000.00
+0% |
526,671,000.00
-13% |
494,969,000.00
-6% |
929,114,000.00
+88% |
-83,946,000.00
-109% |
-258,517,000.00
+208% |
824,368,000.00
-419% |
2,545,655,000.00
+209% |
1,885,720,000.00
-26% |
2,775,601,000.00
+47% |
2,152,287,000.00
-22% |
2,050,783,000.00
-5% |
2,386,824,000.00
+16% |
2,001,226,000.00
-16% |
1,724,517,000.00
-14% |
1,694,219,000.00
-2% |
1,423,109,000.00
-16% |
1,254,497,000.00
-12% |
1,452,015,000.00
+16% |
1,656,500,000.00
+14% |
1,595,787,000.00
-4% |
|
| Gross Profit Ratio | (0.30%) | (0.18%) | (0.26%) | (0.35%) | (-0.03%) | (-0.06%) | (0.18%) | (0.45%) | (0.28%) | (0.40%) | (0.29%) | (0.29%) | (0.36%) | (0.29%) | (0.30%) | (0.27%) | (0.26%) | (0.27%) | (0.20%) | (0.28%) | (0.33%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 359,814,000.00 | 417,616,000.00 | 307,699,000.00 | 418,135,000.00 | 0.00 | 0.00 | 0.00 | 942,031,000.00 | 201,537,000.00 | 193,277,000.00 | 175,205,000.00 | 189,919,000.00 | 256,600,000.00 | 205,375,000.00 | 189,226,000.00 | 170,139,000.00 | 175,252,000.00 | 130,962,000.00 | 134,440,000.00 | 99,550,000.00 | 401,585,000.00 | |
| Selling, General & Admin... | 359,814,000.00 | 417,616,000.00 | 307,699,000.00 | 418,135,000.00 | 0.00 | 0.00 | 0.00 | 1,000,583,000.00 | 281,503,000.00 | 278,365,000.00 | 261,801,000.00 | 307,449,000.00 | 370,999,000.00 | 302,554,000.00 | 304,417,000.00 | 287,131,000.00 | 269,990,000.00 | 217,606,000.00 | 266,883,000.00 | 193,280,000.00 | 403,341,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,552,000.00 | 79,966,000.00 | 85,088,000.00 | 86,596,000.00 | 117,530,000.00 | 114,399,000.00 | 97,179,000.00 | 115,191,000.00 | 116,992,000.00 | 94,738,000.00 | 86,644,000.00 | 132,443,000.00 | 93,730,000.00 | 1,756,000.00 | |
| Depreciation and Amortiz... | 83,786,000.00 | 77,949,000.00 | 82,143,000.00 | 99,456,000.00 | 149,071,000.00 | 155,183,000.00 | 164,625,000.00 | 171,009,000.00 | 175,256,000.00 | 182,456,000.00 | 184,298,000.00 | 234,010,000.00 | 179,199,000.00 | 166,500,000.00 | 183,178,000.00 | 178,963,000.00 | 154,054,000.00 | 139,563,000.00 | 130,521,999.00 | 128,847,000.00 | 122,899,000.00 | |
| Other Expenses | -34,405,000.00 | 2,661,000.00 | 115,744,000.00 | -276,092,000.00 | -1,567,150,000.00 | -889,194,000.00 | -396,929,000.00 | -193,705,000.00 | 10,154,000.00 | 12,000.00 | 12,000.00 | 12,000.00 | 273,000.00 | 93,081,000.00 | 71,603,000.00 | 34,396,000.00 | 87,088,000.00 | 81,994,000.00 | 85,334,000.00 | 251,300,000.00 | 0.00 | |
| Total Operating Expenses | 325,409,000.00 | 420,277,000.00 | 423,443,000.00 | 142,043,000.00 | -1,567,150,000.00 | -889,194,000.00 | -396,929,000.00 | 806,878,000.00 | 1,085,046,000.00 | 1,827,378,000.00 | 1,141,030,000.00 | 1,365,462,000.00 | 1,495,523,000.00 | 1,162,997,000.00 | 1,043,557,000.00 | 1,060,198,000.00 | 1,046,066,000.00 | 881,392,000.00 | 964,023,000.00 | 1,264,700,000.00 | 403,341,000.00 | |
| Cost and Exponses | 1,740,671,000.00 | 2,850,540,000.00 | 1,863,108,000.00 | 1,877,280,000.00 | 1,858,184,000.00 | 3,715,650,000.00 | 3,475,537,000.00 | 3,924,879,000.00 | 6,024,474,000.00 | 6,006,087,000.00 | 6,468,765,000.00 | 6,375,145,000.00 | 5,821,175,000.00 | 6,107,945,000.00 | 5,157,519,000.00 | 5,719,233,000.00 | 5,187,708,000.00 | 4,341,969,000.00 | 6,712,879,000.00 | 5,551,500,000.00 | 3,622,202,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
278,268,000.00
+0% |
106,394,000.00
-62% |
71,526,000.00
-33% |
787,071,000.00
+1,000% |
1,483,204,000.00
+88% |
630,677,000.00
-57% |
1,221,297,000.00
+94% |
1,738,777,000.00
+42% |
800,674,000.00
-54% |
948,223,000.00
+18% |
1,011,257,000.00
+7% |
685,321,000.00
-32% |
891,301,000.00
+30% |
838,229,000.00
-6% |
680,960,000.00
-19% |
860,516,000.00
+26% |
702,021,000.00
-18% |
573,918,000.00
-18% |
590,152,000.00
+3% |
629,069,000.00
+7% |
1,192,446,000.00
+90% |
|
| Operating Income Ratio | (0.14%) | (0.04%) | (0.04%) | (0.30%) | (0.44%) | (0.15%) | (0.26%) | (0.31%) | (0.12%) | (0.14%) | (0.14%) | (0.10%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.08%) | (0.11%) | (0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 477,332,000.00 | 703,693,000.00 | 449,771,000.00 | 377,903,000.00 | 126,808,000.00 | 61,159,000.00 | 71,980,000.00 | 53,709,000.00 | 69,143,000.00 | 46,779,000.00 | 115,042,000.00 | 62,165,000.00 | 55,324,000.00 | 42,703,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,750,000.00 | 36,028,000.00 | 26,936,000.00 | 29,080,000.00 | 27,326,000.00 | 22,567,000.00 | 9,453,000.00 | 777,156,000.00 | 522,996,000.00 | 339,204,000.00 | 245,388,000.00 | 156,545,000.00 | 33,756,000.00 | 1,900,000.00 | 2,369,000.00 | |
| Total Other Income/Exp... | 132,699,000.00 | 0.00 | 0.00 | 0.00 | 1,209,948,000.00 | 0.00 | 0.00 | -36,028,000.00 | 1,168,364,000.00 | 617,119,000.00 | -212,981,000.00 | 177,476,000.00 | -840,386,000.00 | -788,134,000.00 | -496,142,000.00 | -1,677,318,000.00 | -230,769,000.00 | 48,823,000.00 | -830,643,000.00 | -580,947,000.00 | -473,444,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 362,054,000.00 | 184,343,000.00 | 153,764,000.00 | 887,000,000.00 | 1,632,275,000.00 | 785,860,000.00 | 1,385,922,000.00 | 1,904,286,000.00 | 2,171,230,000.00 | 1,799,719,000.00 | 1,698,163,000.00 | 1,140,451,000.00 | 1,063,309,000.00 | 995,305,000.00 | 892,400,000.00 | -524,064,000.00 | 870,995,000.00 | 1,570,630,000.00 | 812,277,000.00 | 265,543,000.00 | 860,955,000.00 | |
| EBITDA ratio | (0.18%) | (0.06%) | (0.08%) | (0.33%) | (0.49%) | (0.18%) | (0.30%) | (0.34%) | (0.25%) | (0.26%) | (0.15%) | (0.15%) | (0.18%) | (0.16%) | (0.16%) | (0.14%) | (0.11%) | (0.15%) | (0.12%) | (0.12%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 410,967,000.00 | 106,394,000.00 | 71,526,000.00 | 787,071,000.00 | 1,483,204,000.00 | 630,677,000.00 | 1,221,297,000.00 | 1,702,749,000.00 | 1,969,038,000.00 | 1,565,342,000.00 | 1,491,532,000.00 | 866,145,000.00 | 1,069,639,000.00 | 50,095,000.00 | 184,818,000.00 | -1,043,297,000.00 | 399,443,000.00 | 1,275,038,000.00 | 647,271,000.00 | 48,200,000.00 | 719,002,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.04%) | (0.04%) | (0.30%) | (0.44%) | (0.15%) | (0.26%) | (0.30%) | (0.29%) | (0.23%) | (0.20%) | (0.12%) | (0.16%) | (0.01%) | (0.03%) | (-0.16%) | (0.07%) | (0.27%) | (0.09%) | (0.01%) | (0.15%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 120,773,000.00 | 15,254,000.00 | -2,535,000.00 | 65,865,000.00 | 110,016,000.00 | 253,988,000.00 | 308,883,000.00 | 427,742,000.00 | 594,344,000.00 | 498,847,000.00 | 494,957,000.00 | 298,759,000.00 | 338,967,000.00 | 232,971,000.00 | 196,040,000.00 | 41,635,000.00 | 61,890,000.00 | 374,466,000.00 | 130,622,000.00 | 183,600,000.00 | 190,485,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 290,194,000.00
+0% |
91,140,000.00
-69% |
73,461,000.00
-19% |
721,206,000.00
+882% |
1,373,188,000.00
+90% |
384,438,000.00
-72% |
912,414,000.00
+137% |
1,275,008,000.00
+40% |
1,374,694,000.00
+8% |
1,066,455,000.00
-22% |
996,548,000.00
-7% |
524,516,000.00
-47% |
660,505,000.00
+26% |
-182,678,000.00
-128% |
-18,989,000.00
-90% |
-1,081,006,000.00
+5,593% |
334,842,000.00
-131% |
925,871,000.00
+177% |
525,734,000.00
-43% |
-136,000,000.00
-126% |
525,094,000.00
-486% |
|
| Net Income Ratio | (0.14%) | (0.03%) | (0.04%) | (0.27%) | (0.41%) | (0.09%) | (0.19%) | (0.23%) | (0.20%) | (0.15%) | (0.13%) | (0.07%) | (0.10%) | (-0.03%) | (0.00%) | (-0.17%) | (0.06%) | (0.20%) | (0.07%) | (-0.02%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.68 | 0.53 | 0.42 | 4.27 | 8.08 | 1.88 | 5.08 | 7.15 | 7.70 | 5.98 | 5.58 | 2.94 | -0.79 | -1.02 | -0.11 | -6.06 | 1.88 | 5.19 | 2.95 | -0.76 | 2.94 | |
| Diluted EPS | 1.68 | 0.53 | 0.42 | 4.27 | 8.08 | 1.88 | 5.08 | 7.15 | 7.70 | 5.98 | 5.58 | 2.94 | -0.79 | -1.02 | -0.11 | -6.06 | 1.88 | 5.19 | 2.95 | -0.76 | 2.94 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 172,538,800.00 | 172,538,800.00 | 172,538,800.00 | 172,538,800.00 | 174,583,335.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,673,469.00 | |
| Diluted Share Outstanding | 172,538,800.00 | 172,538,800.00 | 172,538,800.00 | 172,538,800.00 | 174,583,335.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | 178,449,410.00 | |